DEFSEC Technologies Inc.(DFSC)Earnings, Financials & Key Ratios
DFSC•NASDAQ
Price updated Jun 19, 2026
AboutDevelops and commercializes next-gen tactical systems—non-lethal, digitization, and counter-threat—for military, public safety, and defense marketsShow more
- Revenue$5M+228.6%
- EBITDA-$8M+6.1%
- Net Income-$10M-29.4%
- EPS (Diluted)-15.78+91.6%
- Gross Margin35.16%+8.7%
- EBITDA Margin-161.83%+71.4%
- Operating Margin-183.72%+71.8%
- Net Margin-194.77%+60.6%
- ROE-209.96%+25.1%
DFSC Key Insights
DEFSEC Technologies Inc. (DFSC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Momentum leader: RS Rating 89 (top 11%)
- ✓Trading at only 0.4x book value
✗Weaknesses
- ✗Negative free cash flow
- ✗Shares diluted 100.0% in last year
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when DFSC posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
DFSC Price & Volume
DEFSEC Technologies Inc. (DFSC) stock price & volume — 10-year historical chart
Loading chart...
DFSC Growth Metrics
DEFSEC Technologies Inc. (DFSC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years89.92%
TTM84.87%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM1.91%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM85.89%
Return on Capital
10 Years-236.58%
5 Years-236.58%
3 Years-269.16%
Last Year-143.62%
DFSC Peer Comparison
DEFSEC Technologies Inc. (DFSC) competitors in Defense Electronics and Sensors — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 CACI | 10.3B | 466.42 | 20.90 | 12.64% | 5.86% | 13.15% | 0.86 | |
 SAIC | 4.33B | 102.39 | 13.30 | -2.9% | 5.55% | 27.22% | 1.80 | |
 POWI | 4.85B | 87.11 | 223.36 | 5.85% | 3.72% | 2.44% | ||
 BAH | 7.95B | 66.36 | 9.60 | -6.37% | 7.57% | 81.03% | 3.73 | |
 LDOS | 13.47B | 107.07 | 9.62 | 3.07% | 7.77% | 27.1% | 1.19 | |
 DXC | 1.41B | 8.60 | 86 | -1.76% | 0.14% | 0.54% | 1.32 | |
 LMT | 117.75B | 510.95 | 23.78 | 5.65% | 6.38% | 74.53% | 3.23 | |
 RTX | 249.94B | 185.60 | 37.42 | 9.74% | 8.03% | 10.92% | 0.59 |
Compare DFSC vs Peers
DEFSEC Technologies Inc. (DFSC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
DFSC Income Statement
DEFSEC Technologies Inc. (DFSC) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Sep'25 | TTM |
|---|---|---|---|---|---|---|
Sales/Revenue | 1.28M | 721.52K | 1.23M | 1.5M | 4.94M | 5.62M |
Revenue Growth % | - | -43.45% | 71.09% | 21.86% | 228.56% | 84.87% |
Cost of Goods Sold | 798.89K | 536.74K | 1.43M | 1.02M | 3.2M | 3.87M |
COGS % of Revenue | 62.62% | 74.39% | 115.5% | 67.66% | 64.84% | - |
Gross Profit | 476.92K▲ 0% | 184.78K▼ 61.3% | -191.38K▼ 203.6% | 486.5K▲ 354.2% | 1.74M▲ 257.3% | 1.75M▲ 0% |
Gross Margin % | 37.38% | 25.61% | -15.5% | 32.34% | 35.16% | 31.16% |
Gross Profit Growth % | - | -61.25% | -203.57% | 354.21% | 257.25% | - |
Operating Expenses | 9.68M | 10.28M | 11.91M | 10.29M | 10.82M | 9.71M |
OpEx % of Revenue | 758.7% | 1424.24% | 965.09% | 683.75% | 218.88% | - |
Selling, General & Admin | 7.54M | 8.21M | 10.27M | 7.81M | 7.38M | 7.12M |
SG&A % of Revenue | 591.1% | 1138.1% | 831.87% | 519.05% | 149.25% | - |
Research & Development | 2.14M | 2.06M | 1.64M | 2.48M | 2.37M | 2.45M |
R&D % of Revenue | 167.59% | 286.13% | 133.22% | 164.71% | 47.91% | - |
Other Operating Expenses | 0 | 0 | 0 | 0 | 1.07M | 142.54K |
Operating Income | -9.2M▲ 0% | -10.09M▼ 9.7% | -12.1M▼ 20.0% | -9.8M▲ 19.0% | -9.08M▲ 7.3% | -7.95M▲ 0% |
Operating Margin % | -721.31% | -1398.63% | -980.6% | -651.41% | -183.72% | -141.48% |
Operating Income Growth % | - | -9.66% | -19.95% | 19.05% | 7.34% | - |
EBITDA | -9.06M | -9.76M | -11.15M | -8.52M | -8M | -7.17M |
EBITDA Margin % | -710.26% | -1353.37% | -903.44% | -566.46% | -161.83% | -127.59% |
EBITDA Growth % | - | -7.76% | -14.21% | 23.59% | 6.13% | 7.56% |
D&A (Non-Cash Add-back) | 140.99K | 326.49K | 952.51K | 1.28M | 1.08M | 780.91K |
EBIT | -9.2M | -10.06M | -8.58M | -7.19M | -9.37M | -8.01M |
Net Interest Income | -111.27K | -506K | -668.03K | -196.32K | -172.88K | -127.83K |
Interest Income | 4.85K | 5.99K | 55.51K | 55.69K | 81.84K | 126.28K |
Interest Expense | 116.11K | 511.99K | 723.55K | 252.01K | 254.71K | 254K |
Other Income/Expense | -112.82K | -478.39K | 2.8M | 2.36M | -546.24K | -299.91K |
Pretax Income | -9.32M▲ 0% | -10.57M▼ 13.5% | -9.31M▲ 12.0% | -7.44M▲ 20.1% | -9.63M▼ 29.4% | -8.25M▲ 0% |
Pretax Margin % | -730.16% | -1464.93% | -753.89% | -494.42% | -194.77% | -146.81% |
Income Tax | 0 | -49.44K | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0% | 0.47% | 0% | 0% | 0% | 0% |
Net Income | -9.32M▲ 0% | -10.52M▼ 12.9% | -9.31M▲ 11.5% | -7.44M▲ 20.1% | -9.63M▼ 29.4% | -8.25M▲ 0% |
Net Margin % | -730.16% | -1458.08% | -753.89% | -494.42% | -194.77% | -146.81% |
Net Income Growth % | - | -12.93% | 11.54% | 20.08% | -29.43% | 1.91% |
Net Income (Continuing) | -9.32M | -10.52M | -9.31M | -7.44M | -9.63M | -8.25M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
EPS (Diluted) | -3091.20▲ 0% | -3025.05▲ 2.1% | -478.80▲ 84.2% | -188.79▲ 60.6% | -15.78▲ 91.6% | -4.14▲ 0% |
EPS Growth % | - | 2.14% | 84.17% | 60.57% | 91.64% | 85.89% |
EPS (Basic) | -3091.20 | -3025.05 | -478.80 | -188.79 | -15.78 | - |
Diluted Shares Outstanding | 3.01K | 3.48K | 19.44K | 39.39K | 610.17K | 1.99M |
Basic Shares Outstanding | 3.01K | 3.48K | 19.44K | 39.39K | 610.17K | 1.99M |
Dividend Payout Ratio | - | - | - | - | - | - |
DFSC Balance Sheet
DEFSEC Technologies Inc. (DFSC) balance sheet — assets, liabilities & shareholders' equity
| Metric | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Sep'25 | TTM |
|---|---|---|---|---|---|---|
Total Current Assets | 4.06M | 1.52M | 6.84M | 1.84M | 8.95M | 6.06M |
Cash & Short-Term Investments | 2.69M | 170.54K | 5.41M | 256.83K | 6.69M | 3.01M |
Cash Only | 2.69M | 170.54K | 5.41M | 256.83K | 6.69M | 2.96M |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 47.62K |
Accounts Receivable | 699.25K | 171.88K | 300.27K | 567.88K | 1.49M | 2.02M |
Days Sales Outstanding | 200.05 | 86.95 | 88.78 | 137.79 | 110.34 | 93.81 |
Inventory | 90.3K | 393.54K | 542.39K | 533.16K | 519.61K | 515.74K |
Days Inventory Outstanding | 41.26 | 267.62 | 138.85 | 191.2 | 59.18 | 50.24 |
Other Current Assets | 30K | 780.43K | 592.41K | 484.49K | 245.84K | 519.93K |
Total Non-Current Assets | 4.66M | 5.81M | 4.92M | 3.77M | 3.98M | 3.77M |
Property, Plant & Equipment | 1.17M | 1.04M | 778.33K | 541.84K | 1.44M | 1.36M |
Fixed Asset Turnover | 1.09x | 0.69x | 1.59x | 2.78x | 3.42x | 3.16x |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 3.47M | 4.74M | 4.11M | 3.17M | 2.39M | 2.21M |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 21.37K | 23.6K | 26.08K | 58.13K | 141.11K | 204.8K |
Total Assets | 8.72M▲ 0% | 7.32M▼ 16.0% | 11.76M▲ 60.6% | 5.62M▼ 52.2% | 12.92M▲ 130.0% | 9.83M▲ 0% |
Asset Turnover | 0.15x | 0.10x | 0.10x | 0.27x | 0.38x | 0.51x |
Asset Growth % | - | -15.99% | 60.56% | -52.23% | 130.04% | 223.25% |
Total Current Liabilities | 1.16M | 6.93M | 6.38M | 2.98M | 2.92M | 2.53M |
Accounts Payable | 620.04K | 2.29M | 367.13K | 881.84K | 409.7K | 2.07M |
Days Payables Outstanding | 283.29 | 1.56K | 93.98 | 316.23 | 46.66 | 96.67 |
Short-Term Debt | 0 | 2.2M | 0 | 0 | 0 | 17.16K |
Deferred Revenue (Current) | 0 | 47.27K | 120.97K | 120.57K | 7.67K | 123.63K |
Other Current Liabilities | 0 | 0 | 4.34M | 847.29K | 210.97K | 404.03K |
Current Ratio | 3.50x | 0.22x | 1.07x | 0.62x | 3.07x | 2.40x |
Quick Ratio | 3.42x | 0.16x | 0.99x | 0.44x | 2.89x | 2.19x |
Cash Conversion Cycle | -41.98 | -1.2K | 133.65 | 12.75 | 122.86 | 47.39 |
Total Non-Current Liabilities | 1.43M | 1.4M | 1.44M | 1.27M | 2.2M | 2.17M |
Long-Term Debt | 53.25K | 78.8K | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 275.62K | 206.47K | 302.41K | 155.15K | 1.11M | 5.87M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 1.11M | 1.12M | 1.14M | 1.12M | 1.09M | 924.05K |
Total Liabilities | 2.59M | 8.33M | 7.82M | 4.25M | 5.12M | 4.7M |
Total Debt | 361.16K | 2.55M | 429.52K | 302.22K | 1.3M | 1.26M |
Net Debt | -2.33M | 2.38M | -4.98M | 45.4K | -5.38M | -1.7M |
Debt / Equity | 0.06x | - | 0.11x | 0.22x | 0.17x | 0.25x |
Debt / EBITDA | - | - | - | - | - | -0.18x |
Net Debt / EBITDA | - | - | - | - | - | 0.24x |
Interest Coverage | -79.23x | -19.64x | -11.86x | -28.51x | -36.79x | -31.52x |
Total Equity | 6.12M▲ 0% | -1M▼ 116.4% | 3.94M▲ 492.4% | 1.37M▼ 65.2% | 7.8M▲ 470.2% | 5.14M▲ 0% |
Equity Growth % | - | -116.38% | 492.43% | -65.23% | 470.18% | 536.58% |
Book Value per Share | 2033.11 | -288.44 | 202.46 | 34.74 | 12.79 | 2.58 |
Total Shareholders' Equity | 6.12M | -1M | 3.94M | 1.37M | 7.8M | 5.14M |
Common Stock | 17.22M | 19.5M | 33.38M | 37.82M | 47M | 47.98M |
Retained Earnings | -15.39M | -25.91M | -35.22M | -42.65M | -52.28M | -56.53M |
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated OCI | -8.99K | -101.42K | -39.66K | -38.52K | -85.08K | 8.28M |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
DFSC Cash Flow Statement
DEFSEC Technologies Inc. (DFSC) cash flow — operating, investing & free cash flow history
| Metric | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Sep'25 | TTM |
|---|---|---|---|---|---|---|
Cash from Operations | -6.26M | -4.26M | -14.08M | -9.06M | -7.96M | -8.04M |
Operating CF Margin % | -490.3% | -589.95% | -1140.48% | -602.31% | -160.99% | - |
Operating CF Growth % | - | 31.95% | -230.75% | 35.64% | 12.18% | 37.13% |
Net Income | -9.32M | -10.52M | -9.31M | -7.44M | -9.63M | -8.25M |
Depreciation & Amortization | 140.99K | 326.49K | 952.51K | 1.28M | 1.08M | 829.23K |
Stock-Based Compensation | 2.46M | 1.96M | 373.55K | 291.76K | 113.69K | 36.3K |
Deferred Taxes | 0 | -49.44K | 0 | 0 | 0 | 0 |
Other Non-Cash Items | 258.48K | 386.75K | -3.79M | -2.85M | 832.41K | 370.44K |
Working Capital Changes | 198.48K | 3.64M | -2.31M | -343.67K | -358.25K | -451.41K |
Change in Receivables | -218.33K | 631.8K | -128.39K | -267.61K | -925.91K | -934.73K |
Change in Inventory | 17.55K | 49.45K | -148.85K | 9.22K | 13.55K | 66.97K |
Change in Payables | -828.7K | 2.52M | -1.67M | -257.26K | 960.77K | 727.84K |
Cash from Investing | -1.07M | -1.11M | -1.44M | -111.15K | -180.41K | -243.33K |
Capital Expenditures | -809.96K | -187.48K | -176.95K | -101.33K | -140.62K | -230.21K |
CapEx % of Revenue | 63.49% | 25.98% | 14.33% | 6.74% | 2.84% | 4.09% |
Acquisitions | 0 | 250.35K | 7.81K | 0 | 4.39K | 0 |
Investments | - | - | - | - | - | - |
Other Investing | -263.23K | -1.18M | -1.27M | -9.82K | -44.17K | -13.11K |
Cash from Financing | 6.94M | 2.85M | 20.76M | 4.02M | 14.6M | 6.85M |
Debt Issued (Net) | -242.4K | 2.5M | -2.41M | -197.65K | -172.15K | -224.03K |
Equity Issued (Net) | 6M | 344K | 23.7M | 4.97M | 18.72M | 8.2M |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing | 1.18M | 8.1K | -539.15K | -746.31K | -3.94M | -1.12M |
Net Change in Cash | -385.65K▲ 0% | -2.52M▼ 552.8% | 5.24M▲ 308.0% | -5.15M▼ 198.4% | 6.43M▲ 224.8% | -1.53M▲ 0% |
Free Cash Flow | -7.15M▲ 0% | -5.62M▲ 21.4% | -15.38M▼ 173.6% | -9.17M▲ 40.4% | -8.12M▲ 11.4% | -8.27M▲ 0% |
FCF Margin % | -560.31% | -779.01% | -1245.8% | -609.7% | -164.38% | -147.04% |
FCF Growth % | - | 21.37% | -173.61% | 40.36% | 11.42% | 8.49% |
FCF per Share | -2373.31 | -1616.55 | -791.13 | -232.87 | -13.32 | -4.15 |
FCF Conversion (FCF/Net Income) | 0.67x | 0.40x | 1.51x | 1.22x | 0.83x | 1.00x |
Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
DFSC Key Ratios
DEFSEC Technologies Inc. (DFSC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
Return on Equity (ROE) | -410.88% | -634.66% | -280.46% | -209.96% | -133.19% |
Return on Invested Capital (ROIC) | -292.35% | -5354.72% | -3953.32% | -355.41% | -168.43% |
Gross Margin | 25.61% | -15.5% | 32.34% | 35.16% | 31.16% |
Net Margin | -1458.08% | -753.89% | -494.42% | -194.77% | -146.81% |
Debt / Equity | - | 0.11x | 0.22x | 0.17x | 0.25x |
Interest Coverage | -19.64x | -11.86x | -28.51x | -36.79x | -31.52x |
FCF Conversion | 0.40x | 1.51x | 1.22x | 0.83x | 1.00x |
Revenue Growth | -43.45% | 71.09% | 21.86% | 228.56% | 84.87% |
Related:DFSC Dividend History·DFSC Revenue History·DFSC Price History·DFSC P/E History·DFSC Financial Ratios·DFSC Institutional Holders
DFSC Frequently Asked Questions
DEFSEC Technologies Inc. (DFSC) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
DEFSEC Technologies Inc. (DFSC) reported $5.6M in revenue for fiscal year 2025. This represents a 341% increase from $1.3M in 2021.
DEFSEC Technologies Inc. (DFSC) grew revenue by 228.6% over the past year. This is strong growth.
DEFSEC Technologies Inc. (DFSC) reported a net loss of $8.3M for fiscal year 2025.
Dividend & Returns
DEFSEC Technologies Inc. (DFSC) has a return on equity (ROE) of -210.0%. Negative ROE indicates the company is unprofitable.
DEFSEC Technologies Inc. (DFSC) had negative free cash flow of $8.3M in fiscal year 2025, likely due to heavy capital investments.