Phunware, Inc. (PHUN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Phunware, Inc. (PHUN) stock price & volume — 10-year historical chart
Phunware, Inc. (PHUN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Phunware, Inc. (PHUN) competitors in Marketing automation and ad technology — business model, growth, and fundamentals comparison
Phunware, Inc. (PHUN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Phunware, Inc. (PHUN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Nov'16 | Nov'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 47.37M | 26.72M | 30.88M | 19.15M | 10M | 10.64M | 6.52M | 4.83M | 3.19M | 2.36M |
| Revenue Growth % | - | -43.59% | 15.57% | -37.99% | -47.78% | 6.42% | -38.73% | -25.9% | -34% | 165.53% |
| Cost of Goods Sold | 28.83M | 15.71M | 11.8M | 9.02M | 3.36M | 7.03M | 3.01M | 3.15M | 1.74M | 1.38M |
| COGS % of Revenue | 60.86% | 58.81% | 38.22% | 47.1% | 33.57% | 66.05% | 46.19% | 65.11% | 54.41% | - |
| Gross Profit | 18.54M▲ 0% | 11.01M▼ 40.6% | 19.08M▲ 73.3% | 10.13M▼ 46.9% | 6.64M▼ 34.4% | 3.61M▼ 45.6% | 3.51M▼ 2.9% | 1.69M▼ 52.0% | 1.45M▼ 13.8% | 974K▲ 0% |
| Gross Margin % | 39.14% | 41.19% | 61.78% | 52.9% | 66.43% | 33.95% | 53.81% | 34.89% | 45.59% | 41.32% |
| Gross Profit Growth % | - | -40.63% | 73.34% | -46.91% | -34.41% | -45.62% | -2.88% | -51.95% | -13.76% | - |
| Operating Expenses | 146.58K | 36.62M | 25.94M | 22.44M | 24.14M | 20.46M | 27.54M | 47.38M | 15.34M | 18.44M |
| OpEx % of Revenue | 0.31% | 137.06% | 84.01% | 117.19% | 241.4% | 192.21% | 422.33% | 980.48% | 481.12% | - |
| Selling, General & Admin | 146.58K | 25.52M | 18.98M | 18.11M | 17.01M | 16.28M | 21.39M | 17.11M | 13.08M | 15.3M |
| SG&A % of Revenue | 0.31% | 95.49% | 61.45% | 94.56% | 170.12% | 152.95% | 328.03% | 354.08% | 410.1% | - |
| Research & Development | 9.88M | 11.11M | 6.96M | 4.33M | 2.63M | 4.18M | 6.15M | 4.45M | 2.27M | 3.13M |
| R&D % of Revenue | 20.85% | 41.57% | 22.55% | 22.63% | 26.28% | 39.27% | 94.3% | 92.07% | 71.03% | - |
| Other Operating Expenses | 0 | -13K | 0 | 0 | 4.5M | 0 | 0 | 25.82M | 0 | 0 |
| Operating Income | -146.58K▲ 0% | -25.62M▼ 17375.8% | -6.86M▲ 73.2% | -12.31M▼ 79.4% | -17.5M▼ 42.1% | -16.84M▲ 3.7% | -24.03M▼ 42.7% | -45.69M▼ 90.1% | -13.89M▲ 69.6% | -17.46M▲ 0% |
| Operating Margin % | -0.31% | -95.86% | -22.22% | -64.29% | -174.96% | -158.26% | -368.52% | -945.59% | -435.53% | -740.98% |
| Operating Income Growth % | - | -17375.78% | 73.21% | -79.4% | -42.12% | 3.74% | -42.67% | -90.13% | 69.6% | - |
| EBITDA | 1.69M | -24.18M | -6.43M | -11.98M | -17.34M | -16.61M | -23.98M | -45.61M | -13.87M | -17.45M |
| EBITDA Margin % | 3.56% | -90.48% | -20.82% | -62.58% | -173.43% | -156.03% | -367.75% | -943.85% | -435.03% | -740.31% |
| EBITDA Growth % | - | -1532.84% | 73.41% | -86.42% | -44.72% | 4.26% | -44.41% | -90.18% | 69.58% | 15.88% |
| D&A (Non-Cash Add-back) | 1.83M | 1.44M | 434K | 327K | 153K | 238K | 50K | 84K | 16K | 16K |
| EBIT | -90.19K | -25.62M | -9.45M | -12.29M | -18.78M | -49.47M | -43.02M | -40.18M | -10.14M | -11.81M |
| Net Interest Income | 0 | -397K | -724K | -581K | -3.41M | -4.48M | -2.41M | -1.73M | 1.6M | 4.2M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.73M | 4.26M |
| Interest Expense | 0 | 397K | 724K | 581K | 3.41M | 4.48M | 2.41M | 1.73M | 135K | 60K |
| Other Income/Expense | 15.35M | -410K | -3.31M | -554K | -4.7M | -37.1M | -21.39M | 3.78M | 3.61M | 5.6M |
| Pretax Income | -90.19K▲ 0% | -26.03M▼ 28757.2% | -10.18M▲ 60.9% | -12.87M▼ 26.4% | -22.2M▼ 72.5% | -53.95M▼ 143.0% | -45.42M▲ 15.8% | -41.91M▲ 7.7% | -10.28M▲ 75.5% | -11.87M▲ 0% |
| Pretax Margin % | -0.19% | -97.4% | -32.95% | -67.19% | -221.95% | -506.89% | -696.53% | -867.45% | -322.2% | -503.52% |
| Income Tax | 68K | -88K | -374K | 5K | 2K | -426K | 4K | 29K | 41K | 41K |
| Effective Tax Rate % | -75.4% | 0.34% | 3.67% | -0.04% | -0.01% | 0.79% | -0.01% | -0.07% | -0.4% | -0.35% |
| Net Income | -90.19K▲ 0% | -25.94M▼ 28659.6% | -9.8M▲ 62.2% | -12.87M▼ 31.3% | -22.2M▼ 72.5% | -53.52M▼ 141.1% | -50.89M▲ 4.9% | -52.78M▼ 3.7% | -10.32M▲ 80.5% | -11.91M▲ 0% |
| Net Margin % | -0.19% | -97.07% | -31.74% | -67.21% | -221.97% | -502.88% | -780.46% | -1092.4% | -323.49% | -505.26% |
| Net Income Growth % | - | -28659.6% | 62.21% | -31.3% | -72.47% | -141.1% | 4.91% | -3.72% | 80.46% | 61.2% |
| Net Income (Continuing) | -90.19K | -25.94M | -9.8M | -12.87M | -22.2M | -53.52M | -45.42M | -41.94M | -10.32M | -11.91M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | -5.47M | -10.84M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2.15▲ 0% | -52.39▼ 2336.7% | -19.18▲ 63.4% | -17.45▲ 9.0% | -25.07▼ 43.7% | -35.47▼ 41.5% | -25.71▲ 27.5% | -22.18▲ 13.7% | -0.94▲ 95.8% | -0.59▲ 0% |
| EPS Growth % | - | -2336.74% | 63.39% | 9.02% | -43.67% | -41.48% | 27.52% | 13.73% | 95.76% | 91.26% |
| EPS (Basic) | -2.15 | -52.39 | -19.18 | -17.45 | -25.07 | -35.50 | -25.71 | -22.18 | -0.94 | - |
| Diluted Shares Outstanding | 41.88K | 495.12K | 511.12K | 737.58K | 885.38K | 1.51M | 1.98M | 2.38M | 10.97M | 20.17M |
| Basic Shares Outstanding | 41.88K | 495.12K | 511.12K | 737.58K | 885.38K | 1.51M | 1.98M | 2.38M | 10.97M | 20.17M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Phunware, Inc. (PHUN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Nov'16 | Nov'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 523.11K | 6.9M | 4.72M | 2.31M | 4.91M | 60.01M | 16.86M | 4.96M | 113.76M | 104.84M |
| Cash & Short-Term Investments | 490.89K | 308K | 844K | 276K | 3.94M | 23.14M | 1.96M | 3.93M | 112.97M | 103.78M |
| Cash Only | 490.89K | 308K | 844K | 276K | 3.94M | 23.14M | 1.96M | 3.93M | 112.97M | 103.78M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 8.06M | 6.21M | 3.61M | 1.67M | 664K | 967K | 958K | 550K | 276K | 350K |
| Days Sales Outstanding | 62.1 | 84.77 | 42.62 | 31.85 | 24.23 | 33.16 | 53.62 | 41.55 | 31.59 | 65.89 |
| Inventory | -8.06M | 0 | 0 | 0 | 0 | 2.64M | 2.78M | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | 136.86 | 336.89 | - | - | - |
| Other Current Assets | 32.22K | 0 | 272K | 0 | 210K | 32.58M | 11.17M | 199K | 509K | 127K |
| Total Non-Current Assets | 70.44M | 27.1M | 32.16M | 26.74M | 26.93M | 38.01M | 39.93M | 1.77M | 1.02M | 797K |
| Property, Plant & Equipment | 255K | 128K | 66K | 24K | 13K | 1.26M | 3.93M | 1.49M | 864K | 639K |
| Fixed Asset Turnover | 185.76x | 208.77x | 467.92x | 797.92x | 769.31x | 8.45x | 1.66x | 3.24x | 3.69x | 3.13x |
| Goodwill | 25.79M | 25.89M | 25.82M | 25.86M | 25.9M | 33.26M | 31.11M | 0 | 0 | 0 |
| Intangible Assets | 2.16M | 901K | 521K | 253K | 111K | 3.21M | 2.52M | 0 | 0 | 0 |
| Long-Term Investments | 70.44M | 71.22M | 19.71M | 0 | 91K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 196K | 187K | -14.02M | 362K | 276K | -1M | 402K | 276K | 158K | 632K |
| Total Assets | 70.97M▲ 0% | 34M▼ 52.1% | 36.88M▲ 8.5% | 29.05M▼ 21.2% | 31.84M▲ 9.6% | 98.02M▲ 207.9% | 56.8M▼ 42.1% | 6.73M▼ 88.2% | 114.78M▲ 1606.0% | 105.64M▲ 0% |
| Asset Turnover | 0.67x | 0.79x | 0.84x | 0.66x | 0.31x | 0.11x | 0.11x | 0.72x | 0.03x | 0.02x |
| Asset Growth % | - | -52.09% | 8.47% | -21.23% | 9.58% | 207.88% | -42.06% | -88.15% | 1606.02% | 2493.7% |
| Total Current Liabilities | 50.25K | 15.2M | 19.97M | 19.83M | 26.46M | 30.29M | 25.58M | 16.5M | 6.45M | 6.16M |
| Accounts Payable | 0 | 3.55M | 9.89M | 10.16M | 8.46M | 6.59M | 7.28M | 7.84M | 3.75M | 3.18M |
| Days Payables Outstanding | - | 82.41 | 305.87 | 411.09 | 920.06 | 342.1 | 881.96 | 909.14 | 789.75 | 961.79 |
| Short-Term Debt | 780K | 1.82M | 1.99M | 1.08M | 4.43M | 4.9M | 10.62M | 4.94M | 0 | 0 |
| Deferred Revenue (Current) | -5.23M | 1.04M | 2.63M | 3.36M | 2.4M | 3.97M | 2.9M | 1.26M | 1.03M | 3.04M |
| Other Current Liabilities | -7.03M | 7.68M | 2.56M | 125K | 6.89M | 10.78M | 3.18M | 1.72M | 0 | 2.49M |
| Current Ratio | 10.41x | 0.45x | 0.24x | 0.12x | 0.19x | 1.98x | 0.66x | 0.30x | 17.63x | 17.63x |
| Quick Ratio | 170.81x | 0.45x | 0.24x | 0.12x | 0.19x | 1.89x | 0.55x | 0.30x | 17.63x | 17.63x |
| Cash Conversion Cycle | - | - | - | - | - | -172.08 | -491.45 | - | - | -895.89 |
| Total Non-Current Liabilities | 1.73M | 10.89M | 11.08M | 5.19M | 7.35M | 2.45M | 6.34M | 1.68M | 1.15M | 1.16M |
| Long-Term Debt | 0 | 0 | 0 | 1.1M | 3.96M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 1.15M | 1.93M | 1.03M | 619K | 1.98M |
| Deferred Tax Liabilities | 0 | 387K | 64K | 241K | 537K | 1.28M | 1.96M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 10.89M | 17K | 83K | 180K | -1.28M | 1.18M | 0 | 0 | 793K |
| Total Liabilities | 1.78M | 26.1M | 31.05M | 25.03M | 33.81M | 32.74M | 31.91M | 18.18M | 7.6M | 7.32M |
| Total Debt | 780K | 1.82M | 1.99M | 2.18M | 8.39M | 6.45M | 13.24M | 6.6M | 932K | 701K |
| Net Debt | 289.11K | 1.51M | 1.15M | 1.91M | 4.45M | -16.69M | 11.29M | 2.66M | -112.04M | -103.08M |
| Debt / Equity | 0.01x | 0.23x | 0.34x | 0.54x | - | 0.10x | 0.53x | - | 0.01x | 0.01x |
| Debt / EBITDA | 0.46x | - | - | - | - | - | - | - | - | -0.04x |
| Net Debt / EBITDA | 0.17x | - | - | - | - | - | - | - | - | 5.91x |
| Interest Coverage | - | -64.52x | -9.48x | -21.19x | -5.13x | -3.76x | -9.99x | -26.37x | -102.88x | -196.80x |
| Total Equity | 69.19M▲ 0% | 7.9M▼ 88.6% | 5.83M▼ 26.3% | 4.03M▼ 30.9% | -1.98M▼ 149.2% | 65.28M▲ 3398.5% | 24.88M▼ 61.9% | -11.46M▼ 146.0% | 107.18M▲ 1035.5% | 98.33M▲ 0% |
| Equity Growth % | - | -88.58% | -26.28% | -30.91% | -149.16% | 3398.48% | -61.88% | -146.05% | 1035.52% | 2495.66% |
| Book Value per Share | 1652.15 | 15.96 | 11.40 | 5.46 | -2.24 | 43.26 | 12.57 | -4.81 | 9.77 | 4.87 |
| Total Shareholders' Equity | 69.19M | 7.9M | 5.83M | 4.03M | -1.98M | 65.28M | 24.88M | -11.46M | 107.18M | 98.33M |
| Common Stock | 272 | 3K | 3K | 4K | 6K | 10K | 10K | 0 | 2K | 2K |
| Retained Earnings | -90.19K | -102.02M | -111.82M | -123.6M | -145.8M | -199.32M | -250.22M | -303M | -313.32M | -322.6M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -502K | -502K | -502K |
| Accumulated OCI | -474K | -347K | -418K | -382K | -338K | -352K | -472K | -418K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Phunware, Inc. (PHUN) cash flow — operating, investing & free cash flow history
| Line item | Nov'16 | Nov'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -72.16K | -16.99M | -6.59M | -6.19M | -10.97M | -22.51M | -26.86M | -18.43M | -13.3M | -13.3M |
| Operating CF Margin % | -0.15% | -63.58% | -21.35% | -32.31% | -109.72% | -211.54% | -411.84% | -381.52% | -417.12% | - |
| Operating CF Growth % | - | -23445.55% | 61.2% | 6.14% | -77.36% | -105.18% | -19.29% | 31.36% | 27.84% | 0.82% |
| Net Income | -90.19K | -25.94M | -9.8M | -12.87M | -22.2M | -53.52M | -50.89M | -23.01M | -10.32M | -11.91M |
| Depreciation & Amortization | 1.83M | 1.44M | 434K | 327K | 153K | 3.18M | 1.03M | 84K | 0 | -8K |
| Stock-Based Compensation | 247K | 118K | 450K | 1.78M | 4.49M | 4.94M | 3.01M | 4.07M | 1.66M | 328K |
| Deferred Taxes | 0 | -93K | -387K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -24.75K | 3.1M | 1.85M | 118K | 3.28M | 31.91M | 21.34M | 2.45M | -896K | -846K |
| Working Capital Changes | 18.03K | 4.38M | 863K | 4.46M | 3.3M | -9.02M | -1.34M | -2.02M | -3.75M | 452K |
| Change in Receivables | 233K | -1.24M | 2.44M | 1.82M | 796K | -16K | 2K | 235K | 130K | 620K |
| Change in Inventory | 0 | 3.04M | -5.77M | 0 | 0 | -949K | -412K | 0 | 0 | 0 |
| Change in Payables | 24.75K | -903K | 4.16M | 740K | 427K | -1.57M | 726K | 558K | -2.93M | 0 |
| Cash from Investing | -56.39K | -27K | 377K | 70K | 0 | -46.38M | -2.26M | 15.38M | 0 | 0 |
| Capital Expenditures | -28K | -27K | 0 | -18K | 0 | -41.28M | -242K | 0 | 0 | 0 |
| CapEx % of Revenue | 0.06% | 0.1% | - | 0.09% | - | 387.9% | 3.71% | - | - | - |
| Acquisitions | 0 | 27K | 0 | 0 | 0 | -5.1M | -2.38M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -56.39K | 218.29K | -536K | 0 | 0 | 0 | 0 | 15.38M | 0 | 0 |
| Cash from Financing | 71.01M | 4.62M | 12.32M | 99K | 14.6M | 88.02M | 8.05M | 4.97M | 122.34M | 80.23M |
| Debt Issued (Net) | -4.55M | -83K | 0 | 1.1M | 6.4M | -11.53M | 3.73M | -5.06M | 0 | 0 |
| Equity Issued (Net) | 0 | 410K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1.08M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -502K | 0 | 0 |
| Other Financing | 22.99M | 4.29M | 6.32M | 5.23M | -978K | 4.81M | 28K | 58K | 0 | 0 |
| Net Change in Cash | 70.86M▲ 0% | -12.32M▼ 117.4% | 536K▲ 104.4% | -5.98M▼ 1216.0% | 3.67M▲ 161.3% | 19.11M▲ 420.7% | -21.18M▼ 210.9% | 1.98M▲ 109.3% | 109.04M▲ 5409.9% | 68.25M▲ 0% |
| Free Cash Flow | -100.16K▲ 0% | -17.02M▼ 16890.2% | -6.59M▲ 61.3% | -6.21M▲ 5.9% | -10.97M▼ 76.8% | -63.8M▼ 481.4% | -28.02M▲ 56.1% | -18.43M▲ 34.2% | -13.3M▲ 27.8% | -11.98M▲ 0% |
| FCF Margin % | -0.21% | -63.68% | -21.35% | -32.4% | -109.72% | -599.44% | -429.7% | -381.52% | -417.12% | -508.4% |
| FCF Growth % | - | -16890.16% | 61.26% | 5.87% | -76.84% | -481.41% | 56.08% | 34.21% | 27.84% | 8.92% |
| FCF per Share | -2.39 | -34.37 | -12.90 | -8.41 | -12.39 | -42.28 | -14.15 | -7.75 | -1.21 | -1.21 |
| FCF Conversion (FCF/Net Income) | 0.80x | 0.66x | 0.67x | 0.48x | 0.49x | 0.42x | 0.53x | 0.35x | 1.29x | 1.01x |
| Interest Paid | 0 | 0 | 0 | -603K | 0 | 0 | 0 | 0 | 31K | 32K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14K | -5K |
Phunware, Inc. (PHUN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -67.29% | -142.79% | -261.26% | -2168.93% | -169.11% | -112.9% | -786.43% | -21.55% | -11.63% |
| Return on Invested Capital (ROIC) | -48.7% | -62.82% | -143.07% | -312.28% | -49.48% | -42.53% | -250.35% | - | 265.48% |
| Gross Margin | 41.19% | 61.78% | 52.9% | 66.43% | 33.95% | 53.81% | 34.89% | 45.59% | 41.32% |
| Net Margin | -97.07% | -31.74% | -67.21% | -221.97% | -502.88% | -780.46% | -1092.4% | -323.49% | -505.26% |
| Debt / Equity | 0.23x | 0.34x | 0.54x | - | 0.10x | 0.53x | - | 0.01x | 0.01x |
| Interest Coverage | -64.52x | -9.48x | -21.19x | -5.13x | -3.76x | -9.99x | -26.37x | -102.88x | -196.80x |
| FCF Conversion | 0.66x | 0.67x | 0.48x | 0.49x | 0.42x | 0.53x | 0.35x | 1.29x | 1.01x |
| Revenue Growth | -43.59% | 15.57% | -37.99% | -47.78% | 6.42% | -38.73% | -25.9% | -34% | 165.53% |
Phunware, Inc. (PHUN) stock FAQ — growth, dividends, profitability & financials explained
Phunware, Inc. (PHUN) reported $2.4M in revenue for fiscal year 2024. This represents a 95% decrease from $47.4M in 2016.
Phunware, Inc. (PHUN) saw revenue decline by 34.0% over the past year.
Phunware, Inc. (PHUN) reported a net loss of $11.9M for fiscal year 2024.
Phunware, Inc. (PHUN) has a return on equity (ROE) of -21.6%. Negative ROE indicates the company is unprofitable.
Phunware, Inc. (PHUN) had negative free cash flow of $12.0M in fiscal year 2024, likely due to heavy capital investments.
Phunware, Inc. (PHUN) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates