8-K Announcements
6Apr 30, 2026·SEC
Mar 26, 2026·SEC
Feb 24, 2026·SEC
Middlesex Water Company (MSEX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Middlesex Water Company (MSEX) stock price & volume — 10-year historical chart
Middlesex Water Company (MSEX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Middlesex Water Company (MSEX) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 30, 2026 | $0.57vs $0.57+0.0% | $49Mvs $50M-2.1% |
| Q1 2026 | Feb 19, 2026 | $0.46vs $0.49-6.1% | $47Mvs $47M+0.1% |
| Q4 2025 | Oct 31, 2025 | $0.77vs $0.86-10.5% | $54Mvs $48M+13.6% |
| Q3 2025 | Jul 31, 2025 | $0.60vs $0.68-11.8% | $49Mvs $61M-18.5% |
Middlesex Water Company (MSEX) competitors in Regulated Water and Wastewater Utilities — business model, growth, and fundamentals comparison
Middlesex Water Company (MSEX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Middlesex Water Company (MSEX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130.78M | 138.08M | 134.6M | 141.59M | 143.14M | 162.43M | 166.27M | 191.88M | 194.69M | 199.11M |
| Revenue Growth % | -1.6% | 5.58% | -2.52% | 5.2% | 1.09% | 13.48% | 2.36% | 15.4% | 1.47% | 1.76% |
| Cost of Revenue | 64.67M | 71.57M | 67.98M | 70.8M | 73.67M | 79.1M | 83.11M | 92.36M | 118.4M | 84.06M |
| Gross Profit | 66.11M▲ 0% | 66.51M▲ 0.6% | 66.62M▲ 0.2% | 70.8M▲ 6.3% | 69.47M▼ 1.9% | 83.34M▲ 20.0% | 83.16M▼ 0.2% | 99.51M▲ 19.7% | 76.29M▼ 23.3% | 66.33M▲ 0% |
| Gross Margin % | 50.55% | 48.17% | 49.49% | 50% | 48.53% | 51.31% | 50.01% | 51.86% | 39.18% | 33.31% |
| Gross Profit Growth % | -1.88% | 0.61% | 0.17% | 6.27% | -1.87% | 19.96% | -0.21% | 19.66% | -23.34% | - |
| Operating Expenses | 27.49M | 29.36M | 31.1M | 33.38M | 36.26M | 36.01M | 43.94M | 46.3M | 21.91M | 59.12M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 52.64M | 52.92M | 52.75M | 58.26M | 60.01M | 74.81M | 68.67M | 81.25M | 86.87M | 80.5M |
| EBITDA Margin % | 40.26% | 38.33% | 39.19% | 41.14% | 41.92% | 46.05% | 41.3% | 42.34% | 44.62% | 40.43% |
| EBITDA Growth % | -2.21% | 0.53% | -0.32% | 10.44% | 3.01% | 24.66% | -8.21% | 18.33% | 6.92% | -5.15% |
| Depreciation & Amortization | 14.85M | 15.78M | 17.23M | 20.84M | 26.8M | 27.48M | 29.44M | 28.04M | 32.49M | 24.58M |
| D&A / Revenue % | 11.35% | 11.43% | 12.8% | 14.72% | 18.72% | 16.91% | 17.71% | 14.61% | 16.69% | 12.35% |
| Operating Income (EBIT) | 37.8M▲ 0% | 37.14M▼ 1.7% | 35.52M▼ 4.4% | 37.42M▲ 5.3% | 33.21M▼ 11.2% | 47.33M▲ 42.5% | 39.22M▼ 17.1% | 53.21M▲ 35.7% | 54.38M▲ 2.2% | 55.92M▲ 0% |
| Operating Margin % | 28.9% | 26.9% | 26.39% | 26.43% | 23.2% | 29.14% | 23.59% | 27.73% | 27.93% | 28.09% |
| Operating Income Growth % | -6.21% | -1.74% | -4.37% | 5.35% | -11.25% | 42.52% | -17.13% | 35.66% | 2.19% | - |
| Interest Expense | 4.8M | 5.4M | 4.12M | 3.48M | 5.46M | 7.05M | 10.71M | 12.77M | 14.29M | 4M |
| Interest Coverage | 8.06x | 7.19x | 8.47x | 10.87x | 6.69x | 7.48x | 4.04x | 5.01x | 4.33x | - |
| Interest / Revenue % | 3.67% | 3.91% | 3.06% | 2.46% | 3.82% | 4.34% | 6.44% | 6.65% | 7.34% | 2.01% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -4M |
| Pretax Income | 33.91M▲ 0% | 33.38M▼ 1.6% | 30.75M▼ 7.9% | 34.31M▲ 11.6% | 31.05M▼ 9.5% | 45.67M▲ 47.1% | 32.56M▼ 28.7% | 51.26M▲ 57.4% | 47.64M▼ 7.0% | 48.89M▲ 0% |
| Pretax Margin % | 25.93% | 24.17% | 22.84% | 24.23% | 21.7% | 28.12% | 19.59% | 26.71% | 24.47% | 24.56% |
| Income Tax | 11.1M | 924K | -3.14M | -4.12M | -5.49M | 3.24M | 1.04M | 6.91M | 4.82M | 4.95M |
| Effective Tax Rate % | 32.73% | 2.77% | -10.21% | -12.01% | -17.67% | 7.09% | 3.2% | 13.47% | 10.12% | 10.11% |
| Net Income | 22.81M▲ 0% | 32.45M▲ 42.3% | 33.89M▲ 4.4% | 38.42M▲ 13.4% | 36.54M▼ 4.9% | 42.43M▲ 16.1% | 31.52M▼ 25.7% | 44.35M▲ 40.7% | 42.82M▼ 3.4% | 43.95M▲ 0% |
| Net Margin % | 17.44% | 23.5% | 25.18% | 27.14% | 25.53% | 26.12% | 18.96% | 23.11% | 21.99% | 22.07% |
| Net Income Growth % | 0.29% | 42.28% | 4.42% | 13.39% | -4.9% | 16.11% | -25.7% | 40.69% | -3.45% | 1.85% |
| EPS (Diluted) | 1.38▲ 0% | 1.96▲ 42.0% | 2.01▲ 2.6% | 2.18▲ 8.5% | 2.07▼ 5.0% | 2.39▲ 15.5% | 1.76▼ 26.4% | 2.47▲ 40.3% | 2.36▼ 4.5% | -▲ 0% |
| EPS Growth % | 0% | 42.03% | 2.55% | 8.46% | -5.05% | 15.46% | -26.36% | 40.34% | -4.45% | 3150% |
| EPS (Basic) | 1.39 | 1.98 | 2.02 | 2.19 | 2.08 | 2.40 | 1.77 | 2.48 | 2.36 | - |
| Diluted Shares Outstanding | 16.49M | 16.54M | 16.83M | 17.57M | 17.61M | 17.71M | 17.85M | 17.95M | 18.15M | 0 |
Middlesex Water Company (MSEX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 661.14M | 767.83M | 909.88M | 976.47M | 1.02B | 1.07B | 1.24B | 1.26B | 1.37B | 1.39B |
| Asset Growth % | 6.61% | 16.14% | 18.5% | 7.32% | 4.46% | 5.34% | 15.04% | 1.55% | 8.81% | 29.55% |
| PP&E (Net) | 557.24M | 618.49M | 711.67M | 801.81M | 869.87M | 924.35M | 1.01B | 1.06B | 1.97M | 1.83M |
| PP&E / Total Assets % | 84.28% | 80.55% | 78.22% | 82.11% | 85.28% | 86.03% | 81.96% | 84.29% | 0.14% | 0.13% |
| Total Current Assets | 29.25M | 30.82M | 29.13M | 34.12M | 34.35M | 37.31M | 108.54M | 42.97M | 41.77M | 46.83M |
| Cash & Equivalents | 4.94M | 3.71M | 2.23M | 4.49M | 3.53M | 3.83M | 2.39M | 4.23M | 2.8M | 2.04M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 4.12M | 5.41M | 5.45M | 5.11M | 5.36M | 6.18M | 6.97M | 6.72M | 7.55M | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.36M | 26.1M |
| Long-Term Investments | 0 | 1.96M | 0 | 0 | 0 | 0 | 0 | 0 | 1.68M | 5.03M |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 31.49M | 71.26M | 114.66M | 140.54M | 46.29M | 34.98M | 114.47M | 154.23M | 1.32B | 1.34B |
| Total Liabilities | 429.53M | 516.61M | 584M | 628.18M | 650.21M | 672.04M | 810.98M | 808.28M | 871.71M | 884.99M |
| Total Debt | 173.91M | 208.69M | 263.69M | 287.54M | 330.62M | 366.95M | 412.31M | 385.96M | 419.25M | 418.68M |
| Net Debt | 168.97M | 204.99M | 261.46M | 283.05M | 327.08M | 363.12M | 409.92M | 381.74M | 416.45M | 416.64M |
| Long-Term Debt | 139.04M | 152.85M | 230.78M | 273.24M | 306.52M | 290.28M | 358.15M | 352.82M | 380.71M | 418.68M |
| Short-Term Borrowings | 34.87M | 55.84M | 27.18M | 9.26M | 19.73M | 72.96M | 50.49M | 30.71M | 36.7M | 0 |
| Capital Lease Obligations | 0 | 0 | 5.73M | 5.04M | 4.37M | 3.71M | 3.66M | 2.43M | 1.84M | 6.51M |
| Total Current Liabilities | 64.54M | 94.36M | 64.98M | 56.85M | 56.62M | 117.86M | 103.83M | 82.89M | 93.8M | 119.66M |
| Accounts Payable | 13.93M | 19.32M | 23.31M | 30.44M | 21.13M | 24.85M | 27.62M | 28.05M | 31.33M | 29.5M |
| Accrued Expenses | 1.09M | 1.29M | 2.03M | 2.14M | 1.99M | 2.54M | 3.14M | 2.92M | 0 | 0 |
| Deferred Revenue | 951K | 1.04M | 1.21M | 1.25M | 1.33M | 1.36M | 1.39M | 1.48M | 497K | 467K |
| Other Current Liabilities | 2.28M | 2.64M | 3.62M | 3.62M | 3.83M | 3.99M | 3.82M | 7.76M | 9.28M | 89.69M |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 439.57M |
| Other Liabilities | 161.37M | 199.55M | 204.2M | 208.34M | 189.67M | 161.03M | 235.88M | 246.27M | 258.02M | 235.51M |
| Total Equity | 231.61M▲ 0% | 251.22M▲ 8.5% | 325.88M▲ 29.7% | 348.29M▲ 6.9% | 369.81M▲ 6.2% | 402.41M▲ 8.8% | 425.07M▲ 5.6% | 446.9M▲ 5.1% | 494.03M▲ 10.5% | 501.05M▲ 0% |
| Equity Growth % | 4.86% | 8.47% | 29.72% | 6.88% | 6.18% | 8.82% | 5.63% | 5.13% | 10.55% | 36.71% |
| Shareholders Equity | 231.61M | 251.22M | 325.88M | 348.29M | 369.81M | 402.41M | 425.07M | 446.9M | 494.03M | 501.05M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 155.12M | 157.35M | 215.13M | 217.45M | 221.92M | 233.05M | 246.76M | 248.2M | 279.15M | 282.24M |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 74.06M | 91.43M | 108.67M | 128.76M | 145.81M | 167.27M | 176.23M | 197.06M | 214.88M | 218.8M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 3.56% | 4.54% | 4.04% | 4.07% | 3.66% | 4.05% | 2.73% | 3.56% | 3.27% | 3.25% |
| Return on Equity (ROE) | 10.08% | 13.44% | 11.74% | 11.4% | 10.18% | 10.99% | 7.62% | 10.17% | 9.1% | 9.07% |
| Debt / Equity | 0.75x | 0.83x | 0.81x | 0.83x | 0.89x | 0.91x | 0.97x | 0.86x | 0.85x | 0.85x |
| Debt / Assets | 26.3% | 27.18% | 28.98% | 29.45% | 32.41% | 34.15% | 33.36% | 30.75% | 30.7% | 30.21% |
| Net Debt / EBITDA | 3.21x | 3.87x | 4.96x | 4.86x | 5.45x | 4.85x | 5.97x | 4.70x | 4.79x | 4.79x |
| Book Value per Share | 14.05 | 15.19 | 19.36 | 19.82 | 21 | 22.72 | 23.82 | 24.9 | 27.21 | 26.97 |
Middlesex Water Company (MSEX) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 42.84M | 45.86M | 36.05M | 53.35M | 33.03M | 61.36M | 52.78M | 58.73M | 62.6M | 62.6M |
| Operating CF Growth % | -8.98% | 7.05% | -21.39% | 47.99% | -38.1% | 85.78% | -13.98% | 11.27% | 6.58% | -3.63% |
| Operating CF / Revenue % | 32.76% | 33.22% | 26.79% | 37.68% | 23.07% | 37.78% | 31.74% | 30.61% | 32.15% | 31.44% |
| Net Income | 22.81M | 32.45M | 33.89M | 38.42M | 36.54M | 42.43M | 31.52M | 44.35M | 42.82M | 43.95M |
| Depreciation & Amortization | 14.85M | 15.78M | 17.23M | 20.84M | 26.8M | 27.48M | 29.44M | 28.04M | 32.49M | 32.77M |
| Deferred Taxes | 7.94M | -8.72M | -11.72M | -13.49M | -10.99M | -5.33M | -5.6M | 0 | 0 | -873K |
| Other Non-Cash Items | -690K | -892K | -2.25M | -2.89M | -1.64M | -6.22M | -1.76M | -2.66M | -6.51M | -11.71M |
| Working Capital Changes | -2.91M | 6.16M | -1.74M | 9.38M | -19.02M | 1.38M | -3.04M | -12.54M | -7.45M | -4.72M |
| Capital Expenditures | -50.3M | -72.09M | -89.13M | -105.62M | -79.38M | -91.33M | -90.18M | -74.62M | -96.35M | -79.95M |
| CapEx / Revenue % | 38.46% | 52.21% | 66.22% | 74.59% | 55.45% | 56.23% | 54.24% | 38.89% | 49.49% | 40.16% |
| CapEx / D&A | 3.39x | 4.57x | 5.17x | 5.07x | 2.96x | 3.32x | 3.06x | 2.66x | 2.97x | 2.44x |
| CapEx Coverage (OCF/CapEx) | 0.85x | 0.64x | 0.40x | 0.51x | 0.42x | 0.67x | 0.59x | 0.79x | 0.65x | 0.78x |
| Cash from Investing | -51.32M | -72.09M | -89.13M | -105.62M | -79.38M | -88.21M | -90.18M | -74.62M | -100.96M | -102.69M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 3.12M | 0 | 0 | -4.61M | -4.61M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -1.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.37M |
| Cash from Financing | 9.54M | 25.49M | 93.91M | 16.17M | 39.48M | 27.15M | 35.96M | 17.73M | 38.61M | 43.2M |
| Dividends Paid | -14.15M | -15.07M | -16.3M | -18.3M | -19.49M | -20.93M | -22.56M | -23.52M | -24.92M | -25.57M |
| Dividend Payout Ratio % | 61.39% | 46.01% | 47.7% | 47.31% | 53.01% | 49.05% | 71.19% | 52.78% | 58.2% | - |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K |
| Stock Issued | 1.23M | 1.15M | 56.78M | 1.23M | 3.84M | 10.34M | 12.12M | 974K | 29.79M | 32.82M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 1.08M | 3.87M | 3.22M | 8.39M | 10.23M | 3K | 806K | 65.37M | 2.35M | 16.81M |
| Net Change in Cash | 1.06M▲ 0% | -736K▼ 169.6% | 40.84M▲ 5648.6% | -36.09M▼ 188.4% | -6.87M▲ 81.0% | 295K▲ 104.3% | -1.44M▼ 587.5% | 1.84M▲ 227.7% | 249K▼ 86.4% | 1.06M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 3.88M | 6.4M | 5.66M | 46.5M | 10.4M | 3.53M | 3.83M | 2.39M | 4.23M | 4.47M |
