| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| SEMRSemrush Holdings, Inc. | 1.54B | 11.88 | 214.83 | 22.47% | -1.05% | -1.51% | 2.8% | 0.05 |
| APPAppLovin Corporation | 186.71B | 606.99 | 133.99 | 43.44% | 51.28% | 192.05% | 1.12% | 3.26 |
| DSPViant Technology Inc. | 199.15M | 11.94 | 99.50 | 29.74% | 1.85% | 2.32% | 24.74% | 0.09 |
| VTEXVtex | 327.46M | 3.37 | 54.01 | 12.5% | 7.03% | 6.81% | 7.69% | 0.01 |
| TTDThe Trade Desk, Inc. | 15.95B | 36.23 | 46.45 | 25.63% | 15.72% | 16.86% | 3.96% | 0.11 |
| PUBMPubMatic, Inc. | 299.11M | 7.84 | 34.09 | 9.08% | -2.51% | -2.96% | 11.67% | 0.16 |
| DVDoubleVerify Holdings, Inc. | 1.7B | 10.56 | 33 | 14.72% | 6.1% | 4.16% | 7.79% | 0.08 |
| MTCHMatch Group, Inc. | 7.46B | 31.60 | 15.64 | 3.41% | 16.2% | 11.83% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 317K | 100K | 208K | 96K | 45.22M | 96.6M | 79.61M | 26.94M |
| Revenue Growth % | - | - | - | -0.68% | 1.08% | -0.54% | 470.08% | 1.14% | -0.18% | -0.66% |
| Cost of Goods Sold | 6.49K | 12.42K | 17.51K | 77K | 2K | 5K | 37.42M | 83.01M | 70.45M | 21.99M |
| COGS % of Revenue | - | - | 0.06% | 0.77% | 0.01% | 0.05% | 0.83% | 0.86% | 0.88% | 0.82% |
| Gross Profit | -6.49K | -12.42K | 299.49K | 23K | 206K | 91K | 7.8M | 13.59M | 9.16M | 4.95M |
| Gross Margin % | - | - | 0.94% | 0.23% | 0.99% | 0.95% | 0.17% | 0.14% | 0.12% | 0.18% |
| Gross Profit Growth % | - | -0.91% | 25.11% | -0.92% | 7.96% | -0.56% | 84.74% | 0.74% | -0.33% | -0.46% |
| Operating Expenses | 8.04M | 5.39M | 1.27M | 2.56M | 1.21M | 545K | 7.26M | 10.87M | 16.63M | 16.51M |
| OpEx % of Revenue | - | - | 3.99% | 25.64% | 5.82% | 5.68% | 0.16% | 0.11% | 0.21% | 0.61% |
| Selling, General & Admin | 7.3M | 3.75M | 911.58K | 497K | 864K | 440K | 2.73M | 4.64M | 5.68M | 3.91M |
| SG&A % of Revenue | - | - | 2.88% | 4.97% | 4.15% | 4.58% | 0.06% | 0.05% | 0.07% | 0.15% |
| Research & Development | 740.2K | 1.64M | 354.81K | 790.41K | 233K | 108K | 2.37M | 3.25M | 2.89M | 1.88M |
| R&D % of Revenue | - | - | 1.12% | 7.9% | 1.12% | 1.13% | 0.05% | 0.03% | 0.04% | 0.07% |
| Other Operating Expenses | 0 | 0 | 0 | 1.15M | 113K | -3K | 2.16M | 2.98M | 8.06M | 10.72M |
| Operating Income | -8.04M | -5.39M | -1.27M | -2.46M | -1M | -454K | 541K | 2.73M | -7.47M | -11.55M |
| Operating Margin % | - | - | -3.99% | -24.64% | -4.83% | -4.73% | 0.01% | 0.03% | -0.09% | -0.43% |
| Operating Income Growth % | -284.76% | 0.33% | 0.77% | -0.95% | 0.59% | 0.55% | 2.19% | 4.04% | -3.74% | -0.55% |
| EBITDA | -8.03M | -5.38M | -1.25M | -2.46M | -1M | -449K | 2.48M | 5.71M | -4.52M | -8.54M |
| EBITDA Margin % | - | - | -3.94% | -24.62% | -4.82% | -4.68% | 0.05% | 0.06% | -0.06% | -0.32% |
| EBITDA Growth % | -79.81% | 0.33% | 0.77% | -0.97% | 0.59% | 0.55% | 6.53% | 1.3% | -1.79% | -0.89% |
| D&A (Non-Cash Add-back) | 6.49K | 12.42K | 17.51K | 2K | 1K | 5K | 1.94M | 2.99M | 2.95M | 3.01M |
| EBIT | -8.73M | -5.73M | -221.03K | -556K | -892K | -441K | 896K | 2.02M | -7.76M | -13.56M |
| Net Interest Income | 0 | 0 | 0 | 0 | -98K | -1K | -64K | -785K | -902K | -857K |
| Interest Income | 0 | 0 | 0 | 0 | 12K | 20K | 151K | 143K | 87K | 173K |
| Interest Expense | 30.6K | 414.19K | 307.52K | 0 | 110K | 21K | 215K | 928K | 989K | 1.03M |
| Other Income/Expense | -719.27K | -750.46K | -468.82K | -22.54M | -98K | 13K | 140K | -1.46M | -1.28M | -2.76M |
