| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| LXPLXP Industrial Trust | 2.98B | 50.38 | 77.51 | 5.27% | 32.2% | 5.66% | 6.49% | 0.69 |
| STAGSTAG Industrial, Inc. | 6.99B | 37.44 | 36 | 8.41% | 29.26% | 6.88% | 5.36% | 0.87 |
| FRFirst Industrial Realty Trust, Inc. | 7.85B | 59.31 | 27.33 | 8.73% | 33.19% | 8.64% | 4.49% | 0.81 |
| ILPTIndustrial Logistics Properties Trust | 401.96M | 6.03 | -4.13 | 1.14% | -19.87% | -9.69% | 0.49% | 4.28 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218.63M | 250.24M | 301.09M | 350.99M | 405.95M | 483.41M | 562.16M | 657.35M | 707.84M | 767.38M |
| Revenue Growth % | 0.26% | 0.14% | 0.2% | 0.17% | 0.16% | 0.19% | 0.16% | 0.17% | 0.08% | 0.08% |
| Property Operating Expenses | 42.63M | 48.9M | 57.7M | 69.02M | 75.18M | 89.36M | 107.99M | 125.7M | 139.6M | 154.83M |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 139.17M | 158.84M | 184.23M | 201.67M | 221.4M | 254.81M | 287.33M | 322M | 325.94M | 342.28M |
| G&A Expenses | 28.75M | 33.4M | 33.35M | 34.05M | 35.95M | 40.07M | 48.63M | 46.96M | 47.49M | 49.2M |
| EBITDA | 147.26M | 167.94M | 214.62M | 252.08M | 299.69M | 358.32M | 407.6M | 484.69M | 520.75M | 563.35M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 110.42M | 125.44M | 155.46M | 171.78M | 190.31M | 219.08M | 240.75M | 275.04M | 278.45M | 293.08M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 36.84M | 42.5M | 59.16M | 80.3M | 109.38M | 139.24M | 166.84M | 209.65M | 242.3M | 270.28M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 36.1M | 42.92M | 42.47M | 48.82M | 54.65M | 62.34M | 63.48M | 78.02M | 94.58M | 113.17M |
| Interest Coverage | 1.02x | 0.99x | 1.39x | 1.64x | 2.00x | 2.23x | 2.63x | 2.69x | 2.56x | 2.39x |
| Non-Operating Income | 30.08M | -36.01M | -15.51M | -64.76M | 4.06M | -129.9M | -93.07M | -50.61M | -49.48M | -36.16M |
| Pretax Income | -29.34M | 35.59M | 32.2M | 96.25M | 50.66M | 206.79M | 196.43M | 182.23M | 197.2M | 193.27M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | -27.38M | 34.52M | 31.26M | 92.93M | 49.28M | 202.15M | 192.33M | 178.33M | 192.84M | 189.22M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -6.41% | 2.26% | -0.09% | 1.97% | -0.47% | 3.1% | -0.05% | -0.07% | 0.08% | -0.02% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | -0.01% | 0.93% | 0.17% | 0.42% | -0.09% | 0.76% | 0.03% | 0.05% | 0.04% | 0.02% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -0.44 | 0.29 | 0.23 | 0.90 | -0.03 | 1.32 | 1.15 | 1.00 | 1.07 | 1.04 |
| EPS Growth % | -4.91% | 1.66% | -0.21% | 2.91% | -1.03% | 47.32% | -0.13% | -0.13% | 0.07% | -0.03% |
| EPS (Basic) | -0.44 | 0.29 | 0.24 | 0.90 | -0.03 | 1.32 | 1.15 | 1.00 | 1.07 | 1.04 |
| Diluted Shares Outstanding | 66.31M | 70.85M | 90M | 103.81M | 125.68M | 149.22M | 164.09M | 178.94M | 180.56M | 182.4M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 1.91B | 2.19B | 2.68B | 3.1B | 4.16B | 4.69B | 5.83B | 6.18B | 6.28B | 6.83B |
| Asset Growth % | 0.17% | 0.15% | 0.23% | 0.16% | 0.34% | 0.13% | 0.24% | 0.06% | 0.02% | 0.09% |
| Real Estate & Other Assets | 1.56B | 1.82B | 6.08M | 9.15M | 3.52B | 4.03B | 5.06B | 5.43B | 5.59B | 6.1B |
| PP&E (Net) | 1.56B | 1.82B | 2.25B | 2.65B | 15.13M | 25.4M | 29.58M | 31.31M | 29.57M | 31.15M |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 59.95M | 67.85M | 107.01M | 101.68M | 150.71M | 142.05M | 177.75M | 218.67M | 230.6M | 269.94M |
| Cash & Equivalents | 12.01M | 12.19M | 24.56M | 7.97M | 9.04M | 15.67M | 18.98M | 25.88M | 20.74M | 36.28M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 8.39M | 9.61M | 23.48M | 14.57M | 45.84M | 5.12M | 4.21M | 5.55M | 81.58M | 97.3M |
| Intangible Assets | 276.27M | 294.53M | 313.25M | 342.01M | 475.15M | 499.8M | 567.66M | 508.94M | 435.72M | 428.87M |
| Total Liabilities | 1.05B | 1.12B | 1.27B | 1.43B | 1.8B | 1.92B | 2.44B | 2.73B | 2.84B | 3.3B |
| Total Debt | 980.25M | 1.04B | 1.17B | 1.33B | 1.66B | 1.73B | 2.25B | 2.53B | 2.66B | 3.06B |
| Net Debt | 968.24M | 1.02B | 1.15B | 1.32B | 1.65B | 1.72B | 2.23B | 2.51B | 2.64B | 3.03B |
| Long-Term Debt | 924.25M | 1.01B | 902.78M | 1.23B | 1.5B | 1.6B | 1.92B | 2.32B | 2.22B | 2.62B |
| Short-Term Borrowings | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Capital Lease Obligations | 11.39M | 20.34M | 0 | 0 | 16.99M | 27.9M | 33.11M | 35.1M | 33.58M | 35.3M |
| Total Current Liabilities | 89.9M | 73.12M | 326.1M | 159.76M | 217.2M | 196.14M | 394.38M | 294.65M | 507.88M | 559.28M |
| Accounts Payable | 25.66M | 35.39M | 43.22M | 45.51M | 53.74M | 69.77M | 76.47M | 97.37M | 83.15M | 126.81M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 15.15M | 22.78M | 22.44M | 25.58M | 45.56M | 73.42M | 52.77M | 32.43M | 29.91M | 33.34M |
| Total Equity | 855.38M | 1.07B | 1.41B | 1.67B | 2.36B | 2.77B | 3.39B | 3.46B | 3.45B | 3.53B |
| Equity Growth % | -0.04% | 0.25% | 0.32% | 0.18% | 0.42% | 0.17% | 0.22% | 0.02% | -0% | 0.02% |
| Shareholders Equity | 820.1M | 1.03B | 1.36B | 1.61B | 2.31B | 2.72B | 3.33B | 3.38B | 3.37B | 3.46B |
| Minority Interest | 35.28M | 39.89M | 51.27M | 55.83M | 58.36M | 54.84M | 65.89M | 73.36M | 71.13M | 69.93M |
| Common Stock | 681K | 804K | 970K | 1.12M | 1.43M | 1.58M | 1.78M | 1.79M | 1.82M | 1.86M |
| Additional Paid-in Capital | 1.02B | 1.29B | 1.73B | 2.12B | 2.97B | 3.42B | 4.13B | 4.19B | 4.27B | 4.45B |
| Retained Earnings | -334.62M | -410.98M | -516.69M | -584.98M | -723.03M | -742.07M | -792.33M | -876.14M | -948.72M | -1.03B |
| Preferred Stock | 139M | 145M | 145M | 75M | 75M | 75M | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -0.02% | 0.02% | 0.01% | 0.03% | 0.01% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% |
| Return on Equity (ROE) | -0.03% | 0.04% | 0.03% | 0.06% | 0.02% | 0.08% | 0.06% | 0.05% | 0.06% | 0.05% |
| Debt / Assets | 0.51% | 0.47% | 0.44% | 0.43% | 0.4% | 0.37% | 0.39% | 0.41% | 0.42% | 0.45% |
| Debt / Equity | 1.15x | 0.97x | 0.83x | 0.79x | 0.70x | 0.62x | 0.66x | 0.73x | 0.77x | 0.87x |
| Net Debt / EBITDA | 6.58x | 6.10x | 5.35x | 5.23x | 5.52x | 4.79x | 5.48x | 5.17x | 5.06x | 5.38x |
| Book Value per Share | 12.90 | 15.06 | 15.67 | 16.08 | 18.81 | 18.57 | 20.68 | 19.33 | 19.08 | 19.34 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 121.71M | 135.42M | 162.56M | 197.77M | 233.36M | 293.92M | 336.15M | 387.93M | 391.09M | 460.29M |
| Operating CF Growth % | 0.26% | 0.11% | 0.2% | 0.22% | 0.18% | 0.26% | 0.14% | 0.15% | 0.01% | 0.18% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | -31.47M | 35.59M | 32.2M | 96.25M | 50.66M | 206.79M | 196.43M | 182.23M | 197.2M | 189.22M |
| Depreciation & Amortization | 112.55M | 125.44M | 150.88M | 167.62M | 190.31M | 219.08M | 240.75M | 274.69M | 278.45M | 293.08M |
| Stock-Based Compensation | 7.58M | 9.73M | 9.55M | 8.92M | 9.89M | 11.68M | 14.96M | 12.07M | 11.49M | 11.74M |
| Other Non-Cash Items | 6.65M | 6.03M | -1.32M | -4.68M | -9.19M | -11.31M | -14.59M | -69.55M | -67.73M | -45.61M |
| Working Capital Changes | 2.09M | 348K | -6.4M | -4.33M | -10.72M | -3M | -3.67M | -11.51M | -28.31M | 11.87M |
| Cash from Investing | -372.04M | -347.11M | -566.05M | -507.2M | -1.22B | -554.62M | -1.22B | -447.52M | -320.35M | -731.06M |
| Acquisitions (Net) | 0 | 0 | 0 | -4.92M | 3.85M | 27K | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -286.71M | -256.68M | -475.93M | -392M | -1.02B | -550.67M | -1.21B | -443.98M | -301.88M | -727.5M |
| Cash from Financing | 238.46M | 211.87M | 415.86M | 303.85M | 978.54M | 269.18M | 887.12M | 63.19M | -75.67M | 286.29M |
| Dividends Paid | -105.89M | -117.44M | -141.01M | -158.87M | -189.58M | -224.28M | -245.72M | -266.82M | -267.57M | -274.92M |
| Common Dividends | -105.89M | -117.44M | -141.01M | -158.87M | -189.58M | -224.28M | -245.72M | -266.82M | -267.57M | -274.92M |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Share Repurchases | -64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -4.9M | -10.91M | -2.19M | -5.99M | -2.83M | -3.06M | -10.92M | -6.81M | -1.08M | -12.85M |
| Net Change in Cash | -11.87M | 181K | 12.37M | -5.59M | -10.68M | 8.47M | 2.86M | 3.59M | -4.92M | 15.53M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 23.88M | 12.01M | 12.19M | 28.13M | 22.54M | 11.86M | 20.34M | 23.2M | 26.79M | 21.87M |
| Cash at End | 12.01M | 12.19M | 24.56M | 22.54M | 11.86M | 20.34M | 23.2M | 26.79M | 21.87M | 37.39M |
| Free Cash Flow | 36.38M | 45.85M | 66.86M | 87.48M | 27.74M | 179.1M | 175.77M | 335.22M | 372.63M | 375.06M |
| FCF Growth % | 2.93% | 0.26% | 0.46% | 0.31% | -0.68% | 5.46% | -0.02% | 0.91% | 0.11% | 0.01% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 1.25 | 2.26 | 2.07 | 2.55 | 1.91 | 2.82 | 2.64 | 2.53 | 2.61 | 2.64 |
| FFO Payout Ratio | 127.52% | 73.42% | 75.52% | 60.02% | 79.13% | 53.25% | 56.74% | 58.85% | 56.77% | 57% |
| NOI Margin | 80.5% | 80.46% | 80.84% | 80.34% | 81.48% | 81.51% | 80.79% | 80.88% | 80.28% | 79.82% |
| Net Debt / EBITDA | 6.58x | 6.10x | 5.35x | 5.23x | 5.52x | 4.79x | 5.48x | 5.17x | 5.06x | 5.38x |
| Debt / Assets | 51.42% | 47.4% | 43.79% | 42.74% | 39.91% | 36.89% | 38.6% | 40.97% | 42.3% | 44.85% |
| Interest Coverage | 1.02x | 0.99x | 1.39x | 1.64x | 2.00x | 2.23x | 2.63x | 2.69x | 2.56x | 2.39x |
| Book Value / Share | 12.9 | 15.06 | 15.67 | 16.08 | 18.81 | 18.57 | 20.68 | 19.33 | 19.08 | 19.34 |
| Revenue Growth | 25.78% | 14.46% | 20.32% | 16.58% | 15.66% | 19.08% | 16.29% | 16.93% | 7.68% | 8.41% |
STAG Industrial, Inc. (STAG) has a price-to-earnings (P/E) ratio of 36.0x. This suggests investors expect higher future growth.
STAG Industrial, Inc. (STAG) reported $823.6M in revenue for fiscal year 2024. This represents a 1769% increase from $44.1M in 2011.
STAG Industrial, Inc. (STAG) grew revenue by 8.4% over the past year. This is steady growth.
Yes, STAG Industrial, Inc. (STAG) is profitable, generating $241.0M in net income for fiscal year 2024 (24.7% net margin).
Yes, STAG Industrial, Inc. (STAG) pays a dividend with a yield of 4.03%. This makes it attractive for income-focused investors.
STAG Industrial, Inc. (STAG) has a return on equity (ROE) of 5.4%. This is below average, suggesting room for improvement.
STAG Industrial, Inc. (STAG) generated Funds From Operations (FFO) of $539.2M in the trailing twelve months. FFO is the primary profitability metric for REITs.
STAG Industrial, Inc. (STAG) offers a 4.03% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.