Vtex (VTEX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Vtex (VTEX) stock price & volume — 10-year historical chart
Vtex (VTEX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Vtex (VTEX) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 26, 2026 | $0.05vs $0.05+0.0% | $68Mvs $68M-0.0% |
| Q4 2025 | Nov 6, 2025 | $0.03vs $0.03+0.0% | $60Mvs $68M-12.3% |
| Q3 2025 | Aug 7, 2025 | $0.02vs $0.02+0.0% | $59Mvs $62M-5.5% |
| Q2 2025 | May 6, 2025 | $0.01vs $0.02-44.4% | $54Mvs $61M-11.7% |
Vtex (VTEX) competitors in E-commerce platforms and retail enablement — business model, growth, and fundamentals comparison
Vtex (VTEX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Vtex (VTEX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 61.33M | 98.68M | 125.77M | 157.62M | 201.52M | 226.71M | 240.52M |
| Revenue Growth % | - | 60.9% | 27.46% | 25.32% | 27.85% | 12.5% | 6.09% |
| Cost of Goods Sold | 20.25M | 34.85M | 49.59M | 52.83M | 60.95M | 59.42M | 54.18M |
| COGS % of Revenue | 33.01% | 35.32% | 39.43% | 33.52% | 30.25% | 26.21% | 22.53% |
| Gross Profit | 41.08M▲ 0% | 63.83M▲ 55.4% | 76.18M▲ 19.4% | 104.79M▲ 37.6% | 140.57M▲ 34.1% | 167.29M▲ 19.0% | 186.34M▲ 11.4% |
| Gross Margin % | 66.99% | 64.68% | 60.57% | 66.48% | 69.75% | 73.79% | 77.47% |
| Gross Profit Growth % | - | 55.37% | 19.36% | 37.55% | 34.15% | 19.01% | 11.38% |
| Operating Expenses | 42.89M | 57.31M | 142.11M | 154.71M | 155.17M | 157.19M | 168.23M |
| OpEx % of Revenue | 69.93% | 58.07% | 112.99% | 98.15% | 77% | 69.33% | 69.94% |
| Selling, General & Admin | 30.87M | 37.8M | 95.41M | 96.15M | 93.13M | 102.29M | 102.64M |
| SG&A % of Revenue | 50.33% | 38.31% | 75.86% | 61% | 46.22% | 45.12% | 42.67% |
| Research & Development | 12.69M | 19.04M | 45.19M | 57.2M | 60.12M | 53.62M | 63.89M |
| R&D % of Revenue | 20.69% | 19.29% | 35.93% | 36.29% | 29.83% | 23.65% | 26.56% |
| Other Operating Expenses | -665K | 462K | 1.51M | 1.36M | 1.92M | 1.27M | 1.7M |
| Operating Income | -1.81M▲ 0% | 6.52M▲ 460.4% | -65.93M▼ 1111.3% | -49.92M▲ 24.3% | -14.6M▲ 70.7% | 10.1M▲ 169.2% | 18.11M▲ 79.2% |
| Operating Margin % | -2.95% | 6.61% | -52.42% | -31.67% | -7.25% | 4.46% | 7.53% |
| Operating Income Growth % | - | 460.36% | -1111.34% | 24.28% | 70.75% | 169.19% | 79.23% |
| EBITDA | 717K | 8.92M | -61.86M | -45.3M | -9.58M | 14.47M | 21.37M |
| EBITDA Margin % | 1.17% | 9.04% | -49.18% | -28.74% | -4.76% | 6.38% | 8.89% |
| EBITDA Growth % | - | 1143.93% | -793.54% | 26.76% | 78.84% | 250.94% | 47.74% |
| D&A (Non-Cash Add-back) | 2.53M | 2.4M | 4.07M | 4.62M | 5.02M | 4.36M | 3.26M |
| EBIT | -2.37M | 4.46M | -69.2M | -55.71M | -10.01M | 10.03M | 22.48M |
| Net Interest Income | -2.17M | -720K | -526K | 1.52M | 23.18M | 12.74M | 0 |
| Interest Income | 334K | 556K | 264K | 2.25M | 23.76M | 14.17M | 0 |
| Interest Expense | 2.51M | 1.28M | 790K | 733K | 578K | 1.43M | 0 |
| Other Income/Expense | -1.88M | -3.06M | -4.06M | -6.53M | 4.01M | -440K | 4.37M |
| Pretax Income | -3.69M▲ 0% | 3.46M▲ 193.8% | -69.99M▼ 2121.0% | -56.44M▲ 19.3% | -10.59M▲ 81.2% | 9.66M▲ 191.3% | 22.48M▲ 132.7% |
| Pretax Margin % | -6.02% | 3.51% | -55.64% | -35.81% | -5.25% | 4.26% | 9.35% |
| Income Tax | 883K | 4.29M | -9.47M | -4.03M | 3.11M | -2.33M | 2.45M |
| Effective Tax Rate % | -23.91% | 123.82% | 13.53% | 7.13% | -29.35% | -24.13% | 10.91% |
| Net Income | -4.59M▲ 0% | -914K▲ 80.1% | -60.51M▼ 6520.5% | -52.42M▲ 13.4% | -13.69M▲ 73.9% | 12M▲ 187.7% | 20.01M▲ 66.8% |
| Net Margin % | -7.49% | -0.93% | -48.11% | -33.26% | -6.79% | 5.29% | 8.32% |
| Net Income Growth % | - | 80.1% | -6520.46% | 13.37% | 73.89% | 187.66% | 66.78% |
| Net Income (Continuing) | -4.58M | -825K | -60.51M | -52.42M | -13.69M | 11.99M | 20.03M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 37K | 126K | 7K | 19K | 39K | 56K | 63K |
| EPS (Diluted) | -0.02▲ 0% | -0.00▲ 82.2% | -0.32▼ 7341.9% | -0.27▲ 15.6% | -0.07▲ 72.8% | 0.06▲ 185.0% | 0.11▲ 76.3% |
| EPS Growth % | - | 82.16% | - | 15.63% | 72.81% | 185.01% | 76.28% |
| EPS (Basic) | -0.02 | -0.00 | -0.32 | -0.27 | -0.07 | 0.06 | 0.11 |
| Diluted Shares Outstanding | 190.11M | 190.11M | 191.03M | 190.69M | 186.37M | 192.33M | 185.28M |
| Basic Shares Outstanding | 190.11M | 190.11M | 191.03M | 190.69M | 186.37M | 185.04M | 185.28M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
Vtex (VTEX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 65.92M | 108.73M | 349.52M | 287.16M | 266.25M | 284.59M | 267.5M |
| Cash & Short-Term Investments | 44.26M | 76.95M | 298.2M | 238.56M | 209.41M | 214.81M | 192.1M |
| Cash Only | 29.76M | 59.99M | 121.01M | 24.39M | 28.04M | 18.67M | 15.74M |
| Short-Term Investments | 14.49M | 16.97M | 177.19M | 214.16M | 181.37M | 196.13M | 176.36M |
| Accounts Receivable | 17.27M | 29M | 41.56M | 41.97M | 50.62M | 62.85M | 61.6M |
| Days Sales Outstanding | 102.81 | 107.27 | 120.62 | 97.18 | 91.69 | 101.18 | 93.48 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 2.89M | 397K | 1.84M | 2.48M | 1.08M | 1.82M | 8.74M |
| Total Non-Current Assets | 31.77M | 31.28M | 65.45M | 70.52M | 74.89M | 82.19M | 79.13M |
| Property, Plant & Equipment | 11.5M | 9.63M | 9.89M | 8.73M | 5.97M | 5.78M | 6M |
| Fixed Asset Turnover | 5.33x | 10.25x | 12.71x | 18.06x | 33.73x | 39.21x | 40.11x |
| Goodwill | 11.94M | 9.88M | 21.6M | 20.96M | 21.83M | 22.17M | 26.32M |
| Intangible Assets | 6.44M | 5.21M | 12.05M | 10.24M | 8.19M | 6.82M | 7.95M |
| Long-Term Investments | 58K | 525K | 621K | 1.15M | 3.12M | 9.65M | 9.65M |
| Other Non-Current Assets | 500K | 3.86M | 8.72M | 11.72M | 15.85M | 18.72M | 29.21M |
| Total Assets | 97.69M▲ 0% | 140.01M▲ 43.3% | 414.97M▲ 196.4% | 357.67M▼ 13.8% | 341.14M▼ 4.6% | 366.78M▲ 7.5% | 346.63M▼ 5.5% |
| Asset Turnover | 0.63x | 0.70x | 0.30x | 0.44x | 0.59x | 0.62x | 0.69x |
| Asset Growth % | - | 43.33% | 196.38% | -13.81% | -4.62% | 7.51% | -5.49% |
| Total Current Liabilities | 29.24M | 47.06M | 58.89M | 62.02M | 77.24M | 80.97M | 87.96M |
| Accounts Payable | 4.12M | 9.97M | 29.54M | 34.14M | 39.73M | 36.95M | 36.22M |
| Days Payables Outstanding | 74.31 | 104.45 | 217.39 | 235.84 | 237.92 | 226.99 | 243.98 |
| Short-Term Debt | 3.12M | 2.44M | 2.09M | 1.15M | 0 | 0 | 0 |
| Deferred Revenue (Current) | 8.16M | 14.17M | 16.6M | 20.33M | 25.95M | 32.52M | 0 |
| Other Current Liabilities | 5.19M | 11.5M | 266K | 3.82M | 1.49M | 1.99M | 42.85M |
| Current Ratio | 2.25x | 2.31x | 5.94x | 4.63x | 3.45x | 3.51x | 3.04x |
| Quick Ratio | 2.25x | 2.31x | 5.94x | 4.63x | 3.45x | 3.51x | 3.04x |
| Cash Conversion Cycle | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 21.36M | 17.21M | 28.89M | 20.98M | 23.57M | 30.01M | 25.11M |
| Long-Term Debt | 7.91M | 4.77M | 1.19M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 6.31M | 5.3M | 4.89M | 3.74M | 2.23M | 1.7M | 1.25M |
| Deferred Tax Liabilities | 325K | 731K | 2.04M | 2.46M | 2.67M | 2.48M | 589K |
| Other Non-Current Liabilities | 5.44M | 1.39M | 4.57M | 856K | 2.08M | 3.62M | 5.53M |
| Total Liabilities | 50.6M | 64.26M | 87.78M | 83M | 100.81M | 110.98M | 113.07M |
| Total Debt | 18.7M | 12.51M | 9.27M | 6.79M | 4.1M | 3.31M | 2.88M |
| Net Debt | -11.06M | -47.47M | -111.74M | -17.61M | -23.94M | -15.36M | -12.86M |
| Debt / Equity | 0.40x | 0.17x | 0.03x | 0.02x | 0.02x | 0.01x | 0.01x |
| Debt / EBITDA | 26.09x | 1.40x | - | - | - | 0.23x | 0.13x |
| Net Debt / EBITDA | -15.42x | -5.32x | - | - | - | -1.06x | -0.60x |
| Interest Coverage | -0.95x | 3.49x | -87.59x | -76.00x | -17.32x | 7.02x | - |
| Total Equity | 47.09M▲ 0% | 75.75M▲ 60.9% | 327.19M▲ 331.9% | 274.68M▼ 16.0% | 240.33M▼ 12.5% | 255.8M▲ 6.4% | 233.56M▼ 8.7% |
| Equity Growth % | - | 60.88% | 331.94% | -16.05% | -12.5% | 6.44% | -8.7% |
| Book Value per Share | 0.25 | 0.40 | 1.71 | 1.44 | 1.29 | 1.33 | 1.26 |
| Total Shareholders' Equity | 47.05M | 75.62M | 327.18M | 274.66M | 240.29M | 255.75M | 233.5M |
| Common Stock | 17K | 17K | 19K | 19K | 18K | 18K | 17K |
| Retained Earnings | -2.53M | -3.44M | -63.95M | -116.37M | -130.06M | -118.06M | -89.8M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 49.56M | 79.05M | 391.12M | 391.01M | 370.33M | 373.79M | 1.31M |
| Minority Interest | 37K | 126K | 7K | 19K | 39K | 56K | 63K |
Vtex (VTEX) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 2.07M | 11.16M | -52.99M | -29.22M | 4.26M | 27.26M | 33.37M |
| Operating CF Margin % | 3.37% | 11.31% | -42.13% | -18.54% | 2.11% | 12.02% | 13.87% |
| Operating CF Growth % | - | 440.15% | -574.62% | 44.85% | 114.57% | 539.96% | 22.42% |
| Net Income | -4.58M | -825K | -60.51M | -52.42M | -13.69M | 11.99M | 20.01M |
| Depreciation & Amortization | 2.53M | 2.4M | 4.07M | 4.62M | 5.02M | 4.36M | 3.26M |
| Stock-Based Compensation | 744K | 2.8M | 9.22M | 12.2M | 19.69M | 15.55M | 0 |
| Deferred Taxes | -132K | -616K | -3.51M | -6.03M | 1.25M | -2.33M | 0 |
| Other Non-Cash Items | 1.64M | 126K | -2.75M | 7.66M | -8.34M | -651K | 8.2M |
| Working Capital Changes | 1.86M | 7.28M | 489K | 4.75M | 326K | -1.68M | 1.89M |
| Change in Receivables | -6.68M | -10.1M | -16.75M | -3.58M | -13.14M | -26.16M | 446K |
| Change in Inventory | -57K | -181K | -2.51M | 0 | 5.66M | 0 | 0 |
| Change in Payables | 3.86M | 7.96M | 7.42M | 5.23M | 855K | -227K | 0 |
| Cash from Investing | -19.2M | -6.1M | -166.78M | -43.38M | 38.42M | -20.01M | 24.8M |
| Capital Expenditures | -1.83M | -1.65M | -1.75M | -340K | -472K | -2.07M | -1.04M |
| CapEx % of Revenue | 2.98% | 1.67% | 1.39% | 0.22% | 0.23% | 0.91% | 0.43% |
| Acquisitions | -3.1M | -3.65M | -5.71M | -1.69M | 0 | -1.89M | -3.69M |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 100K | 1.04M | 588K | 1.26M | 3.24M | 691K | 29.53M |
| Cash from Financing | 43.51M | 24.96M | 283.68M | -19.58M | -38.43M | -14.03M | -61.59M |
| Debt Issued (Net) | 5.78M | -3.35M | -11.8M | -3.91M | -2.81M | -1.69M | -47K |
| Equity Issued (Net) | 40M | 27.62M | 294.89M | -12.8M | -35.24M | -11.2M | -59.11M |
| Dividends Paid | -1.37M | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -129.03M | -2.42M | -12.8M | -35.24M | -11.2M | -59.11M |
| Other Financing | -905K | 689K | 587K | -2.87M | -375K | -1.15M | -2.43M |
| Net Change in Cash | 24.25M▲ 0% | 28.8M▲ 18.7% | 62.45M▲ 116.9% | -96.61M▼ 254.7% | 3.64M▲ 103.8% | -9.36M▼ 357.1% | -2.93M▲ 68.7% |
| Free Cash Flow | 239K▲ 0% | 9.52M▲ 3882.0% | -54.74M▼ 675.2% | -29.56M▲ 46.0% | 3.79M▲ 112.8% | 25.19M▲ 565.1% | 32.33M▲ 28.4% |
| FCF Margin % | 0.39% | 9.64% | -43.52% | -18.76% | 1.88% | 11.11% | 13.44% |
| FCF Growth % | - | 3882.01% | -675.2% | 46% | 112.81% | 565.09% | 28.35% |
| FCF per Share | 0.00 | 0.05 | -0.29 | -0.16 | 0.02 | 0.13 | 0.17 |
| FCF Conversion (FCF/Net Income) | -0.45x | -12.22x | 0.88x | 0.56x | -0.31x | 2.27x | 1.67x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vtex (VTEX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -9.75% | -1.49% | -30.04% | -17.42% | -5.32% | 4.84% | 8.18% |
| Return on Invested Capital (ROIC) | -3.77% | 15.21% | -40.58% | -15.85% | -4.63% | 3.32% | 5.89% |
| Gross Margin | 66.99% | 64.68% | 60.57% | 66.48% | 69.75% | 73.79% | 77.47% |
| Net Margin | -7.49% | -0.93% | -48.11% | -33.26% | -6.79% | 5.29% | 8.32% |
| Debt / Equity | 0.40x | 0.17x | 0.03x | 0.02x | 0.02x | 0.01x | 0.01x |
| Interest Coverage | -0.95x | 3.49x | -87.59x | -76.00x | -17.32x | 7.02x | - |
| FCF Conversion | -0.45x | -12.22x | 0.88x | 0.56x | -0.31x | 2.27x | 1.67x |
| Revenue Growth | - | 60.9% | 27.46% | 25.32% | 27.85% | 12.5% | 6.09% |
Vtex (VTEX) stock FAQ — growth, dividends, profitability & financials explained
Vtex (VTEX) reported $240.5M in revenue for fiscal year 2025. This represents a 292% increase from $61.3M in 2019.
Vtex (VTEX) grew revenue by 6.1% over the past year. This is steady growth.
Yes, Vtex (VTEX) is profitable, generating $20.0M in net income for fiscal year 2025 (8.3% net margin).
Vtex (VTEX) has a return on equity (ROE) of 8.2%. This is below average, suggesting room for improvement.
Vtex (VTEX) generated $32.3M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Vtex (VTEX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates