← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

DARE logoDaré Bioscience, Inc.(DARE)Earnings, Financials & Key Ratios

DARE•NASDAQ
$3.16
$27M mkt cap·Price updated May 6, 2026
SectorHealthcareIndustryBiotechnologySub-IndustryCommercial Specialty Pharma
AboutDaré Bioscience, Inc., a clinical-stage biopharmaceutical company, engages in the identifying, developing, and marketing products for women's health in the United States. It develops therapies in the areas of contraception, fertility, and sexual and vaginal health. The company's product includes XACIATO, a single-dose vaginal gel prescription product for the treatment of bacterial vaginosis in female patients 12 years of age and older. Its products in advanced clinical development include Ovaprene, a hormone-free monthly vaginal contraceptive; and Sildenafil Cream, a cream formulation of sildenafil for topical administration to the vulva and vagina for treatment of female sexual arousal disorder. The company's Phase 1-ready products are DARE-HRT1, a combination of bio-identical estradiol and progesterone intravaginal ring for the treatment of vasomotor symptoms in hormone therapy; DARE-VVA1, a vaginally delivered formulation of tamoxifen to treat vulvar and vaginal atrophy in patients with hormone-receptor positive breast cancer; and DARE-FRT1, an intravaginal ring containing bio-identical progesterone for the prevention of preterm birth and broader luteal phase support as part of an in vitro fertilization treatment plan, as well as DARE-PTB1, an intravaginal ring containing bio-identical progesterone for the prevention of preterm birth. Its products in pre-clinical stage include DARE-LARC1, a combination product designed to provide reversible contraception; ADARE-204 and ADARE-214, an injectable formulations of etonogestrel to provide contraception over 6-month and 12-month periods; and DARE-RH1, a non-hormonal contraception for men and women. The company entered into license agreement with Organon & Co. and Organon International GmbH to commercialize XACIATO. Daré Bioscience, Inc. is headquartered in San Diego, California.Show more
  • Revenue$10K-99.7%
  • EBITDA-$23M+24.2%
  • Net Income-$4M+86.6%
  • EPS (Diluted)-0.48+88.4%
  • Gross Margin-146110.22%-21687.4%
  • EBITDA Margin-239259.61%-21640.5%
  • Operating Margin-239692.2%-21652.8%
  • Net Margin-41430.9%-3757.0%
Technical→

DARE Key Insights

Daré Bioscience, Inc. (DARE) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓FCF machine: 49276.4% free cash flow margin

✗Weaknesses

  • ✗Shares diluted 16.8% in last year
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

DARE Price & Volume

Daré Bioscience, Inc. (DARE) stock price & volume — 10-year historical chart

Loading chart...

DARE Growth Metrics

Daré Bioscience, Inc. (DARE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-18.95%
5 Years-
3 Years-
TTM-103.04%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-384.47%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-254.58%

Return on Capital

10 Years-833.25%
5 Years-1520.82%
3 Years-1407.2%
Last Year-3624.94%

DARE Peer Comparison

Daré Bioscience, Inc. (DARE) competitors in Commercial Specialty Pharma — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
TPVG logoTPVGTriplePoint Venture Growth BDC Corp.Direct Competitor225.54M5.574.5736.55%13.09%1.33
EVAX logoEVAXEvaxion Biotech A/SDirect Competitor4.73M4.41-0.4544.81%-70.87%-68.86%
CODA logoCODACoda Octopus Group, Inc.Direct Competitor134.35M11.9232.2230.75%14.78%7.17%0.01
ANIP logoANIPANI Pharmaceuticals, Inc.Direct Competitor1.78B84.0625.3243.78%8.87%14.49%0.60
CRVS logoCRVSCorvus Pharmaceuticals, Inc.Direct Competitor1.15B15.45-29.15-23.29%0.02
TXMD logoTXMDTherapeuticsMD, Inc.Product Competitor23.5M2.03-10.6835.25%10.8%1.1%0.26
HIMS logoHIMSHims & Hers Health, Inc.Product Competitor6.94B26.8852.7159%5.47%23.73%2.07
PRGO logoPRGOPerrigo Company plcProduct Competitor1.69B12.26-1.19-2.75%-43.5%-50.65%1.35

Compare DARE vs Peers

Daré Bioscience, Inc. (DARE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs TPVG

Most directly comparable listed peer for DARE.

Scale Benchmark

vs ABBV

Larger-name benchmark to compare DARE against a more recognizable public peer.

Peer Set

Compare Top 5

vs TPVG, EVAX, CODA, ANIP

DARE Income Statement

Daré Bioscience, Inc. (DARE) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Sales/Revenue766K0000010M2.81M9.78K-57.13K
Revenue Growth %--100%------71.92%-99.65%-103.04%
Cost of Goods Sold400K0625K11.14K83.33K100K30.14M21.64M14.31M17.13M
COGS % of Revenue52.22%-----301.42%770.62%146210.22%-
Gross Profit
366K▲ 0%
0▼ 100.0%
-2.44K▲ 0%
-11.14K▼ 356.4%
-83.33K▼ 648.3%
-100K▼ 20.0%
-20.14M▼ 20042.2%
-18.83M▲ 6.5%
-14.3M▲ 24.1%
-17.19M▲ 0%
Gross Margin %47.78%------201.42%-670.62%-146110.22%-
Gross Profit Growth %290.63%-100%--356.43%-648.25%-20%-20042.22%6.51%24.08%-
Operating Expenses37.92M3.69M11.7M14.33M27.32M38.97M11.24M12.11M9.16M279.35K
OpEx % of Revenue4950.39%-----112.43%431.27%93581.98%-
Selling, General & Admin10.36M2.71M5.28M5.79M6.55M8.35M11.24M11.91M9.16M9.05M
SG&A % of Revenue1351.83%-----112.43%424.15%93581.98%-
Research & Development27.57M984.75K6.41M8.55M20.77M30.62M30.04M21.54M14.21M7.73M
R&D % of Revenue3598.56%-----300.42%767.06%145188.14%-
Other Operating Expenses00143.5K001-30.04M-21.34M-14.21M-2M
Operating Income
-37.15M▲ 0%
-11.18M▲ 69.9%
-16.88M▼ 51.0%
-14.34M▲ 15.0%
-27.4M▼ 91.0%
-39.07M▼ 42.6%
-31.39M▲ 19.7%
-30.94M▲ 1.4%
-23.45M▲ 24.2%
-17.47M▲ 0%
Operating Margin %-4850.39%------313.85%-1101.89%-239692.2%-
Operating Income Growth %0.05%69.91%-51%15.03%-91.02%-42.57%19.67%1.42%24.2%-
EBITDA-36.89M-8.45M-16.88M-14.33M-27.36M-39.04M-31.36M-30.9M-23.41M-16.23M
EBITDA Margin %-4816.32%------313.61%-1100.53%-239259.61%-
EBITDA Growth %0.24%77.1%-99.76%15.08%-90.87%-42.7%19.67%1.47%24.25%30%
D&A (Non-Cash Add-back)261K2.73M2.44K11.14K43.23K26.41K24.2K38.36K42.33K1.24M
EBIT-37.07M-11.18M-11.7M-14.26M-27.4M-39.07M-31.39M-30.74M-23.45M-17.15M
Net Interest Income-2.15M00000000-92.71K
Interest Income86K00000000389K
Interest Expense2.24M322.63K0000000481.7K
Other Income/Expense-2.15M-323K143.5M81.05K1.51K372.41K437.75K778.49K19.4M5.31K
Pretax Income
-39.3M▲ 0%
-11.5M▲ 70.7%
-16.74M▼ 45.5%
-14.26M▲ 14.8%
-27.4M▼ 92.1%
-38.7M▼ 41.2%
-30.95M▲ 20.0%
-30.16M▲ 2.5%
-4.05M▲ 86.6%
-17.46M▲ 0%
Pretax Margin %-5131.2%------309.48%-1074.17%-41430.9%30568.8%
Income Tax86K010.23M0000000
Effective Tax Rate %-0.22%0%-61.13%0%0%0%0%0%0%0%
Net Income
-39.3M▲ 0%
-11.5M▲ 70.7%
-16.74M▼ 45.5%
-14.26M▲ 14.8%
-27.4M▼ 92.1%
-38.7M▼ 41.2%
-30.95M▲ 20.0%
-30.16M▲ 2.5%
-4.05M▲ 86.6%
-17.46M▲ 0%
Net Margin %-5131.2%------309.48%-1074.17%-41430.9%-
Net Income Growth %0.73%70.73%-45.52%14.79%-92.1%-41.22%20.02%2.54%86.56%-384.47%
Net Income (Continuing)-39.3M-11.5M-16.74M-14.26M-27.4M-38.7M-30.95M-30.16M-4.05M-17.46M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)
-30.02▲ 0%
-3.56▲ 88.1%
-30.16▼ 747.2%
-10.99▲ 63.6%
-10.93▲ 0.5%
-7.52▲ 31.2%
-4.39▲ 41.6%
-4.15▲ 5.5%
-0.48▲ 88.4%
-1.37▲ 0%
EPS Growth %-92.81%88.14%-747.19%63.56%0.55%31.2%41.62%5.47%88.43%-254.58%
EPS (Basic)-14.20-3.56-30.16-10.99-10.93-7.52-4.39-4.15-0.48-
Diluted Shares Outstanding1.31M269.36K894.37K1.3M2.51M5.1M7.05M7.28M8.5M12.76M
Basic Shares Outstanding2.77M269.36K894.37K1.3M2.51M5.1M7.05M7.28M8.5M12.76M
Dividend Payout Ratio----------

DARE Balance Sheet

Daré Bioscience, Inc. (DARE) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Total Current Assets36.79M8.35M7.24M6.44M6.98M55.3M43.04M17.54M18.45M25M
Cash & Short-Term Investments34.95M7.56M6.81M4.78M4.67M51.67M34.67M10.48M15.7M23.08M
Cash Only34.95M7.56M6.81M4.78M4.67M51.67M34.67M10.48M15.7M23.08M
Short-Term Investments0000000000
Accounts Receivable0284.21K31.04K555.21K460.17K1.15M1.7M949.21K229.98K369.16K
Days Sales Outstanding------62.17123.398.58K-1.43K
Inventory-1.84M311.57K-402.69M0000000
Days Inventory Outstanding----------
Other Current Assets1.84M193.5K00000001.56M
Total Non-Current Assets898K5.91M587.36K998.86K566.8K511.16K787.63K3.74M3.65M5.74M
Property, Plant & Equipment668K09.4K551.81K277.48K242.71K522.83K1.98M2.54M4.73M
Fixed Asset Turnover1.15x-----19.13x1.42x0.00x-0.01x
Goodwill05.19M00000000
Intangible Assets0000000000
Long-Term Investments230K000000335K0300K
Other Non-Current Assets0723.19K577.97K447.05K289.32K268.45K264.8K1.43M1.11M3.98M
Total Assets
37.69M▲ 0%
14.26M▼ 62.2%
7.83M▼ 45.1%
7.44M▼ 4.9%
7.55M▲ 1.5%
55.81M▲ 639.1%
43.83M▼ 21.5%
21.28M▼ 51.4%
22.1M▲ 3.8%
30.75M▲ 0%
Asset Turnover0.02x-----0.23x0.13x0.00x-0.00x
Asset Growth %-51.82%-62.16%-45.11%-4.91%1.45%639.1%-21.47%-51.44%3.85%72.18%
Total Current Liabilities16.94M966.65K1.09M5.61M7.66M16.05M31.62M20.48M21.61M21.22M
Accounts Payable1.45M308.22K459.7K1.08M1.02M2.1M2.03M3.39M1.46M1.84M
Days Payables Outstanding1.32K-268.4735.5K4.47K7.68K24.5657.1137.1537
Short-Term Debt8.38M000367.29K00002.48M
Deferred Revenue (Current)2.5M002.02M1.56M10.54M18.3M13.74M16.56M45.01M
Other Current Liabilities3.53M00715.2K2.16M1.53M1.72M2.08M805.61K15.89M
Current Ratio2.17x8.64x6.64x1.15x0.91x3.44x1.36x0.86x0.85x0.85x
Quick Ratio2.28x8.31x375.72x1.15x0.91x3.44x1.36x0.86x0.85x0.85x
Cash Conversion Cycle----------1.46K
Total Non-Current Liabilities7.64M3929.71K1.39M1.04M1M1.09M5.85M6.5M6.67M
Long-Term Debt4.44M00000000453.75K
Capital Lease Obligations000389.56K41.84K090.35K935.74K754.38K2.62M
Deferred Tax Liabilities0000000000
Other Non-Current Liabilities1.21M39201M0003.91M4.75M15.85M
Total Liabilities24.58M967.04K1.1M7M8.7M17.05M32.71M26.33M28.11M27.89M
Total Debt12.82M00800.45K756.84K270.55K488.74K1.4M1.3M2.93M
Net Debt-22.13M-7.56M-6.81M-3.98M-3.91M-51.4M-34.18M-9.07M-14.4M-20.14M
Debt / Equity0.98x--1.82x-0.01x0.04x--1.03x
Debt / EBITDA----------0.18x
Net Debt / EBITDA---------1.24x
Interest Coverage-16.61x-34.65x--------35.60x
Total Equity
13.11M▲ 0%
13.29M▲ 1.4%
6.73M▼ 49.4%
440.83K▼ 93.4%
-1.15M▼ 361.3%
38.75M▲ 3464.9%
11.11M▼ 71.3%
-5.05M▼ 145.4%
-6.01M▼ 19.1%
2.86M▲ 0%
Equity Growth %-73.1%1.39%-49.4%-93.45%-361.27%3464.87%-71.33%-145.42%-19.11%-290.17%
Book Value per Share10.0149.357.520.34-0.467.601.58-0.69-0.710.22
Total Shareholders' Equity13.11M13.29M6.73M440.83K-1.15M38.75M11.11M-5.05M-6.01M2.86M
Common Stock3K6051.14K1.97K4.16K8.39K8.48K10K8701.39K
Retained Earnings-200.68M-12.23M-28.97M-44.02M-71.43M-110.13M-141.07M-171.24M-175.29M-187.25M
Treasury Stock0000000000
Accumulated OCI-1.39M-18.08K-96.73K-102.63K-91.39K-154.97K-351.31K-360.9K-428.81K-395.97K
Minority Interest0000000000

DARE Cash Flow Statement

Daré Bioscience, Inc. (DARE) cash flow — operating, investing & free cash flow history

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Cash from Operations-33.54M-2.54M-10.27M-13.32M-25.23M-28.76M-18.09M-38.86M5.39M5.39M
Operating CF Margin %-4378.07%------180.88%-1383.84%55133.35%-
Operating CF Growth %-5.08%92.43%-304.25%-29.67%-89.52%-13.98%37.11%-114.81%113.88%134.16%
Net Income-39.3M-11.5M-16.74M-14.26M-27.4M-38.7M-30.95M-30.16M-4.05M-17.46M
Depreciation & Amortization261K02.44K11.14K43.23K26.41K24.2K38.36K42.33K1.24M
Stock-Based Compensation2.75M15.83K139.35K462.24K01.6M2.16M2.53M2.2M1.23M
Deferred Taxes-503K000000000
Other Non-Cash Items5.57M7.81M5.69M-231.22K579.86K-421.73K-23.06K-837.42K1.39M1.22M
Working Capital Changes-2.32M1.14M634.08K706.19K1.54M8.73M10.7M-10.43M5.81M7.68M
Change in Receivables-446K662.06K253.17K-201.42K95.04K-685.15K-557.84K753.95K719.23K149.73K
Change in Inventory0000000000
Change in Payables-603K753.1K151.49K608.65K-61.85K1.08M-75.13K1.36M-1.93M773.28K
Cash from Investing-418K9.92M-518.84K6.14M-17.63K-14.52K-63.07K-629.43K-573.05K-741.49K
Capital Expenditures-535K0-11.84K0-17.63K-14.52K-63.07K-629.43K-573.05K-741.49K
CapEx % of Revenue69.84%-----0.63%22.42%5856.97%-
Acquisitions09.92M-507K6.14M000000
Investments----------
Other Investing117K9.92M-507K0000000
Cash from Financing-7M155K10.11M5.15M25.13M75.85M1.34M15.64M433.83K18.72M
Debt Issued (Net)-7.92M155K00367.29K00267.19K-17.56K-989.51K
Equity Issued (Net)001000K1000K1000K1000K1000K1000K453.58K1.97M
Dividends Paid0000000000
Share Repurchases0000000000
Other Financing918K0200532.67K124.6K6.02M-2.19K-279
Net Change in Cash
-40.96M▲ 0%
7.52M▲ 118.3%
-753.96K▼ 110.0%
-2.03M▼ 168.7%
-110.64K▲ 94.5%
47M▲ 42584.3%
-17M▼ 136.2%
-23.86M▼ 40.3%
5.19M▲ 121.7%
11.84M▲ 0%
Free Cash Flow
-34.07M▲ 0%
-2.54M▲ 92.5%
-10.28M▼ 304.7%
-13.32M▼ 29.5%
-25.25M▼ 89.6%
-28.78M▼ 14.0%
-18.15M▲ 36.9%
-39.49M▼ 117.5%
4.82M▲ 112.2%
-6.85M▲ 0%
FCF Margin %-4447.91%------181.52%-1406.26%49276.38%-
FCF Growth %-5.84%92.54%-304.71%-29.52%-89.65%-13.96%36.93%-117.54%112.21%20.67%
FCF per Share-26.02-9.43-11.49-10.26-10.07-5.65-2.58-5.430.570.57
FCF Conversion (FCF/Net Income)0.85x0.22x0.61x0.93x0.92x0.74x0.58x1.29x-1.33x0.39x
Interest Paid0000000000
Taxes Paid083700000000

DARE Key Ratios

Daré Bioscience, Inc. (DARE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201620172018201920202021202220232024TTM
Return on Equity (ROE)-127.09%-87.13%-167.23%-398.02%--205.82%-124.12%-994.69%--611.08%
Return on Invested Capital (ROIC)---447.9%------81.88%
Gross Margin47.78%------201.42%-670.62%-146110.22%30089.11%
Net Margin-5131.2%------309.48%-1074.17%-41430.9%30568.8%
Debt / Equity0.98x--1.82x-0.01x0.04x--1.03x
Interest Coverage-16.61x-34.65x--------35.60x
FCF Conversion0.85x0.22x0.61x0.93x0.92x0.74x0.58x1.29x-1.33x0.39x
Revenue Growth--100%------71.92%-99.65%-103.04%

DARE Frequently Asked Questions

Daré Bioscience, Inc. (DARE) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Daré Bioscience, Inc. (DARE) reported $-0.1M in revenue for fiscal year 2024. This represents a 119% decrease from $0.3M in 2011.

Daré Bioscience, Inc. (DARE) saw revenue decline by 99.7% over the past year.

Daré Bioscience, Inc. (DARE) reported a net loss of $17.5M for fiscal year 2024.

Dividend & Returns

Daré Bioscience, Inc. (DARE) had negative free cash flow of $6.8M in fiscal year 2024, likely due to heavy capital investments.

Explore More DARE

Daré Bioscience, Inc. (DARE) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.