Founder Group Limited Ordinary Shares (FGL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Founder Group Limited Ordinary Shares (FGL) stock price & volume — 10-year historical chart
Founder Group Limited Ordinary Shares (FGL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Founder Group Limited Ordinary Shares (FGL) competitors in Energy, pipeline and power contractors — business model, growth, and fundamentals comparison
Founder Group Limited Ordinary Shares (FGL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Founder Group Limited Ordinary Shares (FGL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 25.17M | 63.51M | 148.05M | 90.34M | 139.08M |
| Revenue Growth % | - | 152.3% | 133.12% | -38.98% | - |
| Cost of Goods Sold | 22.01M | 54.83M | 130.2M | 84.1M | 122.57M |
| COGS % of Revenue | 87.44% | 86.33% | 87.94% | 93.09% | - |
| Gross Profit | 3.16M▲ 0% | 8.68M▲ 174.7% | 17.85M▲ 105.6% | 6.24M▼ 65.0% | 16.51M▲ 0% |
| Gross Margin % | 12.56% | 13.67% | 12.06% | 6.91% | - |
| Gross Profit Growth % | - | 174.74% | 105.58% | -65.03% | - |
| Operating Expenses | 788.7K | 3.42M | 6.7M | 11.85M | 6.53M |
| OpEx % of Revenue | 3.13% | 5.38% | 4.52% | 13.12% | - |
| Selling, General & Admin | 788.7K | 3.42M | 5.51M | 7.15M | 5.35M |
| SG&A % of Revenue | 3.13% | 5.38% | 3.72% | 7.91% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 1.18M | 4.7M | 1000K |
| Operating Income | 2.37M▲ 0% | 5.27M▲ 122.0% | 11.15M▲ 111.8% | -5.61M▼ 150.3% | 9.98M▲ 0% |
| Operating Margin % | 9.42% | 8.29% | 7.53% | -6.21% | - |
| Operating Income Growth % | - | 122.01% | 111.8% | -150.27% | - |
| EBITDA | 2.73M | 5.68M | 11.48M | -4.84M | 10.32M |
| EBITDA Margin % | 10.86% | 8.95% | 7.75% | -5.35% | - |
| EBITDA Growth % | - | 107.88% | 102% | -142.13% | - |
| D&A (Non-Cash Add-back) | 361.16K | 415.64K | 323.18K | 771.98K | 335.7K |
| EBIT | 2.65M | 5.52M | 11.03M | -3.58M | 9.87M |
| Net Interest Income | -5.43K | -328K | -1.19M | -1.99M | -1.24M |
| Interest Income | 435 | 1.34K | 47.26K | 102.61K | 47.26K |
| Interest Expense | 5.86K | 329.34K | 1.5M | 2.07M | 1.55M |
| Other Income/Expense | 271.14K | -75.18K | -1.36M | -42.72K | -1.39M |
| Pretax Income | 2.64M▲ 0% | 5.19M▲ 96.4% | 9.79M▲ 88.6% | -5.65M▼ 157.7% | 8.59M▲ 0% |
| Pretax Margin % | 10.5% | 8.17% | 6.61% | -6.25% | 6.17% |
| Income Tax | 724.88K | 1.25M | 2.65M | -500.44K | 2.39M |
| Effective Tax Rate % | 27.42% | 24.04% | 27.02% | 8.86% | 27.88% |
| Net Income | 1.92M▲ 0% | 3.94M▲ 105.6% | 7.15M▲ 81.2% | -5.15M▼ 172.1% | 6.19M▲ 0% |
| Net Margin % | 7.62% | 6.21% | 4.83% | -5.7% | - |
| Net Income Growth % | - | 105.56% | 81.24% | -172.06% | - |
| Net Income (Continuing) | 1.92M | 3.94M | 7.15M | -5.15M | 6.19M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.02▲ 0% | 0.05▲ 165.0% | 0.46▲ 767.9% | -0.07▼ 114.5% | -▲ 0% |
| EPS Growth % | - | 165% | 767.92% | -114.46% | - |
| EPS (Basic) | 0.02 | 0.05 | 0.46 | -0.07 | - |
| Diluted Shares Outstanding | 16.92M | 16.92M | 16.92M | 16.92M | 16.92M |
| Basic Shares Outstanding | 16.92M | 16.92M | 16.92M | 16.92M | 16.92M |
| Dividend Payout Ratio | - | - | - | - | - |
Founder Group Limited Ordinary Shares (FGL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 9.16M | 33.8M | 79.26M | 84.42M | 66.85M |
| Cash & Short-Term Investments | 1.29M | 8.23M | 5.6M | 13.9M | 10.03M |
| Cash Only | 1.29M | 8.23M | 5.6M | 13.9M | 10.03M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 7.18M | 22.37M | 68.25M | 54.76M | 51.19M |
| Days Sales Outstanding | 104.12 | 128.57 | 168.26 | 221.24 | 156.73 |
| Inventory | 624.79K | 1.59M | 1.86M | 3.05M | 1.8M |
| Days Inventory Outstanding | 10.36 | 10.57 | 5.23 | 13.23 | 5.45 |
| Other Current Assets | 0 | 0 | 0 | 0 | 3.56K |
| Total Non-Current Assets | 806.37K | 552.6K | 4.62M | 29.87M | 8.52M |
| Property, Plant & Equipment | 806.37K | 552.6K | 1.88M | 27.32M | 5.26M |
| Fixed Asset Turnover | 31.22x | 114.93x | 78.95x | 3.31x | 39.01x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 2.67M | 2.48M | 5.85M |
| Total Assets | 9.97M▲ 0% | 34.36M▲ 244.7% | 83.87M▲ 144.1% | 114.29M▲ 36.3% | 75.37M▲ 0% |
| Asset Turnover | 2.53x | 1.85x | 1.77x | 0.79x | 1.75x |
| Asset Growth % | - | 244.68% | 144.13% | 36.27% | 0% |
| Total Current Liabilities | 6.05M | 26.59M | 68.2M | 94.6M | 60.27M |
| Accounts Payable | 5.19M | 18.59M | 38.42M | 27.4M | 22.95M |
| Days Payables Outstanding | 86.03 | 123.77 | 107.7 | 118.9 | 91.37 |
| Short-Term Debt | 0 | 4.38M | 23.9M | 32.94M | 26.31M |
| Deferred Revenue (Current) | 206.46K | 842.74K | 134.19K | 818.93K | 2.72M |
| Other Current Liabilities | 5.41K | 131.85K | 349.04K | 683.06K | 326.8K |
| Current Ratio | 1.51x | 1.27x | 1.16x | 0.89x | 0.89x |
| Quick Ratio | 1.41x | 1.21x | 1.13x | 0.86x | 0.86x |
| Cash Conversion Cycle | 28.46 | 15.36 | 65.78 | 115.58 | 70.81 |
| Total Non-Current Liabilities | 221.96K | 125.52K | 885.07K | 2.57M | 2.02M |
| Long-Term Debt | 0 | 0 | 811.24K | 1.93M | 2.02M |
| Capital Lease Obligations | 146.64K | 50.2K | 73.83K | 642.68K | 73.83K |
| Deferred Tax Liabilities | 75.31K | 75.31K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 6.27M | 26.72M | 69.08M | 97.17M | 62.29M |
| Total Debt | 238.01K | 4.53M | 24.92M | 35.79M | 28.33M |
| Net Debt | -1.05M | -3.7M | 19.32M | 21.89M | 18.29M |
| Debt / Equity | 0.06x | 0.59x | 1.69x | 2.09x | 2.09x |
| Debt / EBITDA | 0.09x | 0.80x | 2.17x | - | 2.75x |
| Net Debt / EBITDA | -0.38x | -0.65x | 1.68x | - | 1.77x |
| Interest Coverage | 404.67x | 15.99x | 7.43x | -2.71x | 6.38x |
| Total Equity | 3.69M▲ 0% | 7.64M▲ 106.9% | 14.79M▲ 93.6% | 17.12M▲ 15.8% | 13.08M▲ 0% |
| Equity Growth % | - | 106.85% | 93.62% | 15.77% | 0% |
| Book Value per Share | 0.22 | 0.45 | 0.87 | 1.01 | 0.77 |
| Total Shareholders' Equity | 3.69M | 7.64M | 14.79M | 17.12M | 13.08M |
| Common Stock | 69.28K | 69.28K | 69.28K | 7.43M | 69.28K |
| Retained Earnings | 1.92M | 5.86M | 13.01M | 7.86M | 11.3M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.7M | 1.71M | 1.71M | 1.84M | 1.71M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
Founder Group Limited Ordinary Shares (FGL) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | 5.54M | -2.53M | -17.45M | -6.13M | -6.13M |
| Operating CF Margin % | 22.02% | -3.98% | -11.79% | -6.78% | - |
| Operating CF Growth % | - | -145.6% | -590.45% | 64.88% | 0% |
| Net Income | 1.92M | 3.94M | 7.15M | -5.65M | 6.19M |
| Depreciation & Amortization | 361.16K | 415.64K | 323.18K | 771.98K | 335.7K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 75.31K | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.95M | 233.15K | 837.98K | 2.87M | 471.88K |
| Working Capital Changes | 1.24M | -7.12M | -25.76M | -4.12M | -21.81M |
| Change in Receivables | -3.65M | -20.43M | -46.98M | 1.56M | -36.88M |
| Change in Inventory | -624.79K | -963.15K | -276K | -1.19M | -310.35K |
| Change in Payables | 5.19M | 13.43M | 19.86M | -11.02M | 12.63M |
| Cash from Investing | -887.59K | -937.66K | -4.29M | -5.38M | -4.84M |
| Capital Expenditures | -887.59K | -161.87K | -1.46M | -1.26M | -2.01M |
| CapEx % of Revenue | 3.53% | 0.25% | 0.98% | 1.4% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | 0 | -775.79K | -2.83M | -4.12M | -2.83M |
| Cash from Financing | -3.24M | 9.52M | 16.25M | 13.92M | 16.07M |
| Debt Issued (Net) | -51K | 4.28M | 19M | 8.41M | 18.48M |
| Equity Issued (Net) | 69.28K | 0 | 0 | 1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -3.26M | 5.24M | -2.75M | -1.85M | -2.41M |
| Net Change in Cash | 1.29M▲ 0% | 6.94M▲ 438.2% | -2.63M▼ 137.9% | 2.62M▲ 199.5% | 5.6M▲ 0% |
| Free Cash Flow | 4.65M▲ 0% | -2.69M▼ 157.8% | -18.91M▼ 603.0% | -7.39M▲ 60.9% | -16.82M▲ 0% |
| FCF Margin % | 18.49% | -4.23% | -12.77% | -8.18% | - |
| FCF Growth % | - | -157.78% | -603.01% | 60.91% | - |
| FCF per Share | 0.28 | -0.16 | -1.12 | -0.44 | -0.44 |
| FCF Conversion (FCF/Net Income) | 2.89x | -0.64x | -2.44x | 1.19x | -2.72x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
Founder Group Limited Ordinary Shares (FGL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | 69.6% | 63.73% | -32.28% | 44.44% |
| Return on Invested Capital (ROIC) | 120.13% | 43.97% | -11.5% | -11.5% |
| Gross Margin | 13.67% | 12.06% | 6.91% | 11.87% |
| Net Margin | 6.21% | 4.83% | -5.7% | 4.45% |
| Debt / Equity | 0.59x | 1.69x | 2.09x | 2.09x |
| Interest Coverage | 15.99x | 7.43x | -2.71x | 6.38x |
| FCF Conversion | -0.64x | -2.44x | 1.19x | -2.72x |
| Revenue Growth | 152.3% | 133.12% | -38.98% | - |
Founder Group Limited Ordinary Shares (FGL) stock FAQ — growth, dividends, profitability & financials explained
Founder Group Limited Ordinary Shares (FGL) reported $90.3M in revenue for fiscal year 2024. This represents a 259% increase from $25.2M in 2021.
Founder Group Limited Ordinary Shares (FGL) saw revenue decline by 39.0% over the past year.
Founder Group Limited Ordinary Shares (FGL) reported a net loss of $5.2M for fiscal year 2024.
Founder Group Limited Ordinary Shares (FGL) has a return on equity (ROE) of -32.3%. Negative ROE indicates the company is unprofitable.
Founder Group Limited Ordinary Shares (FGL) had negative free cash flow of $7.4M in fiscal year 2024, likely due to heavy capital investments.
Founder Group Limited Ordinary Shares (FGL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates