Latest Ratios: P/E Ratio -1067.0x · EV/EBITDA 10.2x · ROE -41.5%. (2005–2025 historical series)
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $851M | $361M | $1.7B | $1.6B | $1.3B | $2.0B | $1.2B | $1.5B | $746M | $1.0B | $977M |
| Enterprise Value | $2.7B | $2.2B | $5.2B | $4.5B | $3.1B | $3.1B | $2.1B | $1.8B | $1.8B | $1.6B | $1.5B |
| P/E Ratio → | -1066.98 | — | — | 9.13 | — | 41.32 | 54.03 | 6.65 | — | 36.06 | 35.10 |
| P/S Ratio | 0.49 | 0.19 | 0.97 | 0.96 | 0.73 | 1.16 | 0.85 | 1.18 | 0.55 | 1.01 | 1.00 |
| P/B Ratio | 1.48 | 0.63 | 3.28 | 1.89 | 1.39 | 1.56 | 1.01 | 1.28 | 0.81 | 1.10 | 1.09 |
| P/FCF | 6.86 | — | — | 72.58 | — | 21.22 | 10.42 | 29.98 | 10.15 | 27.44 | 11.18 |
| P/OCF | — | — | — | 20.73 | — | 14.91 | 8.26 | 17.61 | 6.52 | 12.42 | 8.77 |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 1.16 | 2.92 | 2.67 | 1.75 | 1.81 | 1.43 | 1.41 | 1.33 | 1.56 | 1.53 |
| EV / EBITDA | 10.21 | 11.99 | 42.11 | 74.94 | 19.61 | 13.45 | 11.94 | 16.31 | 12.22 | 14.69 | 14.28 |
| EV / EBIT | 62.41 | — | — | — | — | 37.18 | 28.71 | — | 37.90 | 102.01 | 17.82 |
| EV / FCF | — | — | — | 202.02 | — | 33.16 | 17.54 | 35.91 | 24.52 | 42.30 | 17.10 |
Margins and return-on-capital ratios measuring operating efficiency
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 38.5% | 38.5% | 42.0% | 39.9% | 37.0% | 38.4% | 36.9% | 36.2% | 34.6% | 36.0% | 33.4% |
| Operating Margin | 2.3% | 2.3% | -0.8% | -4.1% | 2.5% | 7.1% | 5.4% | 2.1% | 4.2% | 2.4% | 1.9% |
| Net Profit Margin | -12.2% | -12.2% | -11.7% | 6.4% | -3.4% | 6.6% | 1.6% | 23.9% | -0.4% | 2.8% | 5.6% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | -41.5% | -41.5% | -30.1% | 12.2% | -5.4% | 9.1% | 1.9% | 29.0% | -0.6% | 3.1% | 6.2% |
| ROA | -7.2% | -7.2% | -6.3% | 3.2% | -1.8% | 4.0% | 1.0% | 14.2% | -0.3% | 1.6% | 3.4% |
| ROIC | 1.0% | 1.0% | -0.3% | -1.6% | 1.3% | 4.1% | 3.3% | 1.1% | 2.5% | 1.3% | 1.1% |
| ROCE | 2.4% | 2.4% | -1.5% | -3.3% | 1.5% | 4.8% | 3.9% | 1.4% | 3.0% | 1.5% | 1.3% |
Solvency and debt-coverage ratios — lower is generally safer
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 3.27 | 3.27 | 6.66 | 3.89 | 1.97 | 1.00 | 0.74 | 0.34 | 1.20 | 0.64 | 0.62 |
| Debt / EBITDA | 10.37 | 10.37 | 28.53 | 55.45 | 11.72 | 5.53 | 5.19 | 3.61 | 7.49 | 5.54 | 5.32 |
| Net Debt / Equity | — | 3.15 | 6.55 | 3.37 | 1.92 | 0.88 | 0.69 | 0.25 | 1.15 | 0.59 | 0.58 |
| Net Debt / EBITDA | 9.99 | 9.99 | 28.05 | 48.02 | 11.38 | 4.84 | 4.85 | 2.69 | 7.16 | 5.16 | 4.94 |
| Debt / FCF | — | — | — | 129.45 | — | 11.94 | 7.12 | 5.92 | 14.36 | 14.87 | 5.92 |
| Interest Coverage | -0.70 | -0.70 | -1.44 | -1.35 | -0.35 | 1.36 | 1.49 | -0.09 | 0.77 | 0.48 | 3.24 |
Short-term solvency ratios and asset-utilisation metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.42 | 2.42 | 0.40 | 0.59 | 2.22 | 2.93 | 2.40 | 3.08 | 2.63 | 2.48 | 2.24 |
| Quick Ratio | 1.26 | 1.26 | 0.16 | 0.35 | 0.99 | 1.37 | 1.21 | 1.56 | 1.44 | 1.32 | 1.18 |
| Cash Ratio | 0.19 | 0.19 | 0.02 | 0.21 | 0.12 | 0.44 | 0.20 | 0.48 | 0.19 | 0.19 | 0.20 |
| Asset Turnover | — | 0.62 | 0.54 | 0.51 | 0.50 | 0.55 | 0.56 | 0.67 | 0.57 | 0.55 | 0.55 |
| Inventory Turnover | 2.85 | 2.85 | 1.82 | 1.94 | 1.97 | 1.88 | 2.61 | 2.54 | 2.89 | 2.60 | 3.06 |
| Days Sales Outstanding | — | 39.53 | 42.29 | 40.01 | 42.32 | 58.81 | 52.12 | 55.30 | 55.27 | 78.30 | 67.60 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | 4.4% | 10.4% | 7.1% | 4.4% | 5.5% | 7.6% | 7.3% | 5.8% | 11.6% | 8.5% | 8.0% |
| Payout Ratio | — | — | — | 66.2% | — | 131.8% | 394.5% | 28.6% | — | 308.2% | 143.0% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | — | — | — | 11.0% | — | 2.4% | 1.9% | 15.0% | — | 2.8% | 2.8% |
| FCF Yield | 14.6% | — | — | 1.4% | — | 4.7% | 9.6% | 3.3% | 9.8% | 3.6% | 8.9% |
| Buyback Yield | 0.0% | 0.0% | 0.5% | 0.6% | 0.0% | 0.0% | 0.0% | 0.1% | 0.8% | 0.0% | 0.0% |
| Total Shareholder Yield | 4.4% | 10.4% | 7.7% | 5.0% | 5.5% | 7.6% | 7.3% | 5.9% | 12.4% | 8.5% | 8.0% |
| Shares Outstanding | — | $75M | $75M | $72M | $71M | $65M | $63M | $60M | $60M | $60M | $55M |
Includes 30+ ratios · 21 years · Updated daily
Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.
High-probability breakout stocks crossing their pivot across 5 pattern engines.
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying CODI stock.
Compass Diversified's current P/E ratio is -1067.0x. The historical average is 19.5x.
Compass Diversified's current EV/EBITDA is 10.2x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 18.2x.
Compass Diversified's return on equity (ROE) is -41.5%. The historical average is 3.1%.
Based on historical data, Compass Diversified is trading at a P/E of -1067.0x. Compare with industry peers and growth rates for a complete picture.
Compass Diversified's current dividend yield is 4.42%.
Compass Diversified has 38.5% gross margin and 2.3% operating margin.
Compass Diversified's Debt/EBITDA ratio is 10.4x, indicating high leverage. A ratio above 4x may signal elevated financial risk.
Key Metrics
Top Statement Risk
Leverage constraining net profitability
Metrics are mathematically derived from official filings.
Negative Earnings Distort Multiple Signals
With trailing P/E at -3.71 and forward P/E at 242.18, earnings-based valuation for CODI is unreliable, so the 14.69x EV/EBITDA and 0.45x P/S in the supplied data are the more informative anchors for judgment.
The gap between the negative trailing P/E and the 242x forward P/E suggests consensus expects a sharp earnings recovery that reported quarterly figures have not yet demonstrated. Relative to peers, CODI's 14.69x EV/EBITDA sits below KKR at 19.84x and ARES at 28.66x, and roughly in line with BX at 14.53x, which may reflect the conglomerate discount applied to permanent-capital holding structures rather than a clear mispricing. Investors should monitor whether forward EV/EBITDA compression toward 10.01x materializes as earnings normalize.
Deleveraging Lags Equity Erosion
CODI's debt-to-equity moved from 1.18 in 2024Q3 to 3.27 in 2025Q4 and 2.77 in 2026Q3, and reported figures suggest the leverage burden remains structurally elevated despite recent debt reduction.
Based on reported figures, the rise in debt-to-equity appears to reflect equity shrinkage from accumulated losses more than debt expansion, which suggests the balance sheet is becoming more constrained rather than less. Debt-to-EBITDA of 26.77x in 2026Q3 is far above the 3x to 4x range typical of sustainable holding-company structures, indicating limited cushion against floating-rate cost increases. The stated interest coverage of 1.14x in the latest quarter may indicate that operating earnings barely cover debt service, warranting further investigation of refinancing terms.
Gross Margin Strength Masked by Overhead
CODI's gross margin of 46.9% in 2026Q3 compares favorably with its 41.0% to 47.2% range over ten quarters, yet operating margin of 7.5% and net margin of 5.1% suggest overhead and financing costs absorb most of the gross profit.
The consistency of gross margin across the period points to durable premium-brand pricing within the portfolio, which is a genuine strength. However, the operating margin spike to 73.0% in 2024Q4 and the swing to -12.1% in 2024Q3 indicate that headline profitability is heavily influenced by non-recurring items and gains rather than steady operations. Net margin remained negative in most recent quarters, so the 18.8% net margin in 2026Q2 should be treated as an outlier rather than a trend.
Returns Recovering From Deep Negative Base
ROIC has recovered to 1.1% in 2026Q3 from -0.9% in 2025Q2, while ROE of 3.5% in the same quarter follows a trough of -20.3% in 2025Q3, suggesting returns are improving from a depressed base rather than compounding.
Compared with the 16.1% ROIC reported by BX, CODI's returns on invested capital remain far below best-in-class alternative asset managers, which may indicate that acquisition premiums paid over the past cycle have not yet been earned back. The gap between ROIC and ROE suggests leverage is amplifying equity-level outcomes in both directions. Investors should monitor whether ROIC can sustain levels above the cost of debt, since current returns appear insufficient to create clear economic value.
Current Ratio Falls Toward Thin Coverage
The current ratio fell from 4.22 in 2024Q3 to 2.07 in 2026Q3 and the quick ratio stands at 1.06, while reported cash of $127.2M provides a limited buffer against a $2.1B total liability base.
The compression in the current ratio over two years may indicate that short-term obligations are growing faster than liquid assets, although a 2.07 ratio still suggests current assets exceed current liabilities. The quick ratio of 1.06 implies moderate but not negligible inventory dependence, which matters given the elevated DIO of 153 days. Under a severe stress scenario with a demand shock in discretionary consumer categories, the thin cash position relative to liabilities warrants close monitoring.
Misapplied EBITDA Metric Obscures Leverage
EV/EBITDA is the most commonly misapplied multiple for CODI, since reported figures show acquisition amortization and financing costs that EBITDA excludes or understates against a 26.77x debt-to-EBITDA ratio.
Because CODI grows primarily through acquisitions under purchase accounting, EBITDA excludes amortization of acquired intangibles and can flatter the apparent cash earnings base, which may cause the 14.69x EV/EBITDA to look cheaper than the economics support. Interest expense on roughly $1.7B of debt is also excluded, so the metric obscures the gap between operating cash generation and equity-level returns. Analysts may be better served by cash available for distribution or a leverage-adjusted free cash flow yield, though those alternatives depend on company-defined adjustments that warrant further investigation.