| Pretax Income | -8.76M | -5.81M | -1.57M | -25.01M | -1.1M | -441K | 681K | 1.27M | -8.75M | -14.32M |
| Pretax Margin % | - | - | -4.97% | -250.06% | -5.3% | -4.59% | 0.02% | 0.01% | -0.11% | -0.53% |
| Income Tax | 30.6K | 0 | 3K | 0 | 15K | 2K | 90K | 153K | -66K | -213K |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1.01% | 1% | 0.44% | 0.02% | 0.84% | 0.84% |
| Net Income | -8.76M | -5.81M | -1.57M | -25.01M | -1.12M | -443K | 300K | 28K | -7.32M | -12.05M |
| Net Margin % | - | - | -4.97% | -250.06% | -5.37% | -4.61% | 0.01% | 0% | -0.09% | -0.45% |
| Net Income Growth % | -49.36% | 0.34% | 0.73% | -14.89% | 0.96% | 0.6% | 1.68% | -0.91% | -262.54% | -0.65% |
| Net Income (Continuing) | -8.76M | -5.81M | -864.82K | -25.01M | -1.12M | -443K | 591K | 1.12M | -8.69M | -14.11M |
| Discontinued Operations | 0 | 0 | -709.09K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 4.81M | 7.88M | 3.81M | 1.74M |
| EPS (Diluted) | -338.25 | -128.64 | -30.35 | -171.71 | -2.28 | -0.40 | -0.72 | 0.07 | -0.49 | -0.27 |
| EPS Growth % | -33.03% | 0.62% | 0.76% | -4.66% | 0.99% | 0.82% | -0.8% | 1.1% | -7.6% | 0.45% |
| EPS (Basic) | -338.26 | -128.64 | -30.35 | -171.71 | -2.28 | -0.40 | -0.73 | 0.08 | -0.49 | -0.27 |
| Diluted Shares Outstanding | 25.89K | 45.16K | 51.86K | 145.63K | 490.93K | 1.11M | 537.31K | 15.04M | 3.72M | 44.76M |
| Basic Shares Outstanding | 25.89K | 45.16K | 51.86K | 145.63K | 490.93K | 1.11M | 528K | 14.78M | 3.72M | 44.76M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | 2.61% | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 141.25K | 13.84K | 15.18K | 558.68K | 225K | 225K | 29.25M | 29.84M | 17.8M | 7.75M |
| Cash & Short-Term Investments | 115.45K | 4.49K | 2.96K | 517.16K | 87K | 148K | 5.21M | 4.2M | 1.77M | 624K |
| Cash Only | 115.45K | 4.49K | 2.96K | 499.92K | 87K | 148K | 5.21M | 4.2M | 1.77M | 624K |
| Short-Term Investments | 0 | 0 | 0 | 17.24K | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 25.8K | 9.36K | 12.22K | 0 | 119K | 35K | 22.83M | 24.55M | 15.17M | 5.87M |
| Days Sales Outstanding | - | - | 14.07 | - | 208.82 | 133.07 | 184.25 | 92.74 | 69.57 | 79.57 |
| Inventory | -25.8K | -9.36M | -12.22K | -93K | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 41.52K | 2K | 0 | 858K | 781K | 676K | 1.19M |
| Total Non-Current Assets | 21.12K | 43.73K | 14.35K | 5K | 5K | 0 | 22.02M | 33.85M | 25.48M | 14.32M |
| Property, Plant & Equipment | 21.12K | 31.8K | 14.29K | 5K | 5K | 0 | 903K | 788K | 642K | 27K |
| Fixed Asset Turnover | - | - | 22.18x | 20.00x | 41.60x | - | 50.08x | 122.59x | 124.01x | 997.81x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 12.48M | 17.36M | 12.25M | 4.58M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 8.41M | 15.31M | 12.43M | 9.55M |
| Long-Term Investments | 0 | 11.93K | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 83K | 52K | 0 | 0 |
| Total Assets | 162.37K | 57.57K | 29.53K | 558.68K | 230K | 225K | 51.26M | 63.7M | 43.28M | 22.07M |
| Asset Turnover | - | - | 10.73x | 0.18x | 0.90x | 0.43x | 0.88x | 1.52x | 1.84x | 1.22x |
| Asset Growth % | 161.37% | -0.65% | -0.49% | 17.92% | -0.59% | -0.02% | 226.83% | 0.24% | -0.32% | -0.49% |
| Total Current Liabilities | 288.77K | 958.2K | 1.01M | 975.15K | 1.92M | 2.3M | 26.77M | 28.52M | 19.77M | 12.93M |
| Accounts Payable | 210.68K | 324.76K | 123.72K | 13.12K | 66K | 22K | 10.49M | 14.27M | 9.35M | 4.05M |
| Days Payables Outstanding | 11.84K | 9.54K | 2.58K | 62.17 | 12.04K | 1.61K | 102.33 | 62.75 | 48.46 | 67.25 |
| Short-Term Debt | 149.69K | 409.59K | 317.63K | 485.45K | 0 | 50K | 8.69M | 6.57M | 6.44M | 6.15M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 7.06K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | -100.69K | -98.83K | 502.74K | 469.52K | 97K | 2.1M | 0 | 0 | 0 | 29K |
| Current Ratio | 0.49x | 0.01x | 0.02x | 0.57x | 0.12x | 0.10x | 1.09x | 1.05x | 0.90x | 0.60x |
| Quick Ratio | 0.58x | 9.78x | 0.03x | 0.67x | 0.12x | 0.10x | 1.09x | 1.05x | 0.90x | 0.60x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 606.16K | 0 | 0 | 0 | 5.97M | 5.27M | 4.88M | 1.64M |
| Long-Term Debt | 0 | 0 | 606.16K | 0 | 0 | 0 | 4.27M | 2.88M | 3.06M | 496K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 491K | 388K | 304K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1.03M | 1.85M | 1.52M | 1.14M |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 188K | 152K | 0 | 0 |
| Total Liabilities | 288.77K | 958.2K | 1.62M | 975.15K | 1.92M | 2.3M | 32.74M | 33.8M | 24.66M | 14.57M |
| Total Debt | 149.69K | 409.59K | 923.8K | 485.45K | 0 | 50K | 13.54M | 9.93M | 9.89M | 6.65M |
| Net Debt | 34.24K | 405.1K | 920.84K | -14.47K | -87K | -98K | 8.33M | 5.73M | 8.12M | 6.03M |
| Debt / Equity | - | - | - | - | - | - | 0.73x | 0.33x | 0.53x | 0.89x |
| Debt / EBITDA | - | - | - | - | - | - | 5.45x | 1.74x | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | 3.36x | 1.00x | - | - |
| Interest Coverage | -262.61x | -13.02x | -4.12x | - | -9.13x | -21.62x | 2.52x | 2.94x | -7.56x | -11.22x |
| Total Equity | -126.41K | -900.63K | -1.59M | -416.48K | -1.69M | -2.08M | 18.52M | 29.9M | 18.62M | 7.51M |
| Equity Growth % | 0.32% | -6.12% | -0.76% | 0.74% | -3.07% | -0.23% | 9.91% | 0.61% | -0.38% | -0.6% |
| Book Value per Share | -4.88 | -19.94 | -30.63 | -2.86 | -3.45 | -1.86 | 34.46 | 1.99 | 5.01 | 0.17 |
| Total Shareholders' Equity | -126.41K | -900.63K | -1.59M | -416.48K | -1.69M | -2.08M | 13.71M | 22.02M | 14.82M | 5.77M |
| Common Stock | 1.53K | 1.99K | 2.25K | 11.07K | 3K | 3K | 3K | 3K | 3K | 3K |
| Retained Earnings | -8.86M | -14.67M | -16.62M | -41.63M | -14.71M | -15.15M | -2.37M | -3.34M | -10.66M | -22.71M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -19.34K | -19.34K | -19.34K | -19.34K | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 4.81M | 7.88M | 3.81M | 1.74M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -1.3M | -858.53K | -630.01K | -1.54M | -135K | -53K | 4.37M | 3.24M | 934K | 1.54M |
| Operating CF Margin % | - | - | -1.99% | -15.44% | -0.65% | -0.55% | 0.1% | 0.03% | 0.01% | 0.06% |
| Operating CF Growth % | -10.76% | 0.34% | 0.27% | -1.45% | 0.91% | 0.61% | 83.38% | -0.26% | -0.71% | 0.65% |
| Net Income | -8.76M | -6.15M | -1.57M | -25.01M | -1.12M | -443K | 591K | 1.12M | -8.69M | -14.11M |
| Depreciation & Amortization | 6.49K | 12.42K | 17.51K | 14.29K | 1K | 5K | 1.94M | 2.81M | 2.95M | 3.01M |
| Stock-Based Compensation | 0 | 2.03M | 76.62K | 0 | 0 | 0 | -43K | 71K | 135K | 94K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | -133K | -532K | -143K | -392K |
| Other Non-Cash Items | 7.31M | 2.98M | 673.9K | 23.7M | 0 | -8K | -359K | 885K | 5.03M | 9.74M |
| Working Capital Changes | 133.75K | 264.35K | 175.87K | -249.03K | 981K | 393K | 2.37M | -1.11M | 1.65M | 3.19M |
| Change in Receivables | -19.08K | 138.92K | -43.2K | -29.72K | -16K | 60K | 836K | -4.53M | 9.59M | 9.53M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 123.87K | 183.99K | -103.05K | 36K | -55K | 2.17M | 3.11M | -7.42M | -6.38M |
| Cash from Investing | 441.16K | -35.03K | 11.87K | 0 | -1K | 13K | -10.77M | -74K | -16K | -1K |
| Capital Expenditures | -26.22K | -23.11K | 0 | 0 | -2K | 0 | -311K | -58K | -16K | -1K |
| CapEx % of Revenue | - | - | - | - | 0.01% | - | 0.01% | 0% | 0% | 0% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -11.93K | 11.87K | 0 | 1K | 0 | -269K | -16K | 0 | 0 |
| Cash from Financing | 989.97K | 782.6K | 606.34K | 2.04M | 174K | 99K | 8.28M | -4.22M | -3.38M | -2.78M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73K | -130K | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 0 | 0 | 80K | 63 | 174K | 0 | -194K | -1.69M | -3.22M | 0 |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -1.33M | -881.64K | -630.01K | -1.54M | -137K | -53K | 3.79M | 3.16M | 918K | 1.54M |
| FCF Margin % | - | - | -1.99% | -15.44% | -0.66% | -0.55% | 0.08% | 0.03% | 0.01% | 0.06% |
| FCF Growth % | -10.84% | 0.34% | 0.29% | -1.45% | 0.91% | 0.61% | 72.43% | -0.16% | -0.71% | 0.68% |
| FCF per Share | -51.30 | -19.52 | -12.15 | -10.60 | -0.28 | -0.05 | 7.05 | 0.21 | 0.25 | 0.03 |
| FCF Conversion (FCF/Net Income) | 0.15x | 0.15x | 0.40x | 0.06x | 0.12x | 0.12x | 14.55x | 115.61x | -0.13x | -0.13x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 84K | 556K | 922K | 676K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 381K | 928K | 663K | 123K |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | - | - | - | 3.65% | 0.12% | -30.18% | -92.25% |
| Return on Invested Capital (ROIC) | - | - | - | - | - | - | 3.29% | 6.55% | -17.97% | -43.04% |
| Gross Margin | - | - | 94.48% | 23% | 99.04% | 94.79% | 17.25% | 14.07% | 11.51% | 18.39% |
| Net Margin | - | - | -496.5% | -25006.49% | -537.02% | -461.46% | 0.66% | 0.03% | -9.2% | -44.74% |
| Debt / Equity | - | - | - | - | - | - | 0.73x | 0.33x | 0.53x | 0.89x |
| Interest Coverage | -262.61x | -13.02x | -4.12x | - | -9.13x | -21.62x | 2.52x | 2.94x | -7.56x | -11.22x |
| FCF Conversion | 0.15x | 0.15x | 0.40x | 0.06x | 0.12x | 0.12x | 14.55x | 115.61x | -0.13x | -0.13x |
| Revenue Growth | - | - | - | -68.45% | 108% | -53.85% | 47008.33% | 113.61% | -17.59% | -66.16% |
| 2019 | 2020 | 2021 | 2022 | 2024 | |
|---|---|---|---|---|---|
| Adjustments And Eliminations | - | - | - | - | -259K |
| Adjustments And Eliminations Growth | - | - | - | - | - |
| Adjustments | - | - | - | -124K | - |
| Adjustments Growth | - | - | - | - | - |
| Enterprise Subscriptions | 191K | 83K | 31K | - | - |
| Enterprise Subscriptions Growth | - | -56.54% | -62.65% | - | - |
| Individual Subscriptions | 17K | 13K | 10K | - | - |
| Individual Subscriptions Growth | - | -23.53% | -23.08% | - | - |
Viewbix Inc. (VBIX) reported $11.1M in revenue for fiscal year 2024.
Viewbix Inc. (VBIX) saw revenue decline by 66.2% over the past year.
Viewbix Inc. (VBIX) reported a net loss of $22.0M for fiscal year 2024.
Viewbix Inc. (VBIX) has a return on equity (ROE) of -92.3%. Negative ROE indicates the company is unprofitable.
Viewbix Inc. (VBIX) had negative free cash flow of $3.0M in fiscal year 2024, likely due to heavy capital investments.