Faraday Future Intelligent Electric Inc.(FFAI)Earnings, Financials & Key Ratios
FFAI•NASDAQ
$0.33
$6M mkt cap·Price updated May 6, 2026
AboutFaraday Future Intelligent Electric Inc. engages in the design, development, manufacture, engineering, sale, and distribution of electric vehicles and related products in the United States and internationally. The company was incorporated in 2014 and is headquartered in Gardena, California.Show more
- Revenue$539K-31.3%
- EBITDA-$76M+68.5%
- Net Income-$356M+17.6%
- EPS (Diluted)-19.61+98.9%
- Gross Margin-15489.8%-190.4%
- EBITDA Margin-14046.01%+54.2%
- Operating Margin-27780.71%+23.9%
- Net Margin-66019.85%-19.9%
- ROE-207.37%-3.1%
- ROIC-39.03%+43.5%
- Debt/Equity0.86+36.4%
- Interest Coverage-9.02+90.4%
FFAI Key Insights
Faraday Future Intelligent Electric Inc. (FFAI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Trading at only 0.1x book value
✗Weaknesses
- ✗Negative free cash flow
- ✗Weak momentum: RS Rating 5 (bottom 5%)
- ✗Low quality earnings: Net income not backed by cash flow
- ✗Shares diluted 100.0% in last year
- ✗Trading more than 30% below 52-week high
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
FFAI Price & Volume
Faraday Future Intelligent Electric Inc. (FFAI) stock price & volume — 10-year historical chart
Loading chart...
FFAI Growth Metrics
Faraday Future Intelligent Electric Inc. (FFAI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-
TTM19.55%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-50.26%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM97.38%
Return on Capital
10 Years-323.72%
5 Years-242.94%
3 Years-85.15%
Last Year-55.46%
FFAI Recent Earnings
Faraday Future Intelligent Electric Inc. (FFAI) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 3/12 qtrs (38%)●Beat Revenue 1/12 qtrs (17%)
Q4 2025Latest
Nov 21, 2025EPS
$1.23
Est $0.36
-241.7%
Revenue
$37,000
Est $70,000
-47.1%
Q3 2025
Aug 19, 2025EPS
$0.47
Revenue
$54,000
Q2 2025
May 8, 2025EPS
$0.14
Revenue
$316,000
Q4 2024
Dec 31, 2024EPS
$7.88
Revenue
$235,000
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Nov 21, 2025 | $1.23vs $0.36-241.7% | $37,000vs $70,000-47.1% |
| Q3 2025 | Aug 19, 2025 | $0.47 | $54,000 |
| Q2 2025 | May 8, 2025 | $0.14 | $316,000 |
| Q4 2024 | Dec 31, 2024 | $7.88 | $235,000 |
Based on last 12 quarters of dataView full earnings history →
FFAI Peer Comparison
Faraday Future Intelligent Electric Inc. (FFAI) competitors in Electric-only passenger car makers — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 LCID | 2.06B | 6.25 | -0.52 | 67.58% | -300.36% | -293.86% | 1.20 | |
 WKHS | 27.98M | 3.18 | -0.06 | -49.47% | -6.07% | -198.1% | 0.37 | |
 RIVN | 18.06B | 14.60 | -4.76 | 8.39% | -63.62% | -69.6% | 1.45 | |
 NIO | 12.34B | 5.90 | -3.65 | 18.18% | -35.01% | -270.66% | 2.50 | |
 XPEV | 5.52B | 15.82 | -17.62 | 33.22% | -7.1% | -13.77% | 0.51 | |
 LI | 35.7B | 17.78 | 16.08 | 16.71% | 3.59% | 6.21% | 3.37% | 0.23 |
 TSLA | 1.46T | 389.30 | 360.46 | -2.93% | 3.96% | 4.75% | 0.43% | 0.10 |
 APTV | 11.69B | 54.83 | 73.11 | 3.47% | 1.77% | 3.81% | 13.08% | 0.85 |
Compare FFAI vs Peers
Faraday Future Intelligent Electric Inc. (FFAI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
FFAI Income Statement
Faraday Future Intelligent Electric Inc. (FFAI) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 784K | 539K | 642K |
| Revenue Growth % | - | - | - | - | - | -31.25% | 19.55% |
| Cost of Goods Sold | 0 | 3.52M | 8.16M | 5.5M | 42.61M | 84.03M | 103.47M |
| COGS % of Revenue | - | - | - | - | 5434.57% | 15589.8% | - |
| Gross Profit | 0▲ 0% | -3.52M▲ 0% | -8.16M▼ 132.0% | -5.5M▲ 32.6% | -41.82M▼ 661.1% | -83.49M▼ 99.6% | -102.83M▲ 0% |
| Gross Margin % | - | - | - | - | -5334.57% | -15489.8% | -16016.51% |
| Gross Profit Growth % | - | - | -131.96% | 32.64% | -661.11% | -99.63% | - |
| Operating Expenses | 110.26M | 61.4M | 281.79M | 428.95M | 244.23M | 66.25M | 226.23M |
| OpEx % of Revenue | - | - | - | - | 31151.91% | 12290.91% | - |
| Selling, General & Admin | 76.46M | 44.73M | 115.01M | 128.97M | 105.72M | 52.44M | 64.6M |
| SG&A % of Revenue | - | - | - | - | 13485.2% | 9729.5% | - |
| Research & Development | 28.28M | 16.67M | 166.78M | 299.99M | 132.02M | 10.29M | 28.11M |
| R&D % of Revenue | - | - | - | - | 16839.41% | 1909.46% | - |
| Other Operating Expenses | 5.51M | 0 | 0 | 0 | 6.49M | 3.51M | 320K |
| Operating Income | -110.26M▲ 0% | -64.92M▲ 41.1% | -289.94M▼ 346.6% | -434.45M▼ 49.8% | -286.05M▲ 34.2% | -149.74M▲ 47.7% | -329.06M▲ 0% |
| Operating Margin % | - | - | - | - | -36486.48% | -27780.71% | -51255.45% |
| Operating Income Growth % | - | 41.12% | -346.61% | -49.84% | 34.16% | 47.65% | - |
| EBITDA | -105.07M | -61.4M | -281.79M | -428.95M | -240.59M | -75.71M | -252.64M |
| EBITDA Margin % | - | - | - | - | -30687.37% | -14046.01% | -39352.49% |
| EBITDA Growth % | - | 41.56% | -358.91% | -52.23% | 43.91% | 68.53% | -121.69% |
| D&A (Non-Cash Add-back) | 5.19M | 3.52M | 8.16M | 5.5M | 45.47M | 74.03M | 76.42M |
| EBIT | -104.74M | -73.36M | -469.42M | -592.74M | -428.59M | -339.51M | -316.88M |
| Net Interest Income | -59.99M | -73.72M | -46.84M | -9.44M | -3.04M | -16.61M | -8.77M |
| Interest Income | 59.99M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 73.72M | 46.84M | 9.44M | 3.04M | 16.61M | 8.77M |
| Other Income/Expense | -31.94M | -82.16M | -226.32M | -167.73M | -145.58M | -206.38M | -149.59M |
| Pretax Income | -142.19M▲ 0% | -147.08M▼ 3.4% | -516.26M▼ 251.0% | -602.18M▼ 16.6% | -431.63M▲ 28.3% | -356.11M▲ 17.5% | -478.65M▲ 0% |
| Pretax Margin % | - | - | - | - | -55055.48% | -66069.39% | -74556.85% |
| Income Tax | 3K | 3K | 240K | 61K | 109K | -267K | -255K |
| Effective Tax Rate % | -0% | -0% | -0.05% | -0.01% | -0.03% | 0.07% | 0.05% |
| Net Income | -143.19M▲ 0% | -147.09M▼ 2.7% | -516.5M▼ 251.2% | -602.24M▼ 16.6% | -431.74M▲ 28.3% | -355.85M▲ 17.6% | -478.4M▲ 0% |
| Net Margin % | - | - | - | - | -55069.39% | -66019.85% | -74517.13% |
| Net Income Growth % | - | -2.72% | -251.16% | -16.6% | 28.31% | 17.58% | -50.26% |
| Net Income (Continuing) | -142.19M | -147.09M | -516.5M | -602.24M | -431.74M | -355.85M | -478.4M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 38.2M |
| EPS (Diluted) | -8752.57▲ 0% | -8989.98▼ 2.7% | -21244.86▼ 136.3% | -15742.40▲ 25.9% | -1792.44▲ 88.6% | -19.61▲ 98.9% | -3.34▲ 0% |
| EPS Growth % | - | -2.71% | -136.32% | 25.9% | 88.61% | 98.91% | 97.38% |
| EPS (Basic) | -8752.57 | -8989.98 | -21244.86 | -15742.34 | -1792.44 | -19.61 | - |
| Diluted Shares Outstanding | 16.36K | 16.36K | 24.31K | 38.26K | 240.87K | 18.53M | 143.35M |
| Basic Shares Outstanding | 16.36K | 16.36K | 24.31K | 38.26K | 240.87K | 18.53M | 143.35M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
FFAI Balance Sheet
Faraday Future Intelligent Electric Inc. (FFAI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 19.03M | 14.44M | 607.26M | 84.53M | 91.36M | 71.88M | 90.03M |
| Cash & Short-Term Investments | 2.22M | 1.12M | 505.09M | 16.97M | 4.03M | 7.14M | 62.91M |
| Cash Only | 2.22M | 1.12M | 505.09M | 16.97M | 4.03M | 7.14M | 62.91M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 40K | 0 | 0 | 7K | 0 | 4.94M |
| Days Sales Outstanding | - | - | - | - | 3.26 | - | 887.77 |
| Inventory | 0 | 0 | 0 | 4.46M | 34.23M | 27.49M | 381K |
| Days Inventory Outstanding | - | - | - | 296.05 | 293.23 | 119.39 | 68.87 |
| Other Current Assets | 15.85M | 12.51M | 27.68M | 4.6M | 39.79M | 1.32M | 3.1M |
| Total Non-Current Assets | 296.18M | 301.94M | 300.18M | 444.76M | 477.13M | 353.52M | 225.56M |
| Property, Plant & Equipment | 292.53M | 293.93M | 293.13M | 438.27M | 434.3M | 350.35M | 170.49M |
| Fixed Asset Turnover | - | - | - | - | 0.00x | 0.00x | 0.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 27.78M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 3.29M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.66M | 7.57M | 7.04M | 6.49M | 4.88M | 3.17M | 30.02M |
| Total Assets | 315.22M▲ 0% | 316.38M▲ 0.4% | 907.43M▲ 186.8% | 529.29M▼ 41.7% | 568.49M▲ 7.4% | 425.4M▼ 25.2% | 315.58M▲ 0% |
| Asset Turnover | - | - | - | - | 0.00x | 0.00x | 0.00x |
| Asset Growth % | - | 0.37% | 186.82% | -41.67% | 7.41% | -25.17% | -85.47% |
| Total Current Liabilities | 706.13M | 849.05M | 293.81M | 268.25M | 261.18M | 192.71M | 211.21M |
| Accounts Payable | 68.65M | 86.6M | 37.77M | 91.6M | 93.17M | 71.41M | 61.88M |
| Days Payables Outstanding | - | 8.99K | 1.69K | 6.08K | 798.16 | 310.2 | 239.32 |
| Short-Term Debt | 413.5M | 481.55M | 146.03M | 14.06M | 100.91M | 9.53M | 10.39M |
| Deferred Revenue (Current) | 0 | 3.52M | 4.35M | 3.57M | 3.25M | 3.03M | 13.39M |
| Other Current Liabilities | 145.79M | 139.03M | 11.78M | 115.47M | 9.82M | 45.79M | 56.99M |
| Current Ratio | 0.03x | 0.02x | 2.07x | 0.32x | 0.35x | 0.37x | 0.37x |
| Quick Ratio | 0.03x | 0.02x | 2.07x | 0.30x | 0.22x | 0.23x | 0.23x |
| Cash Conversion Cycle | - | - | - | - | -501.67 | - | 717.32 |
| Total Non-Current Liabilities | 48.75M | 46.67M | 45.97M | 60.05M | 79.08M | 117.73M | 143.91M |
| Long-Term Debt | 0 | 9.17M | 34.68M | 26.01M | 0 | 48.02M | 73.99M |
| Capital Lease Obligations | 41.16M | 36.5M | 7.57M | 24.61M | 39.79M | 38.71M | 176.81M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 37.95M | 0 | 0 |
| Other Non-Current Liabilities | 7.59M | 1M | 3.72M | 9.43M | 1.34M | 31M | 111.7M |
| Total Liabilities | 754.88M | 895.72M | 339.78M | 328.3M | 340.26M | 310.43M | 355.12M |
| Total Debt | 454.67M | 531.62M | 190.85M | 68.58M | 144.32M | 99.15M | 136.67M |
| Net Debt | 452.45M | 530.5M | -314.24M | 51.62M | 140.29M | 92.01M | 73.76M |
| Debt / Equity | - | - | 0.34x | 0.34x | 0.63x | 0.86x | 0.86x |
| Debt / EBITDA | - | - | - | - | - | - | -0.54x |
| Net Debt / EBITDA | - | - | - | - | - | - | -0.29x |
| Interest Coverage | - | -0.88x | -6.19x | -46.02x | -94.07x | -9.02x | -36.15x |
| Total Equity | -439.66M▲ 0% | -579.34M▼ 31.8% | 567.65M▲ 198.0% | 200.99M▼ 64.6% | 228.24M▲ 13.6% | 114.97M▼ 49.6% | -39.54M▲ 0% |
| Equity Growth % | - | -31.77% | 197.98% | -64.59% | 13.55% | -49.63% | -265.22% |
| Book Value per Share | -26874.21 | -35409.69 | 23348.72 | 5253.87 | 947.55 | 6.20 | -0.28 |
| Total Shareholders' Equity | -439.66M | -579.34M | 567.65M | 200.99M | 228.24M | 114.97M | -77.74M |
| Common Stock | 0 | 15K | 17K | 0 | 4K | 6K | 16K |
| Retained Earnings | -2.24B | -2.39B | -2.91B | -3.53B | -3.96B | -4.31B | -4.67B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -3.28M | -5.97M | -6.95M | 3.5M | 5.86M | 7.74M | 6.19M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 38.2M |
FFAI Cash Flow Statement
Faraday Future Intelligent Electric Inc. (FFAI) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -189.79M | -41.16M | -339.76M | -383.06M | -278.18M | -70.19M | -70.19M |
| Operating CF Margin % | - | - | - | - | -35481.89% | -13021.52% | - |
| Operating CF Growth % | - | 78.31% | -725.37% | -12.74% | 27.38% | 74.77% | -105.37% |
| Net Income | -143.19M | -147.09M | -516.5M | -602.24M | -431.74M | -355.85M | -478.4M |
| Depreciation & Amortization | 5.19M | 3.52M | 8.16M | 5.5M | 45.47M | 74.03M | 77.32M |
| Stock-Based Compensation | 4.61M | 0 | 29.96M | 17.66M | 9.17M | 8.38M | 8.62M |
| Deferred Taxes | 0 | 0 | 61.01M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 78.31M | 82.82M | 151.46M | 163.51M | 148.08M | 182.77M | 287.42M |
| Working Capital Changes | -134.72M | 19.59M | -73.85M | 32.51M | -49.14M | 20.48M | 7.48M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | -589K |
| Change in Inventory | 0 | 0 | 0 | -4.46M | 0 | 6.27M | 786K |
| Change in Payables | 0 | 11.5M | -35.46M | 60.37M | 13.79M | -8.8M | -10.48M |
| Cash from Investing | 26.91M | 2.99M | -95.68M | -123.22M | -31.11M | -7.38M | -6.53M |
| Capital Expenditures | -2.26M | -607K | -95.68M | -123.22M | -31.11M | -7.58M | -13.45M |
| CapEx % of Revenue | - | - | - | - | 3967.98% | 1406.31% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 8.78M |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 29.16M | 3.6M | 0 | 0 | 0 | 198K | -1.86M |
| Cash from Financing | 162.62M | 36.83M | 966.57M | -6.72M | 291.45M | 80.73M | 160.83M |
| Debt Issued (Net) | 24.21M | 41.04M | 82.59M | -16.4M | 255.34M | 70.76M | 149.72M |
| Equity Issued (Net) | 0 | 115K | 1000K | -767K | 1000K | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -767K | 0 | 0 | 0 |
| Other Financing | 138.4M | -4.33M | -107.01M | 10.45M | 1.61M | 9.97M | 11.11M |
| Net Change in Cash | -4.18M▲ 0% | 1.83M▲ 143.7% | 528.65M▲ 28835.4% | -511.96M▼ 196.8% | -14.49M▲ 97.2% | 3.15M▲ 121.7% | 55.59M▲ 0% |
| Free Cash Flow | -192.05M▲ 0% | -41.77M▲ 78.2% | -435.45M▼ 942.4% | -506.28M▼ 16.3% | -309.29M▲ 38.9% | -77.77M▲ 74.9% | -111.01M▲ 0% |
| FCF Margin % | - | - | - | - | -39449.87% | -14427.83% | -17290.81% |
| FCF Growth % | - | 78.25% | -942.44% | -16.27% | 38.91% | 74.86% | -0.44% |
| FCF per Share | -11739.06 | -2553.14 | -17910.74 | -13234.00 | -1284.05 | -4.20 | -4.20 |
| FCF Conversion (FCF/Net Income) | 1.33x | 0.28x | 0.66x | 0.64x | 0.64x | 0.20x | 0.23x |
| Interest Paid | 0 | 0 | 0 | 13.58M | 0 | 4.87M | 3.32M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FFAI Key Ratios
Faraday Future Intelligent Electric Inc. (FFAI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -90.99% | -156.7% | -201.17% | -207.37% | -695.62% |
| Return on Invested Capital (ROIC) | - | -212.6% | -128.78% | -69.08% | -39.03% | -39.03% |
| Gross Margin | - | - | - | -5334.57% | -15489.8% | -16016.51% |
| Net Margin | - | - | - | -55069.39% | -66019.85% | -74517.13% |
| Debt / Equity | - | 0.34x | 0.34x | 0.63x | 0.86x | 0.86x |
| Interest Coverage | -0.88x | -6.19x | -46.02x | -94.07x | -9.02x | -36.15x |
| FCF Conversion | 0.28x | 0.66x | 0.64x | 0.64x | 0.20x | 0.23x |
| Revenue Growth | - | - | - | - | -31.25% | 19.55% |
FFAI Frequently Asked Questions
Faraday Future Intelligent Electric Inc. (FFAI) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Faraday Future Intelligent Electric Inc. (FFAI) reported $0.6M in revenue for fiscal year 2024.
Faraday Future Intelligent Electric Inc. (FFAI) saw revenue decline by 31.3% over the past year.
Faraday Future Intelligent Electric Inc. (FFAI) reported a net loss of $478.4M for fiscal year 2024.
Dividend & Returns
Faraday Future Intelligent Electric Inc. (FFAI) has a return on equity (ROE) of -207.4%. Negative ROE indicates the company is unprofitable.
Faraday Future Intelligent Electric Inc. (FFAI) had negative free cash flow of $111.0M in fiscal year 2024, likely due to heavy capital investments.
Explore More FFAI
Faraday Future Intelligent Electric Inc. (FFAI) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates