Fusion Fuel Green PLC (HTOO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Fusion Fuel Green PLC (HTOO) stock price & volume — 10-year historical chart
Fusion Fuel Green PLC (HTOO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Fusion Fuel Green PLC (HTOO) competitors in Low-Carbon Fuels and Hydrogen — business model, growth, and fundamentals comparison
Fusion Fuel Green PLC (HTOO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Fusion Fuel Green PLC (HTOO) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jun'19 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 4.14M | 1.6M | 4.72M |
| Revenue Growth % | - | - | - | - | - | - | -61.27% | - |
| Cost of Revenue | 0 | 0 | 0 | 365K | 8.77M | 20.09M | 1.17M | 14.09M |
| Gross Profit | 0▲ 0% | 0▲ 0% | 0▲ 0% | -365K▲ 0% | -8.77M▼ 2301.4% | -15.94M▼ 81.9% | 437K▲ 102.7% | -9.37M▲ 0% |
| Gross Margin % | - | - | - | - | - | -384.75% | 27.23% | -198.58% |
| Gross Profit Growth % | - | - | - | - | -2301.37% | -81.91% | 102.74% | - |
| Operating Expenses | 392.25K | 2K | 4.79M | 6.85M | 25.98M | 21.12M | 17.62M | 25.71M |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| EBITDA | -230.86K | 0 | -10K | -6.82M | -34.55M | -34.53M | -14.55M | -36.49M |
| EBITDA Margin % | - | - | - | - | - | -833.16% | -906.48% | -773.05% |
| EBITDA Growth % | - | 100% | - | -68090% | -406.63% | 0.06% | 57.86% | -6.06% |
| Depreciation & Amortization | 161.14K | 2K | 4.78M | 32K | 200K | 2.54M | 2.63M | 574K |
| D&A / Revenue % | - | - | - | - | - | 61.22% | 163.99% | 12.16% |
| Operating Income (EBIT) | -392K▲ 0% | -2K▲ 99.5% | -4.79M▼ 239300.0% | -6.85M▼ 43.1% | -34.75M▼ 407.2% | -37.06M▼ 6.7% | -17.18M▲ 53.6% | -37.06M▲ 0% |
| Operating Margin % | - | - | - | - | - | -894.38% | -1070.47% | -785.21% |
| Operating Income Growth % | - | 99.49% | -239300% | -43.09% | -407.18% | -6.67% | 53.64% | - |
| Interest Expense | 0 | 0 | 10K | 23K | 62K | 549K | 531K | 209.83K |
| Interest Coverage | - | - | -478.80x | -297.87x | -560.44x | -67.51x | -32.36x | - |
| Interest / Revenue % | - | - | - | - | - | 13.25% | 33.08% | 4.45% |
| Non-Operating Income | 1000K | 0 | -1000K | 1000K | 1000K | 1000K | 1000K | 3.34M |
| Pretax Income | 724.49K▲ 0% | -2K▼ 100.3% | -183.13M▼ 9156400.0% | 23.56M▲ 112.9% | -27.31M▼ 215.9% | -30.86M▼ 13.0% | -13.71M▲ 55.6% | -30.86M▲ 0% |
| Pretax Margin % | - | - | - | - | - | -744.62% | -853.96% | -653.74% |
| Income Tax | 0 | 0 | 0 | 0 | 34K | 159K | 25K | 159K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | -0.12% | -0.52% | -0.18% | -0.52% |
| Net Income | 724.49K▲ 0% | -2K▼ 100.3% | -183.13M▼ 9156400.0% | 23.56M▲ 112.9% | -27.35M▼ 216.1% | -31.02M▼ 13.4% | -13.79M▲ 55.6% | -31.02M▲ 0% |
| Net Margin % | - | - | - | - | - | -748.46% | -858.94% | -657.1% |
| Net Income Growth % | - | -100.28% | -9156400% | 112.87% | -216.05% | -13.42% | 55.55% | 7.25% |
| EPS (Diluted) | 0.38▲ 0% | -0.00▼ 100.1% | -68.53▼ 22843233.3% | 1.79▲ 102.6% | -2.05▼ 214.5% | -2.12▼ 3.4% | -0.75▲ 64.6% | -2.09▲ 0% |
| EPS Growth % | - | -100.08% | - | 102.61% | -214.53% | -3.41% | 64.62% | 14.52% |
| EPS (Basic) | 0.38 | -0.00 | -68.53 | 1.80 | -2.05 | -2.12 | -0.75 | - |
| Diluted Shares Outstanding | 1.92M | 6.43M | 2.67M | 13.16M | 13.33M | 14.65M | 18.48M | 14.86M |
Fusion Fuel Green PLC (HTOO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'19 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 49.47M | 17K | 62.42M | 69.25M | 65.36M | 42.35M | 28.13M | 42.35M |
| Asset Growth % | - | -99.97% | 367088.24% | 10.94% | -5.61% | -35.21% | -33.59% | -69.19% |
| PP&E (Net) | 0 | 15K | 6K | 18.11M | 21.27M | 24.78M | 307K | 24.78M |
| PP&E / Total Assets % | 0% | 88.24% | 0.01% | 26.15% | 32.54% | 58.5% | 1.09% | 58.5% |
| Total Current Assets | 61.78K | 2K | 60.21M | 47.29M | 38.74M | 11.32M | 7M | 11.32M |
| Cash & Equivalents | 14.21K | 0 | 58.01M | 7.68M | 5.24M | 860K | 214K | 860K |
| Receivables | 0 | 2K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 0 | 0 | 0 | 3.69M | 22.34M | 3.67M | 1.13M | 3.67M |
| Other Current Assets | 47.57K | 0 | 2.21M | 0 | 2.92M | 3.98M | 1.85M | 3.98M |
| Long-Term Investments | 49.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 18.99M | 0 |
| Intangible Assets | 0 | 0 | 1.92M | 3.85M | 5.35M | 5.08M | 0 | 5.08M |
| Other Assets | 0 | 0 | 288K | 0 | 0 | 1.18M | 1.83M | 1.18M |
| Total Liabilities | 1.22K | 16K | 55.06M | 19.74M | 36.01M | 39.62M | 17.43M | 39.62M |
| Total Debt | 0 | 14K | 0 | 800K | 8.32M | 12.11M | 2.23M | 12.11M |
| Net Debt | -14.21K | 14K | -58.01M | -6.88M | 158K | 11.25M | 2.02M | 11.25M |
| Long-Term Debt | 0 | 475.11K | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Borrowings | 0 | 14K | 0 | 0 | 0 | 1.33M | 2M | 1.33M |
| Capital Lease Obligations | 0 | 0 | 0 | 800K | 8.32M | 10.78M | 230K | 32.28M |
| Total Current Liabilities | 1.22K | 16K | 55.06M | 19.33M | 25.44M | 20.36M | 13.01M | 20.36M |
| Accounts Payable | 0 | 16K | 1.78M | 1.03M | 3.68M | 11.02M | 2.84M | 11.02M |
| Accrued Expenses | 0 | 0 | 0 | 1.18M | 1.93M | 1.76M | 499K | 4.22M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 186K | 587K | 0 | 587K |
| Other Current Liabilities | 1.22K | -14K | 53.28M | 15.27M | 16.05M | 1.37M | 1.38M | 1.37M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 9.3M | 4.26M | 9.3M |
| Total Equity | 49.47M▲ 0% | 1K▼ 100.0% | 7.36M▲ 736300.0% | 49.51M▲ 572.4% | 29.35M▼ 40.7% | 2.73M▼ 90.7% | 10.7M▲ 291.8% | 2.73M▲ 0% |
| Equity Growth % | - | -100% | 736300% | 572.35% | -40.72% | -90.7% | 291.8% | -302.73% |
| Shareholders Equity | 49.47M | 1K | 7.36M | 49.51M | 29.35M | 2.73M | 12.79M | 2.73M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -2.09M | 0 |
| Common Stock | 48.75M | 45.73M | 1K | 2K | 2K | 2K | 3K | 2K |
| Additional Paid-in Capital | 0 | 3K | 0 | 213.48M | 217.16M | 220.16M | 242.25M | 220.16M |
| Retained Earnings | 719.96K | -2K | -188.13M | -164.43M | -191.78M | -222.79M | -236.44M | -222.79M |
| Accumulated OCI | 0 | 0 | 1.44M | 463K | 3.97M | 5.37M | 29K | 5.37M |
| Return on Assets (ROA) | 1.46% | -0.01% | -586.59% | 35.79% | -40.63% | -57.59% | -39.12% | -73.24% |
| Return on Equity (ROE) | 1.46% | -0.01% | -4972.98% | 82.86% | -69.35% | -193.34% | -205.29% | -1135.7% |
| Debt / Equity | - | 14.00x | - | 0.02x | 0.28x | 4.43x | 0.21x | 0.21x |
| Debt / Assets | - | 82.35% | - | 1.16% | 12.73% | 28.59% | 7.94% | 28.59% |
| Net Debt / EBITDA | - | - | - | - | - | - | - | -0.31x |
| Book Value per Share | 25.77 | 0 | 2.76 | 3.76 | 2.2 | 0.19 | 0.58 | 0.18 |
Fusion Fuel Green PLC (HTOO) cash flow — operating, investing & free cash flow history
| Line item | Jun'19 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -438.61K | -1K | -4.19M | -14.66M | -29.85M | -8.99M | -8.28M | -8.28M |
| Operating CF Growth % | - | 99.77% | -418700% | -249.95% | -103.68% | 69.87% | 7.95% | 275.74% |
| Operating CF / Revenue % | - | - | - | - | - | -217.03% | -515.83% | -175.4% |
| Net Income | 724.49K | -2K | -183.13M | 23.56M | -27.35M | -31.02M | -13.73M | -31.02M |
| Depreciation & Amortization | 0 | 0 | 0 | 351K | 1M | 2.54M | 2.63M | 1.52M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 25K | 0 |
| Other Non-Cash Items | -1.12M | 0 | 179.72M | -30.41M | 4.12M | 15.84M | -52K | 16.67M |
| Working Capital Changes | -46.35K | 1K | -2.21M | -7.32M | -11.13M | 2.25M | 658K | 2.25M |
| Capital Expenditures | 0 | -15K | -1.44M | -45.5M | 24.96M | -8.59M | 800K | -8.59M |
| CapEx / Revenue % | - | - | - | - | - | 207.26% | 49.84% | 181.96% |
| CapEx / D&A | - | - | - | 129.62x | 24.91x | 3.39x | 0.30x | 5.64x |
| CapEx Coverage (OCF/CapEx) | - | -0.07x | -14.24x | -0.32x | -1.20x | -1.05x | -10.35x | -0.96x |
| Cash from Investing | -48.3M | -15K | -1.44M | -45.5M | 24.96M | -1.16M | 800K | -1.16M |
| Acquisitions | 0 | 0 | -1.15M | -629K | -250K | -245K | 0 | 0 |
| Purchase of Investments | -48.3M | -823.76K | 0 | -44.33M | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 1000K | 1000K | 0 | 0 | 0 |
| Other Investing | 0 | 823.76K | 0 | -2.15M | 5.91M | 7.68M | 811K | 7.43M |
| Cash from Financing | 48.7M | 17K | 64.31M | 9.58M | 2.37M | 3.07M | 6.46M | 3.07M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio % | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 0 | 14K | -14K | -470K | -1000K | 73K | 518K | 0 |
| Stock Issued | 48.88M | 3K | 65.14M | 10.45M | 3.68M | 3M | 5.94M | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 48.7M | 0 | -818K | 10.05M | 0 | 0 | 0 | 3.07M |
| Net Change in Cash | -29.38K▲ 0% | 0▲ 100.0% | 58.01M▲ 0% | -50.33M▼ 186.8% | -2.44M▲ 95.1% | -4.38M▼ 79.3% | -933K▲ 78.7% | -4.01M▲ 0% |
| Exchange Rate Effect | 1.1K | -14.21K | -667K | 245K | 82K | -38K | 51K | -38K |
| Cash at Beginning | 43.59K | 14.21K | 1K | 58.01M | 7.68M | 5.24M | 1.15M | 1.03M |
| Cash at End | 14.21K | 1K | 58.01M | 7.68M | 5.24M | 860K | 214K | 205K |
| Free Cash Flow | -438.61K▲ 0% | -16K▲ 96.4% | -5.63M▼ 35100.0% | -60.15M▼ 968.1% | -4.89M▲ 91.9% | -17.77M▼ 263.5% | -7.48M▲ 57.9% | -17.77M▲ 0% |
| FCF Growth % | - | 96.35% | -35100% | -968.06% | 91.87% | -263.49% | 57.91% | -263.49% |
| FCF Margin % | - | - | - | - | - | -428.84% | -465.98% | -376.49% |
| FCF / Net Income % | -60.54% | 800% | 3.08% | -255.27% | 17.88% | 57.3% | 54.25% | 57.3% |
Fusion Fuel Green PLC (HTOO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -0.01% | -4972.98% | 82.86% | -69.35% | -193.34% | -205.29% | -1135.7% |
| EBITDA Margin | - | - | - | - | -833.16% | -906.48% | -773.05% |
| Net Debt / EBITDA | - | - | - | - | - | - | -0.31x |
| Interest Coverage | - | -478.80x | -297.87x | -560.44x | -67.51x | -32.36x | - |
| CapEx / Revenue | - | - | - | - | 207.26% | 49.84% | 181.96% |
| Dividend Payout Ratio | - | - | - | - | - | - | 0% |
| Debt / Equity | 14.00x | - | 0.02x | 0.28x | 4.43x | 0.21x | 0.21x |
| EPS Growth | -100.08% | - | 102.61% | -214.53% | -3.41% | 64.62% | 14.52% |
Fusion Fuel Green PLC (HTOO) stock FAQ — growth, dividends, profitability & financials explained
Fusion Fuel Green PLC (HTOO) reported $4.7M in revenue for fiscal year 2024.
Fusion Fuel Green PLC (HTOO) saw revenue decline by 61.3% over the past year.
Fusion Fuel Green PLC (HTOO) reported a net loss of $31.0M for fiscal year 2024.
Fusion Fuel Green PLC (HTOO) has a return on equity (ROE) of -205.3%. Negative ROE indicates the company is unprofitable.
Fusion Fuel Green PLC (HTOO) had negative free cash flow of $17.8M in fiscal year 2024, likely due to heavy capital investments.
Fusion Fuel Green PLC (HTOO) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.
Fusion Fuel Green PLC (HTOO) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates