| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| AXONAxon Enterprise, Inc. | 50.18B | 631.73 | 131.61 | 33.44% | 10.05% | 8.49% | 0.66% | 0.60 |
| CDRECadre Holdings, Inc. | 1.72B | 42.29 | 46.99 | 17.62% | 7.33% | 13.33% | 1.52% | 0.77 |
| SWBISmith & Wesson Brands, Inc. | 468.52M | 10.53 | 35.10 | -11.42% | 2.12% | 2.73% | 0.31 | |
| BYRNByrna Technologies Inc. | 402.24M | 17.70 | 32.18 | 101.1% | 14.43% | 25.33% | 2.33% | 0.05 |
| RGRSturm, Ruger & Company, Inc. | 587.23M | 36.83 | 20.81 | -1.49% | 0.48% | 0.93% | 5.91% | 0.01 |
| NPKNational Presto Industries, Inc. | 845.79M | 118.26 | 20.32 | 13.88% | 9.23% | 11.11% | 0.03 | |
| PEWGrabAGun Digital Holdings Inc. | 112.26M | 3.74 | 13.85 | 6.92% | ||||
| GPUSHyperscale Data, Inc. | 106.72M | 0.33 | -0.01 | -31.82% | -38.79% | -63.6% | 57.56 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 427.69M | 341.9M | 333.63M | 323.32M | 308.51M | 352.63M | 355.78M | 321.62M | 340.91M | 388.23M |
| Revenue Growth % | 0.04% | -0.2% | -0.02% | -0.03% | -0.05% | 0.14% | 0.01% | -0.1% | 0.06% | 0.14% |
| Cost of Goods Sold | 338.11M | 256.24M | 246.4M | 247.43M | 236.59M | 267.7M | 291.38M | 266.5M | 273.46M | 309.66M |
| COGS % of Revenue | 0.79% | 0.75% | 0.74% | 0.77% | 0.77% | 0.76% | 0.82% | 0.83% | 0.8% | 0.8% |
| Gross Profit | 89.58M | 85.66M | 87.23M | 75.88M | 71.92M | 84.92M | 64.4M | 55.13M | 67.45M | 78.57M |
| Gross Margin % | 0.21% | 0.25% | 0.26% | 0.23% | 0.23% | 0.24% | 0.18% | 0.17% | 0.2% | 0.2% |
| Gross Profit Growth % | 0.16% | -0.04% | 0.02% | -0.13% | -0.05% | 0.18% | -0.24% | -0.14% | 0.22% | 0.16% |
| Operating Expenses | 29.18M | 23.15M | 25.53M | 25.45M | 25.55M | 28.73M | 34.37M | 33M | 32.42M | 33.35M |
| OpEx % of Revenue | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.1% | 0.1% | 0.1% | 0.09% |
| Selling, General & Admin | 24.01M | 22.43M | 22.9M | 23.29M | 25.46M | 28.5M | 34.15M | 27.61M | 30.78M | 31.84M |
| SG&A % of Revenue | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.1% | 0.09% | 0.09% | 0.08% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.46M | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | 0% | - | - |
| Other Operating Expenses | 5.17M | 721K | 3.58M | 4.44M | 83K | 221K | 214K | 3.92M | 1.64M | 1.51M |
| Operating Income | 60.39M | 62.51M | 61.7M | 47.9M | 46.38M | 56.2M | 30.03M | 22.13M | 35.03M | 45.21M |
| Operating Margin % | 0.14% | 0.18% | 0.18% | 0.15% | 0.15% | 0.16% | 0.08% | 0.07% | 0.1% | 0.12% |
| Operating Income Growth % | 0.51% | 0.04% | -0.01% | -0.22% | -0.03% | 0.21% | -0.47% | -0.26% | 0.58% | 0.29% |
| EBITDA | 75.99M | 77.19M | 71.59M | 54.12M | 50.07M | 59.2M | 33.01M | 25.47M | 41.04M | 50.26M |
| EBITDA Margin % | 0.18% | 0.23% | 0.21% | 0.17% | 0.16% | 0.17% | 0.09% | 0.08% | 0.12% | 0.13% |
| EBITDA Growth % | 0.23% | 0.02% | -0.07% | -0.24% | -0.07% | 0.18% | -0.44% | -0.23% | 0.61% | 0.22% |
| D&A (Non-Cash Add-back) | 15.6M | 14.68M | 9.89M | 6.22M | 3.69M | 3M | 2.98M | 3.35M | 6.01M | 5.05M |
| EBIT | 62.52M | 63.32M | 65.28M | 50.43M | 52.31M | 56.2M | 30.03M | 26.93M | 35.03M | 45.21M |
| Net Interest Income | 396K | 810K | 0 | 0 | 0 | 0 | 0 | -8.17M | 0 | 0 |
| Interest Income | 396K | 810K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.17M | 0 | 0 |
| Other Income/Expense | 397K | 810K | 3.58M | 4.44M | 5.93M | 3.79M | 2.43M | 3.82M | 7.4M | 5.46M |
| Pretax Income | 60.79M | 63.32M | 65.28M | 52.34M | 52.31M | 59.99M | 32.46M | 25.94M | 42.43M | 50.67M |
| Pretax Margin % | 0.14% | 0.19% | 0.2% | 0.16% | 0.17% | 0.17% | 0.09% | 0.08% | 0.12% | 0.13% |
| Income Tax | 20.29M | 21.41M | 21.97M | 12.45M | 11.77M | 13.03M | 6.8M | 5.25M | 7.87M | 9.21M |
| Effective Tax Rate % | 0.67% | 0.7% | 0.81% | 0.76% | 0.81% | 0.78% | 0.79% | 0.8% | 0.81% | 0.82% |
| Net Income | 40.5M | 44.56M | 52.96M | 39.94M | 42.22M | 46.96M | 25.65M | 20.7M | 34.56M | 41.46M |
| Net Margin % | 0.09% | 0.13% | 0.16% | 0.12% | 0.14% | 0.13% | 0.07% | 0.06% | 0.1% | 0.11% |
| Net Income Growth % | 0.53% | 0.1% | 0.19% | -0.25% | 0.06% | 0.11% | -0.45% | -0.19% | 0.67% | 0.2% |
| Net Income (Continuing) | 42.16M | 41.91M | 43.31M | 39.89M | 40.54M | 46.96M | 25.65M | 20.7M | 34.56M | 41.46M |
| Discontinued Operations | 0 | 2.65M | 9.64M | 51K | 1.68M | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 5.83 | 6.39 | 7.58 | 5.70 | 6.02 | 6.67 | 3.63 | 2.92 | 4.86 | 5.82 |
| EPS Growth % | 0.53% | 0.1% | 0.19% | -0.25% | 0.06% | 0.11% | -0.46% | -0.2% | 0.66% | 0.2% |
| EPS (Basic) | 5.83 | 6.39 | 7.58 | 5.70 | 6.02 | 6.67 | 3.63 | 2.92 | 4.86 | 5.82 |
| Diluted Shares Outstanding | 6.95M | 6.97M | 6.99M | 7M | 7.02M | 7.04M | 7.06M | 7.08M | 7.11M | 7.13M |
| Basic Shares Outstanding | 6.95M | 6.97M | 6.99M | 7M | 7.02M | 7.04M | 7.06M | 7.08M | 7.11M | 7.13M |
| Dividend Payout Ratio | 0.69% | 0.79% | 0.73% | 1.05% | 1% | 0.9% | 1.72% | 1.54% | 0.82% | 0.77% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 261.59M | 340.5M | 338.51M | 352.26M | 337.83M | 357.24M | 348.05M | 326.63M | 360.11M | 366.66M |
| Cash & Short-Term Investments | 88.48M | 111.49M | 155.47M | 191.44M | 158.31M | 155.02M | 144M | 95.57M | 114.11M | 22.67M |
| Cash Only | 56.22M | 27.03M | 11.22M | 56.85M | 79.58M | 86.04M | 109.81M | 70.71M | 87.66M | 17.66M |
| Short-Term Investments | 32.26M | 84.46M | 144.25M | 134.6M | 78.73M | 68.98M | 34.19M | 24.86M | 26.45M | 5.01M |
| Accounts Receivable | 55.58M | 67.28M | 65.22M | 59.59M | 44.32M | 56.54M | 55.71M | 73.25M | 50.36M | 62.89M |
| Days Sales Outstanding | 47.43 | 71.83 | 71.35 | 67.27 | 52.43 | 58.52 | 57.15 | 83.13 | 53.91 | 59.13 |
| Inventory | 98.62M | 95.4M | 104.44M | 93.99M | 128.54M | 135.49M | 143.86M | 152.14M | 190.42M | 278M |
| Days Inventory Outstanding | 106.46 | 135.89 | 154.71 | 138.65 | 198.3 | 184.73 | 180.21 | 208.37 | 254.16 | 327.68 |
| Other Current Assets | 28.62M | 66.32M | 13.38M | 2.05M | 2.05M | 5.89M | -256K | 294K | 205K | 0 |
| Total Non-Current Assets | 125.79M | 77.1M | 73.36M | 61.36M | 73.98M | 77.56M | 74.32M | 87.9M | 80.43M | 86.74M |
| Property, Plant & Equipment | 91.31M | 49.48M | 45.17M | 39.14M | 40.8M | 40.48M | 46.88M | 52.52M | 49.9M | 53.2M |
| Fixed Asset Turnover | 4.68x | 6.91x | 7.39x | 8.26x | 7.56x | 8.71x | 7.59x | 6.12x | 6.83x | 7.30x |
| Goodwill | 11.48M | 11.48M | 11.48M | 11.48M | 15.32M | 15.32M | 15.32M | 18.57M | 19.43M | 19.43M |
| Intangible Assets | 5.47M | 4.96M | 3.33M | 1M | 3.06M | 2.84M | 2.62M | 6.93M | 5.29M | 3.78M |
| Long-Term Investments | 3.94M | 6.53M | 6.75M | 6.97M | 7.18M | 7.4M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 10.25M | -2.12M | 5.64M | 1.67M | 4.78M | 6.91M | 2.88M | 1.69M | 0 | 0 |
| Total Assets | 387.38M | 417.59M | 411.87M | 413.62M | 411.81M | 434.8M | 422.38M | 414.54M | 440.54M | 453.4M |
| Asset Turnover | 1.10x | 0.82x | 0.81x | 0.78x | 0.75x | 0.81x | 0.84x | 0.78x | 0.77x | 0.86x |
| Asset Growth % | 0.02% | 0.08% | -0.01% | 0% | -0% | 0.06% | -0.03% | -0.02% | 0.06% | 0.03% |
| Total Current Liabilities | 48.13M | 64.35M | 45.5M | 47.49M | 39.3M | 55.09M | 53.16M | 53.64M | 72.02M | 74.44M |
| Accounts Payable | 27.75M | 39.58M | 28.45M | 24.3M | 19.54M | 25.74M | 30.33M | 29.68M | 32.57M | 44.54M |
| Days Payables Outstanding | 29.95 | 56.38 | 42.14 | 35.85 | 30.15 | 35.1 | 37.99 | 40.65 | 43.48 | 52.5 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 520K | 573K | 546K | 577K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 15.81M | 19.82M | 11.22M | 16.68M | 7.25M | 11.8M | 9.39M | 8.8M | -13.67M | -9.76M |
| Current Ratio | 5.44x | 5.29x | 7.44x | 7.42x | 8.60x | 6.48x | 6.55x | 6.09x | 5.00x | 4.93x |
| Quick Ratio | 3.39x | 3.81x | 5.14x | 5.44x | 5.33x | 4.03x | 3.84x | 3.25x | 2.36x | 1.19x |
| Cash Conversion Cycle | 123.94 | 151.34 | 183.92 | 170.07 | 220.59 | 208.15 | 199.37 | 250.85 | 264.6 | 334.31 |
| Total Non-Current Liabilities | 32.54M | 3M | 28.45M | 34.1M | 4.56M | 5.36M | 11.59M | 12.84M | 12.26M | 11.33M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 3M | 2.79M | 9.62M | 10.15M | 9.99M | 9.4M |
| Deferred Tax Liabilities | 9.44M | 3M | 0 | 0 | 1.56M | 1.63M | 1.98M | 2.69M | 0 | 0 |
| Other Non-Current Liabilities | -9.44M | 0 | 0 | 0 | 0 | 940K | 0 | 0 | 2.27M | 1.94M |
| Total Liabilities | 48.13M | 67.36M | 45.5M | 47.49M | 43.85M | 60.45M | 64.75M | 66.48M | 84.28M | 85.77M |
| Total Debt | 0 | 0 | 0 | 0 | 3.52M | 3.36M | 10.16M | 10.73M | 10.66M | 9.96M |
| Net Debt | -56.22M | -27.03M | -11.22M | -56.85M | -76.06M | -82.67M | -99.64M | -59.98M | -76.99M | -7.7M |
| Debt / Equity | - | - | - | - | 0.01x | 0.01x | 0.03x | 0.03x | 0.03x | 0.03x |
| Debt / EBITDA | - | - | - | - | 0.07x | 0.06x | 0.31x | 0.42x | 0.26x | 0.20x |
| Net Debt / EBITDA | -0.74x | -0.35x | -0.16x | -1.05x | -1.52x | -1.40x | -3.02x | -2.35x | -1.88x | -0.15x |
| Interest Coverage | - | - | - | - | - | - | - | 2.71x | - | - |
| Total Equity | 339.25M | 350.24M | 366.38M | 366.12M | 367.96M | 374.35M | 357.62M | 348.05M | 356.26M | 367.63M |
| Equity Growth % | 0.04% | 0.03% | 0.05% | -0% | 0.01% | 0.02% | -0.04% | -0.03% | 0.02% | 0.03% |
| Book Value per Share | 48.81 | 50.25 | 52.42 | 52.27 | 52.43 | 53.19 | 50.65 | 49.15 | 50.13 | 51.58 |
| Total Shareholders' Equity | 339.25M | 350.24M | 366.38M | 366.12M | 367.96M | 374.35M | 357.62M | 348.05M | 356.26M | 367.63M |
| Common Stock | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M |
| Retained Earnings | 340.8M | 350.2M | 364.76M | 362.71M | 362.84M | 367.63M | 349.2M | 338.07M | 344.25M | 353.66M |
| Treasury Stock | -15.75M | -15.27M | -14.81M | -14.41M | -13.91M | -13.31M | -12.78M | -12.16M | -11.48M | -10.81M |
| Accumulated OCI | -9K | -47K | -86K | 21K | 136K | 154K | 20K | -103K | 22K | 35K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 46.27M | 66.38M | 24.28M | 76.25M | 9.58M | 40.97M | 34.69M | 8.77M | 45.39M | -53.43M |
| Operating CF Margin % | 0.11% | 0.19% | 0.07% | 0.24% | 0.03% | 0.12% | 0.1% | 0.03% | 0.13% | -0.14% |
| Operating CF Growth % | -0.37% | 0.43% | -0.63% | 2.14% | -0.87% | 3.28% | -0.15% | -0.75% | 4.18% | -2.18% |
| Net Income | 40.5M | 44.56M | 52.96M | 39.94M | 42.22M | 46.96M | 25.65M | 20.7M | 34.56M | 41.46M |
| Depreciation & Amortization | 15.6M | 14.68M | 9.89M | 6.22M | 3.69M | 3M | 2.98M | 3.35M | 6.01M | 5.05M |
| Stock-Based Compensation | 333K | 391K | 545K | 469K | 830K | 366K | 469K | 476K | 0 | 0 |
| Deferred Taxes | -998K | 6.36M | -4M | -121K | 1.15M | -1.72M | -1.61M | -2.31M | -1.19M | -4.53M |
| Other Non-Cash Items | 220K | 217K | 238K | 2.76M | -1.66M | 488K | 9.36M | 6.26M | 1.38M | 1.48M |
| Working Capital Changes | -10.4M | 303K | -21.67M | 26.13M | -36.65M | -8.13M | -2.17M | -19.7M | 4.63M | -96.88M |
| Change in Receivables | 708K | -13.54M | 1.85M | 11.55M | 10.91M | -12.2M | 1.08M | -12.9M | 20.34M | -13.28M |
| Change in Inventory | -9.4M | -7.53M | -8.73M | 6.82M | -34.24M | -6.95M | -10.14M | -5.62M | -38.63M | -87.58M |
| Change in Payables | -2.68M | 12.14M | -11.46M | 10.13M | -14.36M | 10.05M | -1.23M | -676K | 18.29M | 390K |
| Cash from Investing | -16.3M | -60.85M | -2.09M | 10.84M | 55.16M | 7.16M | 32.55M | -16.44M | -447K | 14.96M |
| Capital Expenditures | -6.46M | -7.16M | -8.4M | -8.69M | -3.14M | -2.62M | -2.87M | -1.03M | -1.84M | -7.53M |
| CapEx % of Revenue | 0.02% | 0.02% | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0% | 0.01% | 0.02% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 25K | -1.22M | 2.1M | 331K | 6.02M | 9.78M | 793K | 106K | 859K | 1.04M |
| Cash from Financing | -27.8M | -34.72M | -38M | -41.47M | -42.01M | -41.67M | -43.47M | -31.43M | -28M | -31.53M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | -28.11M | -35.16M | -38.41M | -41.99M | -42.09M | -42.17M | -44.08M | -31.83M | -28.39M | -32.03M |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -5K | 0 | -114K | -6K | -442K | -27K | 45K | -36K | -40K | -17K |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 39.81M | 59.22M | 15.88M | 67.56M | 6.45M | 38.35M | 31.82M | 7.74M | 43.55M | -60.96M |
| FCF Margin % | 0.09% | 0.17% | 0.05% | 0.21% | 0.02% | 0.11% | 0.09% | 0.02% | 0.13% | -0.16% |
| FCF Growth % | -0.36% | 0.49% | -0.73% | 3.25% | -0.9% | 4.95% | -0.17% | -0.76% | 4.63% | -2.4% |
| FCF per Share | 5.73 | 8.50 | 2.27 | 9.64 | 0.92 | 5.45 | 4.51 | 1.09 | 6.13 | -8.55 |
| FCF Conversion (FCF/Net Income) | 1.14x | 1.49x | 0.46x | 1.91x | 0.23x | 0.87x | 1.35x | 0.42x | 1.31x | -1.29x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2K |
| Taxes Paid | 21.93M | 17.28M | 32.84M | 14.97M | 10.19M | 13.8M | 10.07M | 8.21M | 6.84M | 11.96M |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 12.18% | 12.93% | 14.78% | 10.91% | 11.5% | 12.65% | 7.01% | 5.87% | 9.81% | 11.45% |
| Return on Invested Capital (ROIC) | 16.34% | 15.47% | 13.64% | 10.81% | 11.57% | 14.44% | 8.19% | 6.08% | 9.26% | 10.61% |
| Gross Margin | 20.94% | 25.05% | 26.15% | 23.47% | 23.31% | 24.08% | 18.1% | 17.14% | 19.79% | 20.24% |
| Net Margin | 9.47% | 13.03% | 15.87% | 12.35% | 13.69% | 13.32% | 7.21% | 6.44% | 10.14% | 10.68% |
| Debt / Equity | - | - | - | - | 0.01x | 0.01x | 0.03x | 0.03x | 0.03x | 0.03x |
| Interest Coverage | - | - | - | - | - | - | - | 2.71x | - | - |
| FCF Conversion | 1.14x | 1.49x | 0.46x | 1.91x | 0.23x | 0.87x | 1.35x | 0.42x | 1.31x | -1.29x |
| Revenue Growth | 3.72% | -20.06% | -2.42% | -3.09% | -4.58% | 14.3% | 0.89% | -9.6% | 6% | 13.88% |
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|
| Defense | - | - | 320.21M | 460.8M | 505.07M | 564M | 9.56M |
| Defense Growth | - | - | - | 43.90% | 9.61% | 11.67% | -98.30% |
| Defense Products | 229.55M | 209.11M | - | - | - | - | - |
| Defense Products Growth | - | -8.90% | - | - | - | - | - |
| Housewares Small Appliances | 93.77M | 99.4M | - | - | - | - | - |
| Housewares Small Appliances Growth | - | 6.00% | - | - | - | - | - |
| Safety | - | -5K | - | - | - | - | - |
| Safety Growth | - | - | - | - | - | - | - |
National Presto Industries, Inc. (NPK) has a price-to-earnings (P/E) ratio of 20.3x. This is roughly in line with market averages.
National Presto Industries, Inc. (NPK) reported $450.6M in revenue for fiscal year 2024. This represents a 5% increase from $431.0M in 2011.
National Presto Industries, Inc. (NPK) grew revenue by 13.9% over the past year. This is steady growth.
Yes, National Presto Industries, Inc. (NPK) is profitable, generating $41.6M in net income for fiscal year 2024 (10.7% net margin).
Yes, National Presto Industries, Inc. (NPK) pays a dividend with a yield of 3.80%. This makes it attractive for income-focused investors.
National Presto Industries, Inc. (NPK) has a return on equity (ROE) of 11.5%. This is reasonable for most industries.
National Presto Industries, Inc. (NPK) had negative free cash flow of $55.5M in fiscal year 2024, likely due to heavy capital investments.