| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TSLATesla, Inc. | 1.49T | 447.20 | 219.22 | 0.95% | 5.55% | 6.58% | 0.24% | 0.18 |
| BINIBollinger Innovations, Inc. | 45.55K | 0.09 | 0 | 199% | -50.06% | -356.71% | ||
| FFAIFaraday Future Intelligent Electric Inc. | 216.14M | 1.09 | -0.06 | -31.25% | -745.17% | -207.37% | 0.86 | |
| LCIDLucid Group, Inc. | 3.55B | 10.94 | -0.88 | 35.71% | -214.09% | -61.31% | 0.64 | |
| AIEVThunder Power Holdings, Inc. | 8.62M | 0.17 | -2.83 | -32.68% | 0.00 | |||
| RIVNRivian Automotive, Inc. | 23.03B | 18.85 | -4.02 | 12.09% | -61.32% | -70.38% | 0.87 | |
| PSNYPolestar Automotive Holding UK PLC | 1.88B | 20.52 | -21.15 | -14.48% | -89.04% | |||
| FFAIWFaraday Future Intelligent Electric Inc. | 0.03 | -31.25% | -745.17% | -207.37% | 0.86 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 784K | 539K |
| Revenue Growth % | - | - | - | - | - | -0.31% |
| Cost of Goods Sold | 0 | 3.52M | 8.16M | 5.5M | 42.61M | 84.03M |
| COGS % of Revenue | - | - | - | - | 54.35% | 155.9% |
| Gross Profit | 0 | -3.52M | -8.16M | -5.5M | -41.82M | -83.49M |
| Gross Margin % | - | - | - | - | -53.35% | -154.9% |
| Gross Profit Growth % | - | - | -1.32% | 0.33% | -6.61% | -1% |
| Operating Expenses | 110.26M | 61.4M | 281.79M | 428.95M | 244.23M | 66.25M |
| OpEx % of Revenue | - | - | - | - | 311.52% | 122.91% |
| Selling, General & Admin | 76.46M | 44.73M | 115.01M | 128.97M | 105.72M | 52.44M |
| SG&A % of Revenue | - | - | - | - | 134.85% | 97.29% |
| Research & Development | 28.28M | 16.67M | 166.78M | 299.99M | 132.02M | 10.29M |
| R&D % of Revenue | - | - | - | - | 168.39% | 19.09% |
| Other Operating Expenses | 5.51M | 0 | 0 | 0 | 6.49M | 3.51M |
| Operating Income | -110.26M | -64.92M | -289.94M | -434.45M | -286.05M | -149.74M |
| Operating Margin % | - | - | - | - | -364.86% | -277.81% |
| Operating Income Growth % | - | 0.41% | -3.47% | -0.5% | 0.34% | 0.48% |
| EBITDA | -105.07M | -61.4M | -281.79M | -428.95M | -240.59M | -75.71M |
| EBITDA Margin % | - | - | - | - | -306.87% | -140.46% |
| EBITDA Growth % | - | 0.42% | -3.59% | -0.52% | 0.44% | 0.69% |
| D&A (Non-Cash Add-back) | 5.19M | 3.52M | 8.16M | 5.5M | 45.47M | 74.03M |
| EBIT | -104.74M | -73.36M | -469.42M | -592.74M | -428.59M | -339.51M |
| Net Interest Income | -59.99M | -73.72M | -46.84M | -9.44M | -3.04M | -16.61M |
| Interest Income | 59.99M | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 73.72M | 46.84M | 9.44M | 3.04M | 16.61M |
| Other Income/Expense | -31.94M | -82.16M | -226.32M | -167.73M | -145.58M | -206.38M |
| Pretax Income | -142.19M | -147.08M | -516.26M | -602.18M | -431.63M | -356.11M |
| Pretax Margin % | - | - | - | - | -550.55% | -660.69% |
| Income Tax | 3K | 3K | 240K | 61K | 109K | -267K |
| Effective Tax Rate % | 1.01% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -143.19M | -147.09M | -516.5M | -602.24M | -431.74M | -355.85M |
| Net Margin % | - | - | - | - | -550.69% | -660.2% |
| Net Income Growth % | - | -0.03% | -2.51% | -0.17% | 0.28% | 0.18% |
| Net Income (Continuing) | -142.19M | -147.09M | -516.5M | -602.24M | -431.74M | -355.85M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -8752.57 | -8989.98 | -21244.86 | -15742.40 | -1792.44 | -19.61 |
| EPS Growth % | - | -0.03% | -1.36% | 0.26% | 0.89% | 0.99% |
| EPS (Basic) | -8752.57 | -8989.98 | -21244.86 | -15742.34 | -1792.44 | -19.61 |
| Diluted Shares Outstanding | 16.36K | 16.36K | 24.31K | 38.26K | 240.87K | 18.53M |
| Basic Shares Outstanding | 16.36K | 16.36K | 24.31K | 38.26K | 240.87K | 18.53M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 19.03M | 14.44M | 607.26M | 84.53M | 91.36M | 71.88M |
| Cash & Short-Term Investments | 2.22M | 1.12M | 505.09M | 16.97M | 4.03M | 7.14M |
| Cash Only | 2.22M | 1.12M | 505.09M | 16.97M | 4.03M | 7.14M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 40K | 0 | 0 | 7K | 0 |
| Days Sales Outstanding | - | - | - | - | 3.26 | - |
| Inventory | 0 | 0 | 0 | 4.46M | 34.23M | 27.49M |
| Days Inventory Outstanding | - | - | - | 296.05 | 293.23 | 119.39 |
| Other Current Assets | 15.85M | 12.51M | 27.68M | 4.6M | 39.79M | 1.32M |
| Total Non-Current Assets | 296.18M | 301.94M | 300.18M | 444.76M | 477.13M | 353.52M |
| Property, Plant & Equipment | 292.53M | 293.93M | 293.13M | 438.27M | 434.3M | 350.35M |
| Fixed Asset Turnover | - | - | - | - | 0.00x | 0.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.66M | 7.57M | 7.04M | 6.49M | 4.88M | 3.17M |
| Total Assets | 315.22M | 316.38M | 907.43M | 529.29M | 568.49M | 425.4M |
| Asset Turnover | - | - | - | - | 0.00x | 0.00x |
| Asset Growth % | - | 0% | 1.87% | -0.42% | 0.07% | -0.25% |
| Total Current Liabilities | 706.13M | 849.05M | 293.81M | 268.25M | 261.18M | 192.71M |
| Accounts Payable | 68.65M | 86.6M | 37.77M | 91.6M | 93.17M | 71.41M |
| Days Payables Outstanding | - | 8.99K | 1.69K | 6.08K | 798.16 | 310.2 |
| Short-Term Debt | 413.5M | 481.55M | 146.03M | 14.06M | 100.91M | 9.53M |
| Deferred Revenue (Current) | 0 | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 145.79M | 139.03M | 11.78M | 115.47M | 9.82M | 45.79M |
| Current Ratio | 0.03x | 0.02x | 2.07x | 0.32x | 0.35x | 0.37x |
| Quick Ratio | 0.03x | 0.02x | 2.07x | 0.30x | 0.22x | 0.23x |
| Cash Conversion Cycle | - | - | - | - | -501.67 | - |
| Total Non-Current Liabilities | 48.75M | 46.67M | 45.97M | 60.05M | 79.08M | 117.73M |
| Long-Term Debt | 0 | 9.17M | 34.68M | 26.01M | 0 | 48.02M |
| Capital Lease Obligations | 41.16M | 36.5M | 7.57M | 24.61M | 39.79M | 38.71M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 37.95M | 0 |
| Other Non-Current Liabilities | 7.59M | 1M | 3.72M | 9.43M | 1.34M | 31M |
| Total Liabilities | 754.88M | 895.72M | 339.78M | 328.3M | 340.26M | 310.43M |
| Total Debt | 454.67M | 531.62M | 190.85M | 68.58M | 144.32M | 99.15M |
| Net Debt | 452.45M | 530.5M | -314.24M | 51.62M | 140.29M | 92.01M |
| Debt / Equity | - | - | 0.34x | 0.34x | 0.63x | 0.86x |
| Debt / EBITDA | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - |
| Interest Coverage | - | -0.88x | -6.19x | -46.02x | -94.07x | -9.02x |
| Total Equity | -439.66M | -579.34M | 567.65M | 200.99M | 228.24M | 114.97M |
| Equity Growth % | - | -0.32% | 1.98% | -0.65% | 0.14% | -0.5% |
| Book Value per Share | -26874.21 | -35409.69 | 23348.72 | 5253.87 | 947.55 | 6.20 |
| Total Shareholders' Equity | -439.66M | -579.34M | 567.65M | 200.99M | 228.24M | 114.97M |
| Common Stock | 0 | 15K | 17K | 0 | 4K | 6K |
| Retained Earnings | -2.24B | -2.39B | -2.91B | -3.53B | -3.96B | -4.31B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -3.28M | -5.97M | -6.95M | 3.5M | 5.86M | 7.74M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | -189.79M | -41.16M | -339.76M | -383.06M | -278.18M | -70.19M |
| Operating CF Margin % | - | - | - | - | -354.82% | -130.22% |
| Operating CF Growth % | - | 0.78% | -7.25% | -0.13% | 0.27% | 0.75% |
| Net Income | -143.19M | -147.09M | -516.5M | -602.24M | -431.74M | -355.85M |
| Depreciation & Amortization | 5.19M | 3.52M | 8.16M | 5.5M | 45.47M | 74.03M |
| Stock-Based Compensation | 4.61M | 0 | 29.96M | 17.66M | 9.17M | 8.38M |
| Deferred Taxes | 0 | 0 | 61.01M | 0 | 0 | 0 |
| Other Non-Cash Items | 78.31M | 82.82M | 151.46M | 163.51M | 148.08M | 182.77M |
| Working Capital Changes | -134.72M | 19.59M | -73.85M | 32.51M | -49.14M | 20.48M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | -4.46M | 0 | 6.27M |
| Change in Payables | 0 | 11.5M | -35.46M | 60.37M | 13.79M | -8.8M |
| Cash from Investing | 26.91M | 2.99M | -95.68M | -123.22M | -31.11M | -7.38M |
| Capital Expenditures | -2.26M | -607K | -95.68M | -123.22M | -31.11M | -7.58M |
| CapEx % of Revenue | - | - | - | - | 39.68% | 14.06% |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | 29.16M | 3.6M | 0 | 0 | 0 | 198K |
| Cash from Financing | 162.62M | 36.83M | 966.57M | -6.72M | 291.45M | 80.73M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 138.4M | -4.33M | -107.01M | 10.45M | 1.61M | 9.97M |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | -192.05M | -41.77M | -435.45M | -506.28M | -309.29M | -77.77M |
| FCF Margin % | - | - | - | - | -394.5% | -144.28% |
| FCF Growth % | - | 0.78% | -9.42% | -0.16% | 0.39% | 0.75% |
| FCF per Share | -11739.06 | -2553.14 | -17910.74 | -13234.00 | -1284.05 | -4.20 |
| FCF Conversion (FCF/Net Income) | 1.33x | 0.28x | 0.66x | 0.64x | 0.64x | 0.20x |
| Interest Paid | 0 | 0 | 0 | 13.58M | 0 | 4.87M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -90.99% | -156.7% | -201.17% | -207.37% |
| Return on Invested Capital (ROIC) | -646.84% | - | -212.6% | -128.78% | -69.08% | -39.03% |
| Gross Margin | - | - | - | - | -5334.57% | -15489.8% |
| Net Margin | - | - | - | - | -55069.39% | -66019.85% |
| Debt / Equity | - | - | 0.34x | 0.34x | 0.63x | 0.86x |
| Interest Coverage | - | -0.88x | -6.19x | -46.02x | -94.07x | -9.02x |
| FCF Conversion | 1.33x | 0.28x | 0.66x | 0.64x | 0.64x | 0.20x |
| Revenue Growth | - | - | - | - | - | -31.25% |
| 2023 | |
|---|---|
| Automobiles | 800K |
| Automobiles Growth | - |
Faraday Future Intelligent Electric Inc. (FFAI) reported $0.6M in revenue for fiscal year 2024.
Faraday Future Intelligent Electric Inc. (FFAI) saw revenue decline by 31.3% over the past year.
Faraday Future Intelligent Electric Inc. (FFAI) reported a net loss of $478.4M for fiscal year 2024.
Faraday Future Intelligent Electric Inc. (FFAI) has a return on equity (ROE) of -207.4%. Negative ROE indicates the company is unprofitable.
Faraday Future Intelligent Electric Inc. (FFAI) had negative free cash flow of $111.0M in fiscal year 2024, likely due to heavy capital investments.