No significant weaknesses identified
| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| HOODRobinhood Markets, Inc. | 67.09B | 75.85 | 48.62 | 58.23% | 47.81% | 20.55% | 0.94 | |
| SCHWThe Charles Schwab Corporation | 169.16B | 95.20 | 31.84 | 1.87% | 22.85% | 291.38% | 1.21% | 0.93 |
| FUTUFutu Holdings Limited | 52.92B | 148.84 | 29.96 | 35.79% | 40.05% | 23.78% | 7.45% | 0.31 |
| LPLALPL Financial Holdings Inc. | 24.05B | 300.38 | 27.51 | 37.18% | 5.08% | 16.15% | 1.36 | |
| TIGRUP Fintech Holding Limited | 763.32M | 7.82 | 21.72 | 43.68% | 15.51% | 15.49% | 100% | 0.27 |
| RJFRaymond James Financial, Inc. | 30.33B | 153.08 | 14.86 | 7.94% | 13.42% | 16.8% | 7.41% | 0.36 |
| OPYOppenheimer Holdings Inc. | 899.22M | 86.29 | 13.55 | 14.71% | 5% | 9.21% | 0.81 | |
| XPXP Inc. | 8.94B | 21.53 | 13.51 | 34.1% | 22.71% | 21.35% | 23.5% | 5.74 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 2.34M | 85.99M | 264.96M | 375.67M | 780.54M | 2.14B | 2.92B | 0 | 0 |
| NII Growth % | - | 3581.21% | 208.12% | 41.78% | 107.77% | 174.34% | 36.45% | -100% | - |
| Net Interest Margin % | - | - | - | - | - | - | - | - | - |
| Interest Income | 5.79M | 105.87M | 360.58M | 464.9M | 965.63M | 2.52B | 3.21B | 0 | 0 |
| Interest Expense | 3.46M | 19.88M | 95.62M | 89.24M | 185.09M | 376.9M | 292.5M | 0 | 0 |
| Loan Loss Provision | 41.61M | 89.22M | 153.97M | 192.47M | 510.86M | 829.16M | 703.63M | 1.54B | 2.45B |
| Non-Interest Income | 81.22M | 205.79M | 450.76M | 596.65M | 2.35B | 4.6B | 4.4B | 10.01B | 13.59B |
| Non-Interest Income % | - | - | - | - | - | - | - | - | - |
| Total Revenue | 87.02M | 311.66M | 811.34M | 1.06B | 3.31B | 7.12B | 7.61B | 10.01B | 13.59B |
| Revenue Growth % | - | 258.17% | 160.33% | 30.84% | 211.88% | 114.91% | 7.01% | 31.45% | 35.79% |
| Non-Interest Expense | 152.61M | 194.26M | 352.99M | 591.9M | 1.15B | 2.73B | 3.05B | 3.46B | 4.52B |
| Efficiency Ratio | - | - | - | - | - | - | - | - | - |
| Operating Income | -110.66M | 8.3M | 208.76M | 187.96M | 1.47B | 3.18B | 3.57B | 5.01B | 6.62B |
| Operating Margin % | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | 107.5% | 2416.38% | -9.97% | 680.96% | 116.83% | 12.13% | 40.31% | 32.24% |
| Pretax Income | -111.75M | 3.38M | 200.8M | 177.95M | 1.45B | 3.19B | 3.34B | 5.03B | 6.43B |
| Pretax Margin % | - | - | - | - | - | - | - | - | - |
| Income Tax | -13.28M | 11.48M | 62.29M | 12.29M | 124.79M | 375.08M | 413.96M | 748.48M | 998.34M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - |
| Net Income | -98.47M | -8.1M | 138.51M | 165.66M | 1.33B | 2.81B | 2.93B | 4.28B | 5.44B |
| Net Margin % | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | 91.77% | 1809.6% | 19.6% | 700.13% | 112.01% | 4.15% | 46.28% | 27.13% |
| Net Income (Continuing) | -98.47M | -8.1M | 138.51M | 165.66M | 1.33B | 2.81B | 2.93B | 4.28B | 5.43B |
| EPS (Diluted) | -0.89 | -0.07 | 2.17 | 1.44 | 10.08 | 18.40 | 20.32 | 30.59 | 38.86 |
| EPS Growth % | - | 91.81% | 3076.68% | -33.64% | 600% | 82.54% | 10.43% | 50.54% | 27.03% |
| EPS (Basic) | -1.01 | -0.08 | 2.17 | 1.48 | 10.23 | 18.72 | 20.55 | 30.56 | 38.88 |
| Diluted Shares Outstanding | 111.18M | 111.18M | 63.94M | 114.74M | 131.27M | 152.46M | 143.88M | 139.96M | 140.06M |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 181.25M | 375.26M | 274.96M | 456.35M | 1.33B | 5.83B | 5.74B | 8.19B | 14.42B |
| Cash & Due from Banks | 179.02M | 375.26M | 215.62M | 362.57M | 1.03B | 4.56B | 5.03B | 4.94B | 11.69B |
| Short Term Investments | 2.24M | 0 | 59.35M | 93.77M | 300M | 1.28B | 712.92M | 3.25B | 2.73B |
| Total Investments | 4.47M | 0 | 59.35M | 99.94M | 300M | 30.76B | 27.61B | 3.49B | 3.31B |
| Investments Growth % | - | -100% | - | 68.39% | 200.18% | 10154.95% | -10.25% | -87.35% | -5.33% |
| Long-Term Investments | 2.24M | 0 | 0 | 6.17M | 0 | 29.49B | 26.9B | 238.56M | 573.19M |
| Accounts Receivables | 813.08M | 387.97M | 771.49M | 1.79B | 8.08B | 10.45B | 9.83B | 10.15B | 22.84B |
| Goodwill & Intangibles | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.5M | 1.28M | 1.41M | 7.69M | 10.22M | 17.22M | 54.45M | 72.07M | 85.64M |
| PP&E (Net) | 8.22M | 13.39M | 22.86M | 279.25M | 317.18M | 419.62M | 342.7M | 349.06M | 440.8M |
| Other Assets | 10.38M | 72.92M | 42.31M | 50.79M | 150.73M | 25.64B | 24.77B | 951.83M | 1.66B |
| Total Current Assets | 4.48B | 10.82B | 16B | 21.05B | 70.84B | 45.93B | 42.35B | 95.43B | 155.89B |
| Total Non-Current Assets | 42.19M | 103.37M | 66.58M | 345.47M | 495.3M | 55.6B | 52.16B | 1.71B | 2.87B |
| Total Assets | 4.52B | 10.92B | 16.06B | 21.4B | 71.34B | 101.54B | 94.5B | 97.14B | 158.76B |
| Asset Growth % | - | 141.81% | 47.04% | 33.23% | 233.36% | 42.33% | -6.93% | 2.79% | 63.44% |
| Return on Assets (ROA) | -2.18% | -0.1% | 1.03% | 0.88% | 2.86% | 3.25% | 2.99% | 4.47% | 4.25% |
| Accounts Payable | 4.15B | 8.36B | 13.23B | 16.95B | 51.05B | 67.19B | 69.18B | 64.65B | 117.17B |
| Total Debt | 193.21M | 1.94B | 1.58B | 1.64B | 16.61B | 21.91B | 2.69B | 5.89B | 8.55B |
| Net Debt | 14.19M | 1.57B | 1.36B | 1.28B | 15.58B | 17.36B | -2.34B | 952.04M | -3.13B |
| Long-Term Debt | 32.03M | 400M | 400M | 1.59M | 5.45B | 6.36B | 0 | 0 | 0 |
| Short-Term Debt | 161.18M | 1.54B | 1.18B | 1.47B | 10.94B | 15.29B | 2.48B | 5.65B | 8.28B |
| Other Liabilities | 326.62M | 779.07M | 1.25B | 1.1M | -5.45B | -9.28B | 756.95M | 5.86M | 3.18M |
| Total Current Liabilities | 4.35B | 9.97B | 14.56B | 18.66B | 62.86B | 83.31B | 72.77B | 72.43B | 130.61B |
| Total Non-Current Liabilities | 361.2M | 1.18B | 1.65B | 189.97M | 169.91M | -2.75B | 870.68M | 135.52M | 140.99M |
| Total Liabilities | 4.71B | 11.16B | 16.21B | 18.85B | 63.03B | 80.55B | 73.64B | 72.56B | 130.75B |
| Total Equity | -190.22M | -232.9M | 1.1B | 2.55B | 8.31B | 20.99B | 20.86B | 24.57B | 28B |
| Equity Growth % | - | -22.44% | 572.42% | 131.63% | 225.98% | 152.6% | -0.59% | 17.78% | 13.97% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - | - | - |
| Return on Equity (ROE) | - | - | 31.94% | 9.08% | 24.42% | 19.19% | 13.99% | 18.85% | 20.71% |
| Book Value per Share | -1.71 | -2.09 | 17.21 | 22.21 | 63.29 | 137.65 | 145.00 | 175.57 | 199.95 |
| Tangible BV per Share | - | - | - | - | - | - | - | - | - |
| Common Stock | 31K | 31K | 61K | 78K | 85K | 96K | 97K | 98K | 99K |
| Additional Paid-in Capital | 2.5M | 0 | 0 | 2.54B | 6.96B | 17.94B | 18.15B | 18.46B | 18.81B |
| Retained Earnings | -187.33M | -230.88M | -148.93M | 16.74M | 1.34B | 4.15B | 7.08B | 11.36B | 14.65B |
| Accumulated OCI | -5.42M | -2.05M | -1.3M | -4.45M | 4.97M | 75.99M | -47.85M | -49.43M | -249.92M |
| Treasury Stock | -2.5M | 0 | 0 | 0 | 0 | -1.18B | -4.32B | -5.2B | -5.2B |
| Preferred Stock | 329.18M | 1.18B | 1.25B | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 1.4B | 1.86B | 4.47B | 1.97B | 20.46B | 6.01B | 3.47B | -6.34B | 31B |
| Operating CF Growth % | - | 32.74% | 140.94% | -55.94% | 938.71% | -70.61% | -42.2% | -282.37% | 589.1% |
| Net Income | -98.47M | -8.1M | 138.51M | 165.66M | 1.33B | 2.81B | 2.93B | 4.28B | 5.43B |
| Depreciation & Amortization | 3.58M | 4.3M | 8.33M | 66.1M | 79.78M | 120.13M | 149.65M | 171.21M | 175.5M |
| Deferred Taxes | -77K | -21.63M | -7.46M | -1.58M | -13.15M | -21.43M | -52.11M | -14.77M | 0 |
| Other Non-Cash Items | -39K | -12K | -83K | 7.38M | 26.1M | -135.06M | 218.93M | -161.73M | 306.64M |
| Working Capital Changes | 1.48B | 1.87B | 4.3B | 1.72B | 19.01B | 3.14B | 27.05M | -10.9B | 24.76B |
| Cash from Investing | -6.23M | -5.14M | -78.05M | -160.06M | -244.18M | -963.57M | 93.86M | -2.44B | 103.93M |
| Purchase of Investments | -2.24M | 0 | -123.26M | -292.49M | -206.79M | -1.19B | -4.3B | -4.8B | -1.24B |
| Sale/Maturity of Investments | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Net Investment Activity | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | -6.71M | 0 | -300M | -109.53M | -17.54M | -1.66M |
| Other Investing | 44K | 32K | 87K | 6.72M | -300M | 300M | 0 | 0 | 0 |
| Cash from Financing | 147.59M | 2.16B | 35.69M | 1.15B | 8.41B | 10.55B | -7.01B | 2.31B | 70.85M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -1.18B | -3.15B | -874.69M | 0 |
| Stock Issued | 0 | 0 | 0 | 1.26B | 2.34B | 10.86B | 0 | 0 | 0 |
| Net Stock Activity | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 1000K | 0 | 1000K | 0 | 1000K | 1000K | -1000K | 1000K | 1000K |
| Other Financing | 0 | 2.16B | 0 | -107.69M | 2.05B | 6.63M | 16.33M | 11.62M | 20.16M |
| Net Change in Cash | 1.54B | 4.03B | 4.44B | 2.92B | 28.62B | 15.77B | -3.58B | -6.41B | 31.02B |
| Exchange Rate Effect | 77K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K |
| Cash at Beginning | 1.99B | 3.52B | 7.55B | 11.99B | 14.9B | 43.52B | 59.29B | 55.72B | 49.31B |
| Cash at End | 3.52B | 7.55B | 11.99B | 14.9B | 43.52B | 59.29B | 55.72B | 49.31B | 80.33B |
| Interest Paid | 1.41M | 20.29M | 95.28M | 89.24M | 181.71M | 367.04M | 298M | 876.51M | 1.57B |
| Income Taxes Paid | 358K | 8.69M | 18.73M | 15.12M | 16.25M | 102.89M | 694.97M | 698.82M | 761.91M |
| Free Cash Flow | 1.39B | 1.85B | 4.45B | 1.85B | 20.41B | 5.94B | 3.38B | -6.42B | 30.83B |
| FCF Growth % | - | 32.59% | 140.89% | -58.42% | 1002.7% | -70.89% | -43.04% | -289.55% | 580.56% |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | 31.94% | 9.08% | 24.42% | 19.19% | 13.99% | 18.85% | 20.71% |
| Return on Assets (ROA) | -2.18% | -0.1% | 1.03% | 0.88% | 2.86% | 3.25% | 2.99% | 4.47% | 4.25% |
| Net Interest Margin | 0.05% | 0.79% | 1.65% | 1.76% | 1.09% | 2.11% | 3.09% | 0% | 0% |
| Efficiency Ratio | 175.38% | 62.33% | 43.51% | 55.76% | 34.64% | 38.32% | 40.04% | 34.62% | 33.28% |
| Equity / Assets | -4.21% | -2.13% | 6.85% | 11.91% | 11.65% | 20.67% | 22.08% | 25.3% | 17.64% |
| Book Value / Share | -1.71 | -2.09 | 17.21 | 22.21 | 63.29 | 137.65 | 145 | 175.57 | 199.95 |
| NII Growth | - | 3581.21% | 208.12% | 41.78% | 107.77% | 174.34% | 36.45% | -100% | - |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics