← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

SCNI logoScinai Immunotherapeutics Ltd.(SCNI)Earnings, Financials & Key Ratios

SCNI•NASDAQ
$0.57
$459872 mkt cap·0.1× P/E·Price updated May 6, 2026
SectorHealthcareIndustryBiotechnologySub-IndustryVaccines and Infectious Disease
AboutScinai Immunotherapeutics Ltd., a development stage biopharmaceutical company, focuses on developing, manufacturing, and commercializing products for the prevention and treatment of infectious and autoimmune diseases, and other illnesses in Israel. It has licensing and collaboration agreement with Max Planck Society and University Medical Center Göttingen for the development and commercialization of COVID-19 nanosized antibody (NanoAb); and development and commercialization of NanoAbs for various other disease indications. The company was formerly known as BiondVax Pharmaceuticals Ltd. and changed its name to Scinai Immunotherapeutics Ltd. in September 2023. Scinai Immunotherapeutics Ltd. was incorporated in 2003 and is headquartered in Jerusalem, Israel.Show more
  • Revenue$658K
  • EBITDA-$7M+24.0%
  • Net Income$5M+173.8%
  • EPS (Diluted)6.00+135.7%
  • Gross Margin-88.15%
  • EBITDA Margin-1062.16%
  • Operating Margin-1312.77%
  • Net Margin728.88%
  • ROE177.37%
  • ROIC-61.06%+29.4%
  • Debt/Equity0.21
  • Interest Coverage-6.00+99.5%
Technical→

SCNI Key Insights

Scinai Immunotherapeutics Ltd. (SCNI) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Excellent 3Y average ROE of 177.4%
  • ✓Healthy 5Y average net margin of 728.9%
  • ✓Trading at only 0.0x book value

✗Weaknesses

  • ✗Negative free cash flow
  • ✗Weak momentum: RS Rating 12 (bottom 12%)
  • ✗Shares diluted 100.0% in last year
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

SCNI Price & Volume

Scinai Immunotherapeutics Ltd. (SCNI) stock price & volume — 10-year historical chart

Loading chart...

SCNI Growth Metrics

Scinai Immunotherapeutics Ltd. (SCNI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-
3 Years-
TTM303.87%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM224.43%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-100%

Return on Capital

10 Years-51.96%
5 Years-42.76%
3 Years-50.65%
Last Year-63.2%

SCNI Peer Comparison

Scinai Immunotherapeutics Ltd. (SCNI) competitors in Vaccines and Infectious Disease — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
NVAX logoNVAXNovavax, Inc.Direct Competitor1.53B9.363.6964.69%-14.73%
DYAI logoDYAIDyadic International, Inc.Direct Competitor27.51M0.76-3.8020.58%-279.56%-281.83%2.05
IBIO logoIBIOiBio, Inc.Direct Competitor27.95M1.77-1.0177.78%-82.46%-71.26%0.24
VXRT logoVXRTVaxart, Inc.Direct Competitor179.17M0.7510.647.27%6.88%33.83%0.10
MNOV logoMNOVMediciNova, Inc.Product Competitor71.12M1.45-6.04-29.29%-28.85%0.00
NKTR logoNKTRNektar TherapeuticsProduct Competitor1.67B85.09-8.75-43.89%-192.87%-356.81%0.95
IMVT logoIMVTImmunovant, Inc.Product Competitor5.83B28.67-10.50-47.07%0.00
HALO logoHALOHalozyme Therapeutics, Inc.Product Competitor7.81B66.3525.9237.55%22.69%6.49%

Compare SCNI vs Peers

Scinai Immunotherapeutics Ltd. (SCNI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs NVAX

Most directly comparable listed peer for SCNI.

Scale Benchmark

vs REGN

Larger-name benchmark to compare SCNI against a more recognizable public peer.

Peer Set

Compare Top 5

vs NVAX, DYAI, IBIO, VXRT

SCNI Income Statement

Scinai Immunotherapeutics Ltd. (SCNI) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Sales/Revenue00000000658K1.15M
Revenue Growth %---------303.87%
Cost of Goods Sold0123.55K72.32K461.69K708.92K747.65K559.8K512.67K1.24M2.83M
COGS % of Revenue--------188.15%-
Gross Profit
0▲ 0%
0▲ 0%
0▲ 0%
0▲ 0%
-708.92K▲ 0%
-747.65K▼ 5.5%
-559.8K▲ 25.1%
-512.67K▲ 8.4%
-580K▼ 13.1%
-1.69M▲ 0%
Gross Margin %---------88.15%-146.99%
Gross Profit Growth %------5.46%25.13%8.42%-13.13%-
Operating Expenses3.09M6.8M20.61M22.69M-2.28M10.86M11.06M9.71M8.06M7.3M
OpEx % of Revenue--------1224.62%-
Selling, General & Admin1.07M1.4M1.38M2.81M5.02M7.63M5.3M4.5M2.53M2.65M
SG&A % of Revenue--------383.89%-
Research & Development2.44M5.58M19.27M19.88M16.01M3.25M5.76M5.21M5.53M4.65M
R&D % of Revenue--------840.73%-
Other Operating Expenses-416K-186K-38.24K0-23.31M-12K0-9K0598
Operating Income
-3.09M▲ 0%
-6.8M▼ 120.1%
-20.61M▼ 203.1%
-22.69M▼ 10.1%
2.28M▲ 110.1%
-10.87M▼ 576.5%
-11.06M▼ 1.7%
-9.71M▲ 12.3%
-8.64M▲ 11.0%
-8.45M▲ 0%
Operating Margin %---------1312.77%-736.36%
Operating Income Growