| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| AXONAxon Enterprise, Inc. | 50.18B | 631.73 | 131.61 | 33.44% | 10.05% | 8.49% | 0.66% | 0.60 |
| CDRECadre Holdings, Inc. | 1.72B | 42.29 | 46.99 | 17.62% | 7.33% | 13.33% | 1.52% | 0.77 |
| SWBISmith & Wesson Brands, Inc. | 468.52M | 10.53 | 35.10 | -11.42% | 2.12% | 2.73% | 0.31 | |
| BYRNByrna Technologies Inc. | 402.24M | 17.70 | 32.18 | 101.1% | 14.43% | 25.33% | 2.33% | 0.05 |
| RGRSturm, Ruger & Company, Inc. | 587.23M | 36.83 | 20.81 | -1.49% | 0.48% | 0.93% | 5.91% | 0.01 |
| NPKNational Presto Industries, Inc. | 845.79M | 118.26 | 20.32 | 13.88% | 9.23% | 11.11% | 0.03 | |
| PEWGrabAGun Digital Holdings Inc. | 112.26M | 3.74 | 13.85 | 6.92% | ||||
| GPUSHyperscale Data, Inc. | 106.72M | 0.33 | -0.01 | -31.82% | -38.79% | -63.6% | 57.56 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 7.77M | 7.6M | 10.17M | 27.15M | 22.36M | 23.87M | 52.4M | 117.64M | 156.44M | 106.66M |
| Revenue Growth % | -0.14% | -0.02% | 0.34% | 1.67% | -0.18% | 0.07% | 1.2% | 1.24% | 0.33% | -0.32% |
| Cost of Goods Sold | 5.05M | 4.89M | 6.33M | 21.77M | 19.3M | 16.36M | 23.86M | 66.96M | 125.39M | 82.44M |
| COGS % of Revenue | 0.65% | 0.64% | 0.62% | 0.8% | 0.86% | 0.69% | 0.46% | 0.57% | 0.8% | 0.77% |
| Gross Profit | 2.71M | 2.71M | 3.85M | 5.38M | 3.06M | 7.51M | 28.54M | 50.68M | 31.06M | 24.22M |
| Gross Margin % | 0.35% | 0.36% | 0.38% | 0.2% | 0.14% | 0.31% | 0.54% | 0.43% | 0.2% | 0.23% |
| Gross Profit Growth % | -0.17% | -0% | 0.42% | 0.4% | -0.43% | 1.46% | 2.8% | 0.78% | -0.39% | -0.22% |
| Operating Expenses | 3.72M | 3.92M | 9.83M | 24.99M | 27.76M | 13.55M | 46.9M | 190.16M | 184.78M | 81.22M |
| OpEx % of Revenue | 0.48% | 0.52% | 0.97% | 0.92% | 1.24% | 0.57% | 0.9% | 1.62% | 1.18% | 0.76% |
| Selling, General & Admin | 2.82M | 3.22M | 8.71M | 22.85M | 16.93M | 13.7M | 44.46M | 89.67M | 99.85M | 49.26M |
| SG&A % of Revenue | 0.36% | 0.42% | 0.86% | 0.84% | 0.76% | 0.57% | 0.85% | 0.76% | 0.64% | 0.46% |
| Research & Development | 894K | 709K | 1.12M | 1.43M | 1.86M | 1.85M | 2.04M | 2.77M | 7.23M | 11.01M |
| R&D % of Revenue | 0.12% | 0.09% | 0.11% | 0.05% | 0.08% | 0.08% | 0.04% | 0.02% | 0.05% | 0.1% |
| Other Operating Expenses | 0 | 0 | 0 | 701.31K | 8.96M | -2M | 403K | 97.72M | 77.69M | 20.95M |
| Operating Income | -1M | -1.22M | -5.98M | -19.61M | -24.7M | -6.03M | -18.36M | -139.48M | -153.72M | -57M |
| Operating Margin % | -0.13% | -0.16% | -0.59% | -0.72% | -1.1% | -0.25% | -0.35% | -1.19% | -0.98% | -0.53% |
| Operating Income Growth % | -0.85% | -0.22% | -3.91% | -2.28% | -0.26% | 0.76% | -2.04% | -6.6% | -0.1% | 0.63% |
| EBITDA | -789K | -1.06M | -5.73M | -16.7M | -19.5M | -5.45M | -14.9M | -123.06M | -123.89M | -30.82M |
| EBITDA Margin % | -0.1% | -0.14% | -0.56% | -0.61% | -0.87% | -0.23% | -0.28% | -1.05% | -0.79% | -0.29% |
| EBITDA Growth % | -1.66% | -0.34% | -4.41% | -1.91% | -0.17% | 0.72% | -1.74% | -7.26% | -0.01% | 0.75% |
| D&A (Non-Cash Add-back) | 214K | 161K | 254.01K | 2.91M | 5.2M | 588K | 3.46M | 16.42M | 29.83M | 26.18M |
| EBIT | -1M | -1.22M | -5.98M | -16.87M | -23.55M | -20.45M | -21.04M | -151.08M | -202.99M | -44.25M |
| Net Interest Income | 0 | 77K | -4.99M | -13.45M | -3.91M | -9.54M | -1.06M | -34.75M | -39.87M | -17.43M |
| Interest Income | 0 | 77K | 0 | 2.74M | 3.35M | 105K | 808K | 2.59M | 4.44M | 2.24M |
| Interest Expense | 0 | 0 | 4.99M | 16.19M | 7.26M | 9.65M | 1.87M | 37.34M | 44.31M | 19.67M |
| Other Income/Expense | -94K | 77K | -4.99M | -13.45M | -6.11M | -24.07M | -4.55M | -48.95M | -86.53M | -4.7M |
| Pretax Income | -1.1M | -1.14M | -10.97M | -33.06M | -30.81M | -30.1M | -22.91M | -188.42M | -240.25M | -61.7M |
| Pretax Margin % | -0.14% | -0.15% | -1.08% | -1.22% | -1.38% | -1.26% | -0.44% | -1.6% | -1.54% | -0.58% |
| Income Tax | -1K | -20K | -78.39K | -76.6K | -108.29K | -24K | 130K | -4.49M | 337K | 56K |
| Effective Tax Rate % | 1% | 0.98% | 0.97% | 0.98% | 1.07% | 0.98% | 1.01% | 0.96% | 0.96% | 0.91% |
| Net Income | -1.1M | -1.12M | -10.62M | -32.23M | -32.91M | -29.41M | -23.25M | -181.82M | -231.03M | -56.2M |
| Net Margin % | -0.14% | -0.15% | -1.04% | -1.19% | -1.47% | -1.23% | -0.44% | -1.55% | -1.48% | -0.53% |
| Net Income Growth % | -0.67% | -0.02% | -8.46% | -2.04% | -0.02% | 0.11% | 0.21% | -6.82% | -0.27% | 0.76% |
| Net Income (Continuing) | -1.1M | -1.12M | -10.9M | -32.98M | -30.7M | -30.08M | -23.04M | -183.94M | -240.59M | -61.76M |
| Discontinued Operations | 0 | 0 | 0 | 0 | -2.24M | 661K | 0 | -5.89M | -12.36M | -779K |
| Minority Interest | 0 | 0 | 780.74K | 40.66K | 8.24K | 822K | 118.34M | 17.5M | 14.18M | -6.55M |
| EPS (Diluted) | -109600.00 | -112200.00 | -212324.62 | -247952.93 | -7446.47 | -2298.05 | -231.28 | -421.85 | -217.95 | -51.90 |
| EPS Growth % | -0.67% | -0.02% | -0.89% | -0.17% | 0.97% | 0.69% | 0.9% | -0.82% | 0.48% | 0.76% |
| EPS (Basic) | -109600.00 | -112200.00 | -212324.62 | -247952.93 | -7446.47 | -2298.05 | -231.28 | -894.41 | -217.95 | -51.90 |
| Diluted Shares Outstanding | 10 | 10 | 50 | 130 | 4.42K | 12.8K | 100.53K | 431K | 1.06M | 1.08M |
| Basic Shares Outstanding | 10 | 10 | 50 | 130 | 4.42K | 12.8K | 100.53K | 203.28K | 1.06M | 1.08M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 4.29M | 3.84M | 8.78M | 12.29M | 11.07M | 34.36M | 109.61M | 196.31M | 62.41M | 58.41M |
| Cash & Short-Term Investments | 1.24M | 996K | 3.31M | 1.08M | 1.12M | 21.24M | 59.13M | 17.03M | 10.07M | 25.35M |
| Cash Only | 1.24M | 996K | 1.48M | 902.33K | 483.38K | 18.68M | 15.91M | 7.94M | 6.11M | 4.55M |
| Short-Term Investments | 0 | 0 | 1.83M | 178.6K | 639.65K | 2.56M | 43.22M | 9.09M | 3.97M | 20.8M |
| Accounts Receivable | 1.32M | 1.44M | 2.07M | 7.17M | 5.86M | 6.74M | 8.74M | 27.28M | 7.97M | 7.53M |
| Days Sales Outstanding | 61.9 | 69.15 | 74.33 | 96.4 | 95.67 | 103.12 | 60.87 | 84.65 | 18.59 | 25.78 |
| Inventory | 1.54M | 1.12M | 1.99M | 3.26M | 2.48M | 3.37M | 5.48M | 22.04M | 1.79M | 1.82M |
| Days Inventory Outstanding | 111.39 | 83.75 | 115 | 54.66 | 46.92 | 75.29 | 83.87 | 120.13 | 5.21 | 8.04 |
| Other Current Assets | 0 | 0 | 0 | 0 | 281.35K | 7K | 20.82M | 129.96M | 33.13M | 23.71M |
| Total Non-Current Assets | 812K | 1.63M | 21.72M | 37.14M | 31.68M | 41.29M | 380.67M | 365.2M | 236.78M | 162.35M |
| Property, Plant & Equipment | 709K | 570K | 1.22M | 9.31M | 5.96M | 6.44M | 179.27M | 155.2M | 115.14M | 148.05M |
| Fixed Asset Turnover | 10.95x | 13.33x | 8.36x | 2.92x | 3.75x | 3.71x | 0.29x | 0.76x | 1.36x | 0.72x |
| Goodwill | 0 | 0 | 3.65M | 8.46M | 8.1M | 9.65M | 10.09M | 27.9M | 6.09M | 0 |
| Intangible Assets | 0 | 0 | 2.9M | 4.36M | 3.21M | 4.39M | 4.04M | 34.79M | 5.75M | 1.84M |
| Long-Term Investments | 90K | 965K | 5.89M | 8.92M | 9.6M | 19.74M | 65.84M | 48.94M | 22.45M | 4.99M |
| Other Non-Current Assets | 13K | 95K | 8.07M | 6.07M | 4.8M | 1.07M | 121.44M | 98.38M | 87.35M | 7.46M |
| Total Assets | 5.1M | 5.47M | 30.51M | 49.43M | 42.75M | 75.64M | 490.29M | 561.51M | 299.19M | 220.77M |
| Asset Turnover | 1.52x | 1.39x | 0.33x | 0.55x | 0.52x | 0.32x | 0.11x | 0.21x | 0.52x | 0.48x |
| Asset Growth % | -0.2% | 0.07% | 4.58% | 0.62% | -0.14% | 0.77% | 5.48% | 0.15% | -0.47% | -0.26% |
| Total Current Liabilities | 1.63M | 1.88M | 11.02M | 30.74M | 30.22M | 21.88M | 81.92M | 225.32M | 204.83M | 215.5M |
| Accounts Payable | 937K | 1.23M | 4.27M | 13.07M | 14.28M | 7.04M | 6.9M | 20.03M | 32.59M | 25.18M |
| Days Payables Outstanding | 67.68 | 91.88 | 246.6 | 219.02 | 270.11 | 157.16 | 105.59 | 109.17 | 94.88 | 111.49 |
| Short-Term Debt | 0 | 250K | 1.32M | 13.58M | 8.63M | 4.31M | 39.55M | 41.3M | 27M | 115.5M |
| Deferred Revenue (Current) | 211K | 0 | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 200K | 86K | 2.05M | 86.5K | 1.68M | 0 | 0 | 120.62M | 109.26M | 38.9M |
| Current Ratio | 2.63x | 2.04x | 0.80x | 0.40x | 0.37x | 1.57x | 1.34x | 0.87x | 0.30x | 0.27x |
| Quick Ratio | 1.69x | 1.45x | 0.62x | 0.29x | 0.28x | 1.42x | 1.27x | 0.77x | 0.30x | 0.26x |
| Cash Conversion Cycle | 105.6 | 61.01 | -57.26 | -67.95 | -127.52 | 21.25 | 39.14 | 95.6 | -71.07 | -77.66 |
| Total Non-Current Liabilities | 0 | 34K | 701.24K | 625.72K | 5.58M | 4.63M | 63.19M | 112.2M | 35.46M | 3.17M |
| Long-Term Debt | 0 | 34K | 701.24K | 625.72K | 902.56K | 774K | 55.52M | 41.28M | 27.61M | 904K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 3.73M | 3.85M | 4.21M | 5.84M | 4.4M | 2.27M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 951.07K | 0 | 3.45M | 65.08M | 3.45M | 0 |
| Total Liabilities | 1.63M | 1.91M | 11.72M | 31.36M | 35.8M | 26.51M | 145.11M | 337.53M | 240.29M | 218.68M |
| Total Debt | 0 | 284K | 2.02M | 14.21M | 13.74M | 9.46M | 100.41M | 91.39M | 61.14M | 120.3M |
| Net Debt | -1.24M | -712K | 544.35K | 13.31M | 13.26M | -9.22M | 84.5M | 83.45M | 55.03M | 115.75M |
| Debt / Equity | - | 0.08x | 0.11x | 0.79x | 1.98x | 0.19x | 0.29x | 0.41x | 1.04x | 57.56x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | -1.20x | -1.21x | -3.40x | -0.63x | -9.81x | -3.74x | -3.47x | -2.90x |
| Total Equity | 3.47M | 3.56M | 18.79M | 18.06M | 6.95M | 49.13M | 345.18M | 223.99M | 58.9M | 2.09M |
| Equity Growth % | -0.22% | 0.03% | 4.28% | -0.04% | -0.62% | 6.07% | 6.03% | -0.35% | -0.74% | -0.96% |
| Book Value per Share | 347100.00 | 355900.00 | 375765.62 | 138959.93 | 1572.16 | 3838.44 | 3433.60 | 519.69 | 55.57 | 1.93 |
| Total Shareholders' Equity | 3.47M | 3.56M | 18.01M | 18.02M | 6.94M | 48.31M | 226.84M | 206.49M | 44.72M | 8.64M |
| Common Stock | 0 | 8K | 1.51K | 101 | 3.32K | 28K | 84K | 0 | 4K | 6K |
| Retained Earnings | -11.04M | -12.16M | -23.41M | -55.72M | -88.65M | -122.33M | -145.6M | -329.08M | -567.47M | -628.95M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | -13.18M | -29.23M | -30.57M | -30.57M |
| Accumulated OCI | -458K | -820K | 4.5M | -3.9M | -5.51M | -785K | -106K | -1.1M | -2.1M | -668K |
| Minority Interest | 0 | 0 | 780.74K | 40.66K | 8.24K | 822K | 118.34M | 17.5M | 14.18M | -6.55M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -529K | -358K | -4.12M | -10.42M | -10.18M | -11.18M | -61.67M | 26.49M | -5.43M | -19.41M |
| Operating CF Margin % | -0.07% | -0.05% | -0.4% | -0.38% | -0.46% | -0.47% | -1.18% | 0.23% | -0.03% | -0.18% |
| Operating CF Growth % | -1.79% | 0.32% | -10.5% | -1.53% | 0.02% | -0.1% | -4.52% | 1.43% | -1.2% | -2.58% |
| Net Income | -1.1M | -1.12M | -10.9M | -32.98M | -32.95M | -29.41M | -23.04M | -189.83M | -240.91M | -61.76M |
| Depreciation & Amortization | 214K | 161K | 254.01K | 2.91M | 5.2M | 588K | 3.46M | 16.42M | 29.86M | 26.18M |
| Stock-Based Compensation | 226K | 543K | 1.83M | 4.72M | 1.58M | 1.11M | 7.75M | 7.2M | 10.87M | 3.26M |
| Deferred Taxes | 0 | 0 | -225.49K | 0 | 0 | 0 | 0 | -5M | 0 | 0 |
| Other Non-Cash Items | 119K | 132K | 4.22M | 10.09M | 14.3M | 18.93M | -10.14M | 96.66M | 132.81M | 2.15M |
| Working Capital Changes | 8K | -72K | 702.64K | 4.84M | 1.68M | -2.39M | -39.7M | 101.04M | 61.95M | 10.76M |
| Change in Receivables | 288K | -234K | 111.39K | -2.31M | 1.41M | 4K | -1.91M | -58K | -1.55M | 316K |
| Change in Inventory | 57K | 209K | 100.16K | 13.14K | 824.7K | 183K | -2.03M | -1.07M | 2.52M | -36K |
| Change in Payables | -258K | 322K | 1.59M | 6.84M | 3.69M | -392K | 1.63M | 9.47M | 15.57M | 2.41M |
| Cash from Investing | -306K | -1.03M | -8.67M | -20.62M | -2.85M | -7.78M | -333.45M | -158.64M | -29.52M | 3.19M |
| Capital Expenditures | -306K | -85K | -402.78K | -8.92M | -189.3K | -582K | -151.99M | -99.31M | -8.67M | -4.83M |
| CapEx % of Revenue | 0.04% | 0.01% | 0.04% | 0.33% | 0.01% | 0.02% | 2.9% | 0.84% | 0.06% | 0.05% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -342.4K | -1.87M | 0 | -1.98M | -144.8M | -22.67M | -2.54M | 8.02M |
| Cash from Financing | 0 | 1.28M | 13.22M | 30.54M | 12.93M | 37.28M | 397.94M | 124.11M | 37.04M | 25.85M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | -35.49K | 0 | -15.94K | -18K | -18K | -393K | -1.38M | -5.28M |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 0 | 0 | 6.43M | -3.06M | -661.81K | -3.62M | 16.64M | 7.34M | 3.13M | 3.94M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -835K | -443K | -4.57M | -19.34M | -10.37M | -11.76M | -213.66M | -72.82M | -14.09M | -24.24M |
| FCF Margin % | -0.11% | -0.06% | -0.45% | -0.71% | -0.46% | -0.49% | -4.08% | -0.62% | -0.09% | -0.23% |
| FCF Growth % | -2.52% | 0.47% | -9.31% | -3.23% | 0.46% | -0.13% | -17.17% | 0.66% | 0.81% | -0.72% |
| FCF per Share | -83500.00 | -44300.00 | -91386.86 | -148807.39 | -2346.12 | -918.75 | -2125.38 | -168.95 | -13.30 | -22.38 |
| FCF Conversion (FCF/Net Income) | 0.48x | 0.32x | 0.39x | 0.32x | 0.31x | 0.38x | 2.65x | -0.15x | 0.02x | 0.35x |
| Interest Paid | 0 | 0 | 271.13K | 760.21K | 1.87M | 658K | 257K | 13.11M | 12.25M | 10.72M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -27.7% | -31.92% | -95.01% | -174.93% | -263.16% | -104.9% | -11.79% | -63.89% | -163.33% | -184.31% |
| Return on Invested Capital (ROIC) | -32.99% | -36.02% | -40.46% | -58% | -71.82% | -15.05% | -5.87% | -28.38% | -54.72% | -36.89% |
| Gross Margin | 34.93% | 35.62% | 37.83% | 19.81% | 13.68% | 31.48% | 54.47% | 43.08% | 19.85% | 22.7% |
| Net Margin | -14.11% | -14.77% | -104.34% | -118.71% | -147.18% | -123.22% | -44.37% | -154.56% | -147.67% | -52.69% |
| Debt / Equity | - | 0.08x | 0.11x | 0.79x | 1.98x | 0.19x | 0.29x | 0.41x | 1.04x | 57.56x |
| Interest Coverage | - | - | -1.20x | -1.21x | -3.40x | -0.63x | -9.81x | -3.74x | -3.47x | -2.90x |
| FCF Conversion | 0.48x | 0.32x | 0.39x | 0.32x | 0.31x | 0.38x | 2.65x | -0.15x | 0.02x | 0.35x |
| Revenue Growth | -13.92% | -2.19% | 33.95% | 166.88% | -17.65% | 6.75% | 119.51% | 124.5% | 32.99% | -31.82% |
Hyperscale Data, Inc. (GPUS) reported $94.6M in revenue for fiscal year 2024. This represents a 743% increase from $11.2M in 2011.
Hyperscale Data, Inc. (GPUS) saw revenue decline by 31.8% over the past year.
Hyperscale Data, Inc. (GPUS) reported a net loss of $36.7M for fiscal year 2024.
Yes, Hyperscale Data, Inc. (GPUS) pays a dividend with a yield of 100.00%. This makes it attractive for income-focused investors.
Hyperscale Data, Inc. (GPUS) has a return on equity (ROE) of -184.3%. Negative ROE indicates the company is unprofitable.
Hyperscale Data, Inc. (GPUS) had negative free cash flow of $39.8M in fiscal year 2024, likely due to heavy capital investments.