| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| NRCNational Research Corporation | 482.6M | 21.30 | 20.48 | -3.72% | 11.76% | 114.31% | 3.97% | 2.06 |
| WORXSCWorx Corp. | 2.91M | 0.18 | -0.24 | -21.43% | -139.71% | -64.87% | 0.01 | |
| DHDefinitive Healthcare Corp. | 251.03M | 2.43 | -0.69 | 0.31% | -77.88% | -48.42% | 18.27% | 0.42 |
| HCATHealth Catalyst, Inc. | 165.51M | 2.34 | -2.03 | 3.6% | -34.05% | -32.42% | 1.10 | |
| ZCMDZhongchao Inc. | 12.21M | 0.47 | -3.95 | -18.37% | -26.94% | -34.62% | 0.00 | |
| EVHEvolent Health, Inc. | 439.71M | 3.94 | -4.86 | 30.09% | -6.24% | -15.22% | 0.71 | |
| FORAForian Inc. | 66.18M | 2.13 | -17.75 | -1.6% | -3.03% | -2.74% | 0.43% | 0.22 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 544.87K | 16.88M | 16.42M | 20.48M | 20.15M |
| Revenue Growth % | - | - | 29.98% | -0.03% | 0.25% | -0.02% |
| Cost of Goods Sold | 854 | 38.29K | 4.72M | 5.05M | 5.48M | 7.33M |
| COGS % of Revenue | - | 0.07% | 0.28% | 0.31% | 0.27% | 0.36% |
| Gross Profit | -854 | 506.58K | 12.16M | 11.37M | 15M | 12.82M |
| Gross Margin % | - | 0.93% | 0.72% | 0.69% | 0.73% | 0.64% |
| Gross Profit Growth % | - | 594.18% | 23.01% | -0.07% | 0.32% | -0.15% |
| Operating Expenses | 1.29M | 5.49M | 39.78M | 30.32M | 20.6M | 19.81M |
| OpEx % of Revenue | - | 10.08% | 2.36% | 1.85% | 1.01% | 0.98% |
| Selling, General & Admin | 463.84K | 2.11M | 27.61M | 20.83M | 18.52M | 16.87M |
| SG&A % of Revenue | - | 3.87% | 1.64% | 1.27% | 0.9% | 0.84% |
| Research & Development | 827.47K | 2.51M | 8.98M | 4.01M | 1.41M | 1.44M |
| R&D % of Revenue | - | 4.61% | 0.53% | 0.24% | 0.07% | 0.07% |
| Other Operating Expenses | 0 | 871.96K | 3.2M | 5.48M | 674.27K | 1.49M |
| Operating Income | -1.29M | -4.98M | -27.62M | -18.95M | -5.6M | -6.99M |
| Operating Margin % | - | -9.15% | -1.64% | -1.15% | -0.27% | -0.35% |
| Operating Income Growth % | - | -2.86% | -4.54% | 0.31% | 0.7% | -0.25% |
| EBITDA | -1.29M | -4.98M | -25.41M | -18.89M | -5.5M | -6.9M |
| EBITDA Margin % | - | -9.13% | -1.51% | -1.15% | -0.27% | -0.34% |
| EBITDA Growth % | - | -2.85% | -4.11% | 0.26% | 0.71% | -0.26% |
| D&A (Non-Cash Add-back) | 854 | 8.55K | 2.21M | 67.18K | 96.33K | 85.37K |
| EBIT | -1.29M | -4.98M | -26.21M | -18.32M | 2.65M | -3M |
| Net Interest Income | 5K | 3.57K | -315.57K | -579.89K | 1.49M | 1.71M |
| Interest Income | 5K | 3.57K | 6.81K | 266.21K | 2.33M | 2.42M |
| Interest Expense | 0 | 0 | 322.38K | 846.1K | 834.78K | 708.93K |
| Other Income/Expense | 3.33K | 3.57K | 1.09M | -215.2K | 7.41M | 3.28M |
| Pretax Income | -1.29M | -4.98M | -26.53M | -19.17M | 1.82M | -3.7M |
| Pretax Margin % | - | -9.14% | -1.57% | -1.17% | 0.09% | -0.18% |
| Income Tax | 0 | 0 | 22.51K | 23.98K | 85.74K | 66.58K |
| Effective Tax Rate % | 1% | 1% | 1% | 1.35% | 6.11% | 1.02% |
| Net Income | -1.29M | -4.98M | -26.55M | -25.97M | 11.11M | -3.77M |
| Net Margin % | - | -9.14% | -1.57% | -1.58% | 0.54% | -0.19% |
| Net Income Growth % | - | -2.86% | -4.33% | 0.02% | 1.43% | -1.34% |
| Net Income (Continuing) | -1.29M | -4.98M | -26.55M | -19.19M | 1.73M | -3.77M |
| Discontinued Operations | 0 | 0 | 0 | -6.78M | 9.37M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.04 | -0.17 | -0.84 | -0.81 | 0.36 | -0.12 |
| EPS Growth % | - | -2.94% | -3.94% | 0.04% | 1.44% | -1.33% |
| EPS (Basic) | -0.04 | -0.17 | -0.84 | -0.81 | 0.36 | -0.12 |
| Diluted Shares Outstanding | 29.82M | 29.82M | 31.77M | 32.03M | 32.23M | 31.07M |
| Basic Shares Outstanding | 29.82M | 29.82M | 31.77M | 32.03M | 32.03M | 31.07M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 175.63K | 12.51M | 35.99M | 26.92M | 58.42M | 44.46M |
| Cash & Short-Term Investments | 150.26K | 12.17M | 31.06M | 20.19M | 48.34M | 35.08M |
| Cash Only | 494 | 665.46K | 18.66M | 2.8M | 6.04M | 4.59M |
| Short-Term Investments | 149.77K | 11.5M | 12.4M | 17.4M | 42.3M | 30.49M |
| Accounts Receivable | 0 | 219.7K | 3M | 4.06M | 9M | 6.56M |
| Days Sales Outstanding | - | 147.17 | 64.97 | 90.3 | 160.33 | 118.78 |
| Inventory | 0 | 0 | 1.02M | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | 78.76 | - | - | - |
| Other Current Assets | 0 | 0 | 900.24K | 1.83M | 6.93K | 1.71M |
| Total Non-Current Assets | 3.42K | 46.36K | 20.86M | 19.34M | 2.48M | 2.71M |
| Property, Plant & Equipment | 3.42K | 46.36K | 2.39M | 107.59K | 86.75K | 82.21K |
| Fixed Asset Turnover | - | 11.75x | 7.06x | 152.60x | 236.10x | 245.14x |
| Goodwill | 0 | 0 | 9.1M | 9.1M | 0 | 0 |
| Intangible Assets | 0 | 0 | 9.05M | 6.78M | 1.39M | 1.19M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 314.44K | 3.36M | 515.61K | 1.44M |
| Total Assets | 179.04K | 12.55M | 56.84M | 46.26M | 60.9M | 47.17M |
| Asset Turnover | - | 0.04x | 0.30x | 0.35x | 0.34x | 0.43x |
| Asset Growth % | - | 69.12% | 3.53% | -0.19% | 0.32% | -0.23% |
| Total Current Liabilities | 460.08K | 1.29M | 6.8M | 8.35M | 6.82M | 16.6M |
| Accounts Payable | 6.4K | 647.6K | 1.13M | 316.11K | 161.59K | 982.66K |
| Days Payables Outstanding | 2.74K | 6.17K | 87.05 | 22.85 | 10.77 | 48.9 |
| Short-Term Debt | 184.3K | 0 | 13.12K | 0 | 10.66K | 6.7M |
| Deferred Revenue (Current) | 0 | 158.88K | 976.27K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 0 | 346.72K | 2.39M | 3.74M | 2.71M | 1.57M |
| Current Ratio | 0.38x | 9.72x | 5.29x | 3.22x | 8.56x | 2.68x |
| Quick Ratio | 0.38x | 9.72x | 5.14x | 3.22x | 8.56x | 2.68x |
| Cash Conversion Cycle | - | - | 56.68 | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 24.87M | 25.48M | 26.36M | 728.07K |
| Long-Term Debt | 0 | 0 | 24.26M | 25.11M | 22.99M | 0 |
| Capital Lease Obligations | 0 | 0 | 611.52K | 376.57K | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 487.56K | 215.93K |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 2.88M | 512.14K |
| Total Liabilities | 460.08K | 1.29M | 31.67M | 33.84M | 33.18M | 17.12M |
| Total Debt | 184.3K | 0 | 25.13M | 25.5M | 23M | 6.72M |
| Net Debt | 183.81K | -665.46K | 6.47M | 22.71M | 16.96M | 2.13M |
| Debt / Equity | - | - | 1.00x | 2.05x | 0.83x | 0.22x |
| Debt / EBITDA | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - |
| Interest Coverage | - | - | -85.67x | -22.40x | -6.70x | -9.86x |
| Total Equity | -281.03K | 11.27M | 25.17M | 12.42M | 27.72M | 30.05M |
| Equity Growth % | - | 41.09% | 1.23% | -0.51% | 1.23% | 0.08% |
| Book Value per Share | -0.01 | 0.38 | 0.79 | 0.39 | 0.86 | 0.97 |
| Total Shareholders' Equity | -281.03K | 11.27M | 25.17M | 12.42M | 27.72M | 30.05M |
| Common Stock | 7.71K | 21.23K | 31.77K | 32.25K | 30.92K | 31.01K |
| Retained Earnings | -1.29M | -6.27M | -32.82M | -58.79M | -46.14M | -49.92M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | -1.03M | -4.25M | -17.25M | -8.58M | 728.82K | 282.83K |
| Operating CF Margin % | - | -7.8% | -1.02% | -0.52% | 0.04% | 0.01% |
| Operating CF Growth % | - | -3.12% | -3.06% | 0.5% | 1.08% | -0.61% |
| Net Income | -1.29M | -4.98M | -26.55M | -19.19M | 1.73M | -3.77M |
| Depreciation & Amortization | 854 | 8.55K | 2.21M | 67.18K | 96.33K | 85.37K |
| Stock-Based Compensation | 0 | 28.33K | 9.3M | 11.92M | 6.57M | 6.53M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 7.81K | -3.57K | -9.88K | -2.29M | -7.41M | -2.98M |
| Working Capital Changes | 247.81K | 696.14K | -2.2M | 917.25K | -264.26K | 417.24K |
| Change in Receivables | 0 | -219.7K | -2.5M | -1.97M | 362.34K | -792.62K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 6.4K | 641.2K | -204.41K | -131.37K | -154.52K | 821.08K |
| Cash from Investing | -151.43K | -11.4M | -1.03M | -6.46M | 7.12M | 17.29M |
| Capital Expenditures | -1.67K | -51.49K | -1.44M | -47.68K | -75.49K | 0 |
| CapEx % of Revenue | - | 0.09% | 0.09% | 0% | 0% | 0% |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | -1.66M | 24.41M | 1.67M |
| Cash from Financing | 1.18M | 16.32M | 36.28M | -100.53K | -4.6M | -19.02M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 0 | 0 | 341.4K | -87.41K | -191.47K | -132.59K |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | -1.03M | -4.3M | -18.69M | -8.63M | 653.33K | 282.83K |
| FCF Margin % | - | -7.9% | -1.11% | -0.53% | 0.03% | 0.01% |
| FCF Growth % | - | -3.16% | -3.34% | 0.54% | 1.08% | -0.57% |
| FCF per Share | -0.03 | -0.14 | -0.59 | -0.27 | 0.02 | 0.01 |
| FCF Conversion (FCF/Net Income) | 0.80x | 0.85x | 0.65x | 0.33x | 0.07x | -0.07x |
| Interest Paid | 0 | 0 | 724 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 18.44K | 4.07M | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -90.66% | -145.73% | -138.17% | 55.33% | -13.05% |
| Return on Invested Capital (ROIC) | - | -71.17% | -98.07% | -42.58% | -10.52% | -13.64% |
| Gross Margin | - | 92.97% | 72.05% | 69.24% | 73.26% | 63.61% |
| Net Margin | - | -914.01% | -157.3% | -158.19% | 54.23% | -18.71% |
| Debt / Equity | - | - | 1.00x | 2.05x | 0.83x | 0.22x |
| Interest Coverage | - | - | -85.67x | -22.40x | -6.70x | -9.86x |
| FCF Conversion | 0.80x | 0.85x | 0.65x | 0.33x | 0.07x | -0.07x |
| Revenue Growth | - | - | 2997.93% | -2.73% | 24.75% | -1.6% |
| 2021 | 2022 | |
|---|---|---|
| Information and Software | 14.95M | 26.19M |
| Information and Software Growth | - | 75.13% |
| Service | 1.12M | 1.55M |
| Service Growth | - | 37.69% |
| Product and Service, Other | 804.94K | 274.26K |
| Product and Service, Other Growth | - | -65.93% |
| 2021 | 2022 | |
|---|---|---|
| Services | 1.12M | 1.55M |
| Services Growth | - | 37.69% |
Forian Inc. (FORA) reported $28.1M in revenue for fiscal year 2024.
Forian Inc. (FORA) saw revenue decline by 1.6% over the past year.
Forian Inc. (FORA) reported a net loss of $0.9M for fiscal year 2024.
Forian Inc. (FORA) has a return on equity (ROE) of -13.1%. Negative ROE indicates the company is unprofitable.
Forian Inc. (FORA) generated $1.4M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.