| Cash at End | 4.94M | 5.66M | 46.5M | 10.4M | 3.53M | 3.83M | 2.39M | 4.23M | 4.47M | 3.71M |
| Free Cash Flow | -7.46M▲ 0% | -26.23M▼ 251.7% | -53.07M▼ 102.3% | -52.26M▲ 1.5% | -46.35M▲ 11.3% | -29.97M▲ 35.3% | -37.4M▼ 24.8% | -15.89M▲ 57.5% | -33.76M▼ 112.4% | -19.41M▲ 0% |
| FCF Growth % | -2353.29% | -251.7% | -102.33% | 1.52% | 11.32% | 35.33% | -24.76% | 57.5% | -112.42% | -153.62% |
| FCF Margin % | -5.7% | -19% | -39.43% | -36.91% | -32.38% | -18.45% | -22.49% | -8.28% | -17.34% | -9.75% |
| FCF / Net Income % | -32.7% | -80.83% | -156.61% | -136.02% | -126.84% | -70.65% | -118.63% | -35.83% | -78.83% | -44.17% |
Middlesex Water Company (MSEX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 10.08% | 13.44% | 11.74% | 11.4% | 10.18% | 10.99% | 7.62% | 10.17% | 9.1% | 9.07% |
| EBITDA Margin | 40.26% | 38.33% | 39.19% | 41.14% | 41.92% | 46.05% | 41.3% | 42.34% | 44.62% | 40.43% |
| Net Debt / EBITDA | 3.21x | 3.87x | 4.96x | 4.86x | 5.45x | 4.85x | 5.97x | 4.70x | 4.79x | 4.79x |
| Interest Coverage | 8.06x | 7.19x | 8.47x | 10.87x | 6.69x | 7.48x | 4.04x | 5.01x | 4.33x | - |
| CapEx / Revenue | 38.46% | 52.21% | 66.22% | 74.59% | 55.45% | 56.23% | 54.24% | 38.89% | 49.49% | 40.16% |
| Dividend Payout Ratio | 61.39% | 46.01% | 47.7% | 47.31% | 53.01% | 49.05% | 71.19% | 52.78% | 58.2% | 42.88% |
| Debt / Equity | 0.75x | 0.83x | 0.81x | 0.83x | 0.89x | 0.91x | 0.97x | 0.86x | 0.85x | 0.85x |
| EPS Growth | 0% | 42.03% | 2.55% | 8.46% | -5.05% | 15.46% | -26.36% | 40.34% | -4.45% | 3150% |
Middlesex Water Company (MSEX) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 30, 2026·SEC
Mar 26, 2026·SEC
Feb 24, 2026·SEC
Middlesex Water Company (MSEX) stock FAQ — growth, dividends, profitability & financials explained
Middlesex Water Company (MSEX) reported $199.1M in revenue for fiscal year 2025. This represents a 424% increase from $38.0M in 1996.
Middlesex Water Company (MSEX) grew revenue by 1.5% over the past year. Growth has been modest.
Yes, Middlesex Water Company (MSEX) is profitable, generating $43.9M in net income for fiscal year 2025 (22.0% net margin).
Yes, Middlesex Water Company (MSEX) pays a dividend with a yield of 2.70%. This makes it attractive for income-focused investors.
Middlesex Water Company (MSEX) has a return on equity (ROE) of 9.1%. This is below average, suggesting room for improvement.
Middlesex Water Company (MSEX) had negative free cash flow of $19.4M in fiscal year 2025, likely due to heavy capital investments.
Middlesex Water Company (MSEX) has a dividend payout ratio of 58%. This suggests the dividend is well-covered and sustainable.
Middlesex Water Company (MSEX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates