← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

BWIN logoThe Baldwin Insurance Group, Inc.(BWIN)Earnings, Financials & Key Ratios

BWIN•NASDAQ•Insurance & Managed Care
$20.98
$1.57B mkt cap·Price updated May 7, 2026
SectorFinancial ServicesIndustryInsurance BrokersSub-IndustryBroker consolidators and retail brokers
AboutThe Baldwin Insurance Group, Inc. operates as an independent insurance distribution firm that delivers insurance and risk management solutions in the United States. It operates through three segments: Insurance Advisory Solutions; Underwriting, Capacity & Technology Solutions; and Mainstreet Insurance Solutions. The Insurance Advisory Solutions segment provides commercial risk management, employee benefits, and private risk management solutions for businesses and high-net-worth individuals, as well as their families. The Underwriting, Capacity & Technology Solutions segment offers Future platform, that manufactures technology-enabled insurance products suite comprises personal, commercial, and specialty lines; specialty wholesale broker business that delivers professionals, individuals, and niche industry businesses; and reinsurance brokerage services. The Mainstreet Insurance Solutions segment provides personal insurance, commercial insurance, and life and health solutions to individuals and businesses in communities. The company was formerly known as BRP Group, Inc. and changed its name to The Baldwin Insurance Group, Inc. in May 2024. The Baldwin Insurance Group, Inc. was founded in 2011 and is headquartered in Tampa, Florida.Show more
  • Revenue$1.5B+9.3%
  • Combined Ratio92.73%-3.0%
  • Net Income-$34M-37.9%
  • Return on Equity-3.23%-33.6%
  • Medical Cost Ratio87.24%+16.3%
  • Operating Margin7.27%+64.9%
  • Net Margin-2.25%-26.1%
  • ROA-0.91%-31.2%
  • Equity / Assets28.08%-1.6%
  • Book Value per Share15.96+0.4%
  • Tangible BV/Share-20.77+2.9%
  • Debt/Equity1.63+0.4%
Technical→

BWIN Key Insights

The Baldwin Insurance Group, Inc. (BWIN) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Profitable underwriting: 92.7% combined ratio
  • ✓Trading at only 1.3x book value

✗Weaknesses

  • ✗Profits declining 16.6% over 5 years
  • ✗High loss ratio of 87.2%
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

BWIN Price & Volume

The Baldwin Insurance Group, Inc. (BWIN) stock price & volume — 10-year historical chart

Loading chart...

BWIN Growth Metrics

The Baldwin Insurance Group, Inc. (BWIN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years45.39%
3 Years15.79%
TTM14.84%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-41.22%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-28.17%

Return on Capital

10 Years-0.33%
5 Years0.4%
3 Years1.65%
Last Year4.12%

BWIN Recent Earnings

The Baldwin Insurance Group, Inc. (BWIN) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 7/12 qtrs (58%)●Beat Revenue 10/12 qtrs (83%)
Q2 2026Latest
May 4, 2026
EPS
$0.63
Est $0.64
-1.6%
Revenue
$532M
Est $524M
+1.6%
Q1 2026
Feb 26, 2026
EPS
$0.31
Est $0.29
+6.9%
Revenue
$347M
Est $352M
-1.4%
Q4 2025
Nov 4, 2025
EPS
$0.31
Est $0.30
+3.3%
Revenue
$365M
Est $352M
+3.9%
Q3 2025
Aug 5, 2025
EPS
$0.42
Est $0.41
+2.4%
Revenue
$374M
Est $365M
+2.6%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 4, 2026
$0.63vs $0.64-1.6%
$532Mvs $524M+1.6%
Q1 2026Feb 26, 2026
$0.31vs $0.29+6.9%
$347Mvs $352M-1.4%
Q4 2025Nov 4, 2025
$0.31vs $0.30+3.3%
$365Mvs $352M+3.9%
Q3 2025Aug 5, 2025
$0.42vs $0.41+2.4%
$374Mvs $365M+2.6%
Based on last 12 quarters of dataView full earnings history →

BWIN Peer Comparison

The Baldwin Insurance Group, Inc. (BWIN) competitors in Broker consolidators and retail brokers — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
RYAN logoRYANRyan Specialty Holdings, Inc.Direct Competitor4.11B31.7267.4921.28%4.17%10.77%2.82
AON logoAONAon plcDirect Competitor67.19B313.5918.429.45%22.54%44.16%1.73
MMC logoMMCMarsh & McLennan Companies, Inc.Direct Competitor85.27B174.0621.287.57%15.6%26.87%1.62
WTW logoWTWWillis Towers Watson Public Limited CompanyDirect Competitor24.33B258.0715.87-2.24%16.84%20.77%0.86
BRO logoBROBrown & Brown, Inc.Direct Competitor19.77B58.0818.3826.59%17.87%9.33%0.63
AJG logoAJGArthur J. Gallagher & Co.Direct Competitor51.91B201.8935.1120.66%10.72%6.5%0.60
ERIE logoERIEErie Indemnity CompanyProduct Competitor10.01B216.7520.417.17%13.2%25.03%
ACGL logoACGLArch Capital Group Ltd.Product Competitor33.67B94.528.1314.27%22.07%19.02%0.11

Compare BWIN vs Peers

The Baldwin Insurance Group, Inc. (BWIN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs RYAN

Most directly comparable listed peer for BWIN.

Scale Benchmark

vs MMC

Larger-name benchmark to compare BWIN against a more recognizable public peer.

Peer Set

Compare Top 5

vs RYAN, AON, MMC, WTW

BWIN Income Statement

The Baldwin Insurance Group, Inc. (BWIN) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Revenue47.34M78.84M134.91M231.68M559.97M969.49M1.21B1.38B1.5B1.62B
Revenue Growth %-66.55%71.12%71.72%141.7%73.13%24.57%13.95%9.35%14.84%
Medical Costs & Claims30.81M51.65M96.95M174.11M400.05M719.45M911.35M1.03B1.31B1.23B
Medical Cost Ratio %65.07%65.51%71.86%75.15%71.44%74.21%75.46%74.99%87.24%75.83%
Gross Profit
16.53M▲ 0%
27.19M▲ 64.5%
37.96M▲ 39.6%
57.56M▲ 51.6%
159.92M▲ 177.8%
250.05M▲ 56.4%
296.38M▲ 18.5%
344.19M▲ 16.1%
191.98M▼ 44.2%
390.39M▲ 0%
Gross Margin %34.93%34.49%28.14%24.85%28.56%25.79%24.54%25.01%12.76%24.17%
Gross Profit Growth %-64.45%39.61%51.65%177.81%56.35%18.53%16.13%-44.22%-
Operating Expenses10.72M17.66M43.03M79.5M191.55M281.14M338.94M283.55M82.63M456.76M
OpEx / Revenue %22.64%22.4%31.89%34.32%34.21%29%28.06%20.6%5.49%28.27%
Depreciation & Amortization1.44M3.09M10.55M20.17M51.51M86.36M98.4M108.92M127.83M157.44M
Combined Ratio %87.72%87.91%103.76%109.47%105.65%103.21%103.52%95.59%92.73%104.11%
Operating Income
5.81M▲ 0%
9.53M▲ 63.9%
-5.07M▼ 153.2%
-21.94M▼ 332.9%
-31.63M▼ 44.2%
-31.1M▲ 1.7%
-42.55M▼ 36.8%
60.65M▲ 242.5%
109.35M▲ 80.3%
-66.37M▲ 0%
Operating Margin %12.28%12.09%-3.76%-9.47%-5.65%-3.21%-3.52%4.41%7.27%-4.11%
Operating Income Growth %-63.89%-153.19%-332.87%-44.16%1.67%-36.83%242.53%80.31%-
EBITDA7.25M12.62M5.48M-1.77M19.88M55.26M55.85M169.57M237.18M91.08M
EBITDA Margin %15.32%16.01%4.06%-0.76%3.55%5.7%4.62%12.32%15.76%5.64%
Interest Expense1.91M6.63M10.64M7.86M26.9M71.07M119.47M0121.43M60.13M
Non-Operating Income-399.3K-1.23M-10.83M-20.52M-45.2M-32.31M-61.08M4.95M40.35M15.38M
Pretax Income
3.85M▲ 0%
2.69M▼ 30.2%
-22.44M▼ 934.4%
-29.89M▼ 33.2%
-58.1M▼ 94.4%
-76.03M▼ 30.9%
-162.73M▼ 114.0%
-39.35M▲ 75.8%
-52.42M▼ 33.2%
-223.74M▲ 0%
Pretax Margin %8.13%3.41%-16.63%-12.9%-10.38%-7.84%-13.47%-2.86%-3.48%-13.85%
Income Tax0017K-5K19K715K1.28M1.73M1.73M-142.79M
Effective Tax Rate %0%0%-0.08%0.02%-0.03%-0.94%-0.79%-4.4%-3.3%63.82%
Net Income
1.7M▲ 0%
-624K▼ 136.6%
-8.65M▼ 1286.2%
-15.7M▼ 81.5%
-30.65M▼ 95.2%
-41.77M▼ 36.3%
-90.14M▼ 115.8%
-24.52M▲ 72.8%
-33.81M▼ 37.9%
-45.41M▲ 0%
Net Margin %3.6%-0.79%-6.41%-6.77%-5.47%-4.31%-7.46%-1.78%-2.25%-2.81%
Net Income Growth %--136.63%-1286.22%-81.46%-95.25%-36.3%-115.79%72.8%-37.91%-41.22%
EPS (Diluted)
0.81▲ 0%
0.57▼ 29.6%
-1.25▼ 319.3%
-1.10▲ 12.0%
-0.64▲ 41.8%
-0.74▼ 15.6%
-1.50▼ 102.7%
-0.39▲ 74.0%
-0.50▼ 28.2%
-0.47▲ 0%
EPS Growth %--29.63%-319.3%12%41.82%-15.63%-102.7%74%-28.21%-28.17%
EPS (Basic)0.810.57-1.25-1.10-0.64-0.74-1.50-0.39-0.50-
Diluted Shares Outstanding4.74M4.74M17.92M27.18M47.59M56.83M60.13M63.45M67.94M96.83M

BWIN Balance Sheet

The Baldwin Insurance Group, Inc. (BWIN) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Assets524.98K527K398.77M1.53B2.88B3.46B3.5B3.53B3.86B5.94B
Asset Growth %-0.39%75566.83%283.66%88%20.37%1.15%0.94%9.26%85.52%
Total Investment Assets00200K1.65M0002.1M02M
Long-Term Investments00200K1.65M0002.1M05.9M
Short-Term Investments0000000000
Total Current Assets52.85M177.5M132.93M301.99M578.39M772.4M925.9M1.03B1.2B1.59B
Cash & Equivalents3.12M8M67.69M108.46M138.29M118.09M116.21M148.12M123.67M146.41M
Receivables4.75M29.5M58.84M155.52M342.5M531.99M627.79M702.1M839.17M3.14B
Other Current Assets003.38M33.56M89.44M112.49M170.68M176.27M236.88M330.49M
Goodwill & Intangibles00256.92M1.21B2.17B2.52B2.43B2.37B2.5B11.51B
Goodwill00164.47M651.5M1.23B1.42B1.41B1.41B1.52B2.65B
Intangible Assets0092.45M554.32M944.47M1.1B1.02B953.49M978.43M1.48B
PP&E (Net)1.08M2.15M3.32M11.02M99.12M121.87M108.19M94.34M84.48M114.91M
Other Assets-46.06M-142.06M5.4M9.43M25.59M45.94M38.13M45.94M82.42M96.37M
Total Liabilities96.77M270.14M161.49M759.95M1.69B2.32B2.48B2.53B2.78B4.39B
Total Debt671.39K1.2M42.84M391.48M1.04B1.47B1.63B1.64B1.77B2.57B
Net Debt-2.45M-6.8M-24.85M283.01M900.31M1.36B1.52B1.49B1.65B2.43B
Long-Term Debt23.85M72.24M40.36M381.38M849.61M1.31B1.31B1.4B1.67B2.34B
Short-Term Debt524.98K829K2.48M10.09M105.11M56.75M226.93M156.98M21.58M131.56M
Total Current Liabilities62.77M189.26M72.83M217.42M540.69M699.21M1.03B1.06B1.03B1.47B
Accounts Payable3.81M27.15M58.01M159.84M351.88M525.22M619.87M714.39M771.2M93.44M
Deferred Revenue005.35M11.61M18.18M30.98M30.28M40.78M38.21M41.45M
Other Current Liabilities56.5M159.07M4.38M22.85M38.2M59.11M114.37M108.65M116.84M1.09B
Deferred Taxes0000000004.65M
Other Liabilities10.16M8.65M48.31M161.14M227.09M220.38M61.43M2.67M14.29M492.89M
Total Equity
66.23M▲ 0%
204.69M▲ 209.1%
237.27M▲ 15.9%
769.97M▲ 224.5%
1.19B▲ 54.2%
1.14B▼ 4.0%
1.02B▼ 10.6%
1.01B▼ 1.0%
1.08B▲ 7.5%
1.55B▲ 0%
Equity Growth %-209.06%15.92%224.51%54.23%-4%-10.63%-0.99%7.49%64.99%
Shareholders Equity44.98M139.91M73.28M367.78M608.38M608.1M560.41M583.22M600.22M963.94M
Minority Interest21.25M64.77M163.99M402.19M579.17M531.93M458.47M425.58M484.18M587.72M
Retained Earnings-17.96M-24.25M-8.65M-24.35M-54.99M-96.76M-186.91M-211.42M-245.24M-274.87M
Common Stock00198K455K592K619K646K685K723K971K
Accumulated OCI6.06M22.89M000000492K2.74M
Return on Equity (ROE)2.57%-0.46%-3.91%-3.12%-3.13%-3.59%-8.35%-2.42%-3.23%-3.77%
Return on Assets (ROA)324.45%-118.63%-4.33%-1.63%-1.39%-1.32%-2.59%-0.7%-0.91%-1.05%
Equity / Assets12615.25%38839.33%59.5%50.33%41.29%32.93%29.09%28.54%28.08%26.11%
Debt / Equity0.01x0.01x0.18x0.51x0.87x1.29x1.60x1.63x1.63x1.63x
Book Value per Share13.9743.1913.2428.3324.9620.0616.9415.9015.9616.02
Tangible BV per Share13.9743.19-1.10-16.04-20.71-24.32-23.46-21.39-20.77-26.70

BWIN Cash Flow Statement

The Baldwin Insurance Group, Inc. (BWIN) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations8.02M11.79M12.01M36.82M40.13M-2.46M44.64M102.15M-29.42M-29.42M
Operating CF Growth %-47.13%1.87%206.45%9%-106.14%1913.32%128.81%-128.8%1707.56%
Operating CF / Revenue %16.93%14.96%8.9%15.89%7.17%-0.25%3.7%7.42%-1.95%-1.82%
Net Income1.7M-623.8K-22.45M-29.89M-58.12M-76.75M-90.14M-41.08M-54.15M-45.41M
Depreciation & Amortization1.44M3.09M10.55M20.17M51.51M86.36M98.4M108.92M127.83M157.44M
Stock-Based Compensation003.28M7.74M19.19M47.39M60.01M65.5M71.11M71.13M
Deferred Taxes0000000000
Other Non-Cash Items6.18M13.96M20.2M19.86M44.31M-38.58M-29.96M-59.51M-75.37M1.58M
Working Capital Changes854.14K-47.91K443K18.93M-16.76M-20.88M6.34M28.32M-98.84M-109.75M
Cash from Investing-13.52M-42.31M-101.02M-677.81M-678.47M-414.36M-21.92M13.3M-140.28M-622.87M
Capital Expenditures-431.2K-525.34K-1.72M-5.47M-5.32M-21.98M-21.38M-41.05M-39.53M-43.26M
Acquisitions-13.2M-42M-98.62M-670.49M-669.94M-389.02M056.71M-85.51M-562.89M
Purchase of Investments000000-1.69M00-15.36M
Sale/Maturity of Investments106K220.38K00000000
Other Investing00-679K-1.85M-3.21M-3.36M1.14M-2.36M-15.24M-1.36M
Cash from Financing3.98M35.38M152.08M711.94M724.06M419.55M-26.23M-29.64M203.82M751.44M
Dividends Paid-4M-5.5M-10.55M000-385K-264K00
Share Repurchases00-43.83M-78.27M00000-46.97M
Stock Issued205.15K200K246.21M451.57M269.38M00000
Debt Issuance (Net)1000K1000K-1000K1000K1000K1000K-1000K1000K1000K4M
Other Financing-44K-3.04M-4.35M-7.33M-16.12M-41.94M-22.47M-125.44M-1.84B-1.82B
Net Change in Cash
-1.53M▲ 0%
4.87M▲ 418.8%
63.08M▲ 1194.7%
70.95M▲ 12.5%
85.72M▲ 20.8%
2.73M▼ 96.8%
-3.51M▼ 228.3%
85.81M▲ 2546.0%
34.13M▼ 60.2%
157.06M▲ 0%
Exchange Rate Effect0000000000
Cash at Beginning4.65M3.12M8M71.07M142.02M227.74M230.47M226.96M312.77M346.9M
Cash at End3.12M8M71.07M142.02M227.74M230.47M226.96M312.77M346.9M456.12M
Free Cash Flow
7.58M▲ 0%
11.27M▲ 48.6%
10.3M▼ 8.6%
31.35M▲ 204.5%
34.81M▲ 11.0%
-24.44M▼ 170.2%
23.27M▲ 195.2%
61.1M▲ 162.6%
-68.94M▼ 212.8%
-14.77M▲ 0%
FCF Growth %-48.57%-8.62%204.47%11.04%-170.22%195.2%162.6%-212.84%78.58%
FCF Margin %16.02%14.29%7.63%13.53%6.22%-2.52%1.93%4.44%-4.58%-0.91%
FCF per Share1.62.380.571.150.73-0.430.390.96-1.01-1.01

BWIN Key Ratios

The Baldwin Insurance Group, Inc. (BWIN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric20182019202020212022202320242025TTM
Combined Ratio87.91%103.76%109.47%105.65%103.21%103.52%95.59%92.73%104.11%
Medical Cost Ratio65.51%71.86%75.15%71.44%74.21%75.46%74.99%87.24%75.83%
Return on Equity (ROE)-0.46%-3.91%-3.12%-3.13%-3.59%-8.35%-2.42%-3.23%-3.77%
Return on Assets (ROA)-118.63%-4.33%-1.63%-1.39%-1.32%-2.59%-0.7%-0.91%-1.05%
Equity / Assets38839.33%59.5%50.33%41.29%32.93%29.09%28.54%28.08%26.11%
Book Value / Share43.1913.2428.3324.9620.0616.9415.915.9616.02
Debt / Equity0.01x0.18x0.51x0.87x1.29x1.60x1.63x1.63x1.63x
Revenue Growth66.55%71.12%71.72%141.7%73.13%24.57%13.95%9.35%14.84%

BWIN SEC Filings & Documents

The Baldwin Insurance Group, Inc. (BWIN) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 4, 2026·SEC

Material company update

Feb 26, 2026·SEC

Material company update

Jan 2, 2026·SEC

10-K Annual Reports

2
FY 2026

Feb 26, 2026·SEC

FY 2025

Feb 25, 2025·SEC

10-Q Quarterly Reports

5
FY 2026

May 4, 2026·SEC

FY 2025

Nov 4, 2025·SEC

FY 2025

Aug 5, 2025·SEC

BWIN Frequently Asked Questions

The Baldwin Insurance Group, Inc. (BWIN) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

The Baldwin Insurance Group, Inc. (BWIN) grew revenue by 9.3% over the past year. This is steady growth.

The Baldwin Insurance Group, Inc. (BWIN) reported a net loss of $45.4M for fiscal year 2025.

Dividend & Returns

The Baldwin Insurance Group, Inc. (BWIN) has a return on equity (ROE) of -3.2%. Negative ROE indicates the company is unprofitable.

Industry Metrics

The Baldwin Insurance Group, Inc. (BWIN) has a combined ratio of 92.7%. A ratio below 100% indicates underwriting profitability.

Explore More BWIN

The Baldwin Insurance Group, Inc. (BWIN) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.