| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| EVREvercore Inc. | 26.91B | 308.84 | 34.01 | 22.67% | 12.62% | 25.34% | 3.56% | 0.48 |
| MCMoelis & Company | 4.39B | 59.36 | 33.35 | 39.75% | 11.39% | 37.92% | 9.46% | 0.47 |
| PJTPJT Partners Inc. | 19.2K | 147.68 | 30.02 | 29.48% | 9% | 19.14% | 100% | 0.39 |
| PIPRPiper Sandler Companies | 4.94B | 295.55 | 28.86 | 13.08% | 12.23% | 16.16% | 6.02% | 0.07 |
| HLIHoulihan Lokey, Inc. | 2.51B | 163.77 | 28.14 | 24.81% | 16.73% | 19.52% | 32.17% | 0.20 |
| GSThe Goldman Sachs Group, Inc. | 267.03B | 859.57 | 21.20 | 17% | 11.25% | 12.59% | 5.06 | |
| MSMorgan Stanley | 264.87B | 166.47 | 20.94 | 16.83% | 12.98% | 14.57% | 3.42 | |
| LAZLazard Ltd | 4.75B | 50.60 | 18.88 | 20.98% | 9.07% | 28.55% | 14.68% | 2.87 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2016 | Dec 2017 | Nov 2018 | Nov 2019 | Nov 2020 | Nov 2021 | Nov 2022 | Nov 2023 | Nov 2024 | Nov 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | -812.64M | -971.46M | 0 | -1.47B | -945.06M | -931.64M | -1.17B | -2.74B | -3.48B | -3.48B |
| NII Growth % | -1.9% | -19.54% | 100% | - | 35.52% | 1.42% | -25.63% | -134.19% | -26.97% | 0.01% |
| Net Interest Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 812.64M | 971.46M | 0 | 1.47B | 945.06M | 931.64M | 1.17B | 2.74B | 3.48B | 3.48B |
| Loan Loss Provision | 1.48B | 1.54B | 0 | 989.17M | 2.69B | 3.4B | 2.21B | 190.43M | 818.33M | 885.08M |
| Non-Interest Income | 3.85B | 5.05B | 0 | 5.36B | 6.96B | 8.95B | 7.15B | 7.44B | 10.52B | 10.82B |
| Non-Interest Income % | - | - | - | - | - | - | - | - | - | - |
| Total Revenue | 3.85B | 5.05B | 0 | 5.36B | 6.96B | 8.95B | 7.15B | 7.44B | 10.52B | 10.82B |
| Revenue Growth % | -67.07% | 31.21% | -100% | - | 29.81% | 28.6% | -20.08% | 4.09% | 41.3% | 2.93% |
| Non-Interest Expense | 914.24M | 888.45M | 0 | 1.16B | 1.24B | 1.09B | 1.16B | 1.2B | 1.5B | 5.77B |
| Efficiency Ratio | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 645.45M | 1.65B | 0 | 1.74B | 2.09B | 3.52B | 2.61B | 3.31B | 4.71B | 686.42M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -38.16% | 156.08% | -100% | - | 19.89% | 68.76% | -25.83% | 26.65% | 42.39% | -85.43% |
| Pretax Income | -12.59M | 606.5M | 0 | 478.61M | 1.07B | 2.25B | 1.06B | 354.27M | 1.01B | 870.99M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 25.77M | 642.29M | 0 | -483.95M | 298.67M | 576.73M | 273.85M | 91.88M | 293.19M | 184.57M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 130M | 171.73M | 0 | 964.7M | 775.24M | 1.67B | 785.45M | 277.69M | 743.38M | 710.48M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -54.17% | 32.1% | -100% | - | -19.64% | 115.98% | -53.09% | -64.65% | 167.7% | -4.43% |
| Net Income (Continuing) | -38.37M | -35.78M | 0 | 962.56M | 768.41M | 1.68B | 781.71M | 262.39M | 712.35M | 686.42M |
| EPS (Diluted) | 0.34 | 0.45 | 0.52 | 3.03 | 2.65 | 6.13 | 3.06 | 1.10 | 2.99 | 2.83 |
| EPS Growth % | -54.05% | 32.35% | 15.56% | 482.69% | -12.54% | 131.32% | -50.08% | -64.05% | 171.82% | -5.35% |
| EPS (Basic) | 0.34 | 0.45 | 0.52 | 3.07 | 2.68 | 6.29 | 3.13 | 1.12 | 3.08 | 2.93 |
| Diluted Shares Outstanding | 371.52M | 370.7M | 351.27M | 317.03M | 290.49M | 271.5M | 255.57M | 236.62M | 223.65M | 222.72M |
| Dec 2016 | Dec 2017 | Nov 2018 | Nov 2019 | Nov 2020 | Nov 2021 | Nov 2022 | Nov 2023 | Nov 2024 | Nov 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 19.09B | 22.07B | 5.26B | 7.68B | 9.06B | 10.76B | 9.7B | 8.53B | 12.15B | 14.04B |
| Cash & Due from Banks | 3.81B | 5.28B | 5.97B | 7.68B | 9.06B | 10.76B | 9.7B | 8.53B | 12.15B | 14.04B |
| Short Term Investments | 15.29B | 16.8B | 24B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 27.41B | 28.21B | 30.61B | 28.82B | 30.16B | 19.35B | 14.94B | 17.73B | 19.09B | 0 |
| Investments Growth % | -8.44% | 2.93% | 8.52% | -5.86% | 4.64% | -35.82% | -22.78% | 18.64% | 7.66% | -100% |
| Long-Term Investments | 12.12B | 11.41B | 6.61B | 28.82B | 30.16B | 19.35B | 14.94B | 17.73B | 19.09B | 0 |
| Accounts Receivables | 4.43B | 5.42B | 0 | 5.74B | 0 | 4.65B | 3.59B | 4.72B | 5.82B | 0 |
| Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.72B | 1.72B | 1.7B | 1.74B | 1.75B | 1.75B | 1.74B | 1.85B | 1.83B | 2.04B |
| Intangible Assets | 797.96M | 741.03M | 188.29M | 182.95M | 167.15M | 152.4M | 139.46M | 196.92M | 226.37M | 0 |
| PP&E (Net) | 709.24M | 750.4M | 351M | 385.03M | 897.2M | 911.23M | 906.86M | 1.07B | 1.19B | 1.25B |
| Other Assets | 1.64B | 1.66B | 34.4B | 1.99B | 2.19B | 3.2B | 2.42B | 2.21B | 2.42B | -1.25B |
| Total Current Assets | 26.63B | 30.14B | 5.26B | 15.88B | 17.96B | 30.74B | 30.91B | 34.85B | 39.61B | 14.04B |
| Total Non-Current Assets | 18.44B | 17.03B | 41.87B | 33.58B | 35.16B | 25.37B | 20.15B | 23.05B | 24.76B | 2.04B |
| Total Assets | 45.07B | 47.17B | 47.13B | 49.46B | 53.12B | 56.11B | 51.06B | 57.91B | 64.36B | 76.01B |
| Asset Growth % | -2.72% | 4.65% | -0.08% | 4.94% | 7.4% | 5.63% | -9% | 13.41% | 11.15% | 18.1% |
| Return on Assets (ROA) | 0.28% | 0.37% | - | 2% | 1.51% | 3.07% | 1.47% | 0.51% | 1.22% | 1.01% |
| Accounts Payable | 7.37B | 7.17B | 71.98M | 8.18B | 10.39B | 8.41B | 6.21B | 7.7B | 7.76B | 0 |
| Total Debt | 17.52B | 19.83B | 1.18B | 17.92B | 19.83B | 11.42B | 13.72B | 16.09B | 20.36B | 1.77B |
| Net Debt | 13.71B | 14.55B | -4.78B | 10.24B | 10.77B | 666.49M | 4.02B | 7.57B | 8.21B | -12.28B |
| Long-Term Debt | 10.2B | 10.73B | 8.92B | 9.86B | 10.16B | 10.65B | 12.66B | 14.56B | 19.29B | 0 |
| Short-Term Debt | 7.32B | 9.1B | 0 | 8.05B | 9.08B | 221.86M | 528.39M | 989.72M | 443.16M | 1.77B |
| Other Liabilities | 1.15B | 1.15B | 0 | 13.74B | 13.44B | 22.33B | 18.25B | 20.59B | 22.5B | 65.37B |
| Total Current Liabilities | 23.08B | 24.72B | 27.79B | 16.23B | 19.47B | 11.97B | 9.31B | 12.41B | 11.71B | 1.77B |
| Total Non-Current Liabilities | 11.35B | 11.88B | 8.92B | 23.6B | 24.19B | 33.53B | 31.45B | 35.69B | 42.42B | 65.37B |
| Total Liabilities | 34.31B | 36.6B | 307.51M | 39.71B | 43.53B | 45.38B | 40.63B | 48.1B | 54.13B | 65.37B |
| Total Equity | 10.77B | 10.57B | 47.17B | 9.75B | 9.59B | 10.73B | 10.43B | 9.8B | 10.23B | 10.64B |
| Equity Growth % | 1.01% | -1.86% | 346.44% | -79.32% | -1.69% | 11.91% | -2.82% | -5.99% | 4.31% | 4.08% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - | - | - | - |
| Return on Equity (ROE) | 1.21% | 1.61% | - | 3.39% | 8.02% | 16.48% | 7.42% | 2.75% | 7.42% | 6.81% |
| Book Value per Share | 28.98 | 28.50 | 134.28 | 30.76 | 33.01 | 39.52 | 40.80 | 41.43 | 45.72 | 47.78 |
| Tangible BV per Share | - | - | - | - | - | - | - | - | - | - |
| Common Stock | 359.43M | 356.23M | 307.51M | 291.64M | 249.75M | 243.54M | 226.13M | 210.63M | 205.5M | 206.3M |
| Additional Paid-in Capital | 4.81B | 4.68B | 3.85B | 3.63B | 2.91B | 2.74B | 1.97B | 2.04B | 2.1B | 0 |
| Retained Earnings | 4.65B | 4.7B | 10.06B | 5.93B | 6.53B | 7.94B | 8.42B | 7.85B | 8.27B | 8.57B |
| Accumulated OCI | 310.7M | 372.72M | 10.1B | -273.04M | -288.92M | -372.14M | -379.42M | -395.55M | -423.13M | -384.43M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 125M | 125M | 5.61B | 125M | 125M | 125M | 125M | 42K | 55K | 55K |
| Dec 2016 | Dec 2017 | Nov 2018 | Nov 2019 | Nov 2020 | Nov 2021 | Nov 2022 | Nov 2023 | Nov 2024 | Nov 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 572.41M | 788.29M | -82.79M | -827.84M | 2.08B | 1.58B | 1.8B | -1.93B | -209.25M | 333.07M |
| Operating CF Growth % | 175.14% | 37.71% | -110.5% | -899.97% | 350.77% | -23.78% | 14.07% | -207.14% | 89.18% | 259.17% |
| Net Income | 194.32M | 252.85M | 270.21M | 962.56M | 768.41M | 1.68B | 781.71M | 262.39M | 716.02M | 630.79M |
| Depreciation & Amortization | 71.61M | 64.76M | 131.25M | 129.77M | 142.39M | 144.25M | 189.34M | 113.47M | 197.85M | 9.25M |
| Deferred Taxes | 118.63M | 712.05M | 0 | -538.19M | 64.67M | 96.89M | -70.4M | 10.46M | -4.13M | 1.04M |
| Other Non-Cash Items | 191.35M | 119.13M | -149.34M | 17.87M | 489.81M | -72.05M | -755.05M | 217.76M | 162.81M | -396.23M |
| Working Capital Changes | -37.09M | -408.88M | -387.55M | -1.45B | 570.63M | -342.34M | 1.62B | -2.58B | -1.34B | 0 |
| Cash from Investing | -636.22M | -54.63M | 142.44M | 1.71B | -186.19M | -409.87M | -60.54M | -12.2M | 210.31M | -73.45M |
| Purchase of Investments | -739.3M | -1.15B | -5.38B | -3M | -906K | -2.34B | -351.64M | -251.75M | -1.08B | -73.45M |
| Sale/Maturity of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 |
| Net Investment Activity | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | -10M | 441.74M | 114.05M | 890.79M | 179.65M | 0 | 310.04M | 215.19M | 610.84M | 0 |
| Other Investing | -276M | -14.28M | 755.24M | -392.75M | -210.97M | 2.09B | 201.78M | 25.52M | 930.41M | 0 |
| Cash from Financing | 230.91M | 434.8M | 133.13M | 1.59B | -723.52M | 994.29M | -2.84B | 1.06B | 3.35B | 0 |
| Dividends Paid | -91.3M | -117.41M | -151.76M | -149.65M | -160.94M | -222.8M | -280.1M | -278.6M | -302.96M | -374.13M |
| Share Repurchases | -95.02M | -100.48M | -1.13B | -509.91M | -816.87M | -269.4M | -859.59M | -169.4M | -44.31M | -58.52M |
| Stock Issued | 1.06M | 1.5M | 3.61M | 1.11M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 0 |
| Other Financing | -80.07M | -140.08M | 113.48M | 1.87M | 18.96M | -10.13M | 65M | 6.06M | -167.9M | 374.13M |
| Net Change in Cash | 134.4M | 1.18B | 238.16M | 2.47B | 1.18B | 2.16B | -1.12B | -876.49M | 3.33B | 1.48B |
| Exchange Rate Effect | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 0 |
| Cash at Beginning | 4.46B | 4.6B | 5.77B | 6.01B | 8.48B | 9.66B | 11.83B | 10.71B | 9.83B | 1.93B |
| Cash at End | 4.6B | 5.77B | 6.01B | 8.48B | 9.66B | 11.83B | 10.71B | 9.83B | 13.17B | 3.41B |
| Interest Paid | 0 | 1.12B | 0 | 1.56B | 1.08B | 936.27M | 1.16B | 2.35B | 3.44B | 0 |
| Income Taxes Paid | 0 | 15.36M | 0 | 24.59M | 25K | 727.13M | 214.07M | 159.36M | 257.5M | 0 |
| Free Cash Flow | 315.75M | 665.27M | -408.45M | -1.06B | 1.9B | 1.42B | 1.58B | -1.93B | -459.84M | 333.07M |
| FCF Growth % | 129.85% | 110.7% | -161.4% | -159.53% | 279.14% | -25.4% | 11.57% | -222.41% | 76.23% | 172.43% |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 1.21% | 1.61% | - | 3.39% | 8.02% | 16.48% | 7.42% | 2.75% | 7.42% | 6.81% |
| Return on Assets (ROA) | 0.28% | 0.37% | - | 2% | 1.51% | 3.07% | 1.47% | 0.51% | 1.22% | 1.01% |
| Net Interest Margin | -1.8% | -2.06% | 0% | -2.96% | -1.78% | -1.66% | -2.29% | -4.73% | -5.41% | -4.58% |
| Efficiency Ratio | 23.76% | 17.6% | - | 21.69% | 17.79% | 12.24% | 16.2% | 16.13% | 14.3% | 53.33% |
| Equity / Assets | 23.89% | 22.4% | 100.08% | 19.72% | 18.05% | 19.12% | 20.42% | 16.93% | 15.89% | 14% |
| Book Value / Share | 28.98 | 28.5 | 134.28 | 30.76 | 33.01 | 39.52 | 40.8 | 41.43 | 45.72 | 47.78 |
| NII Growth | -1.9% | -19.54% | 100% | - | 35.52% | 1.42% | -25.63% | -134.19% | -26.97% | 0.01% |
| Dividend Payout | 70.23% | 68.37% | - | 15.51% | 20.76% | 13.31% | 35.66% | 100.33% | 40.75% | - |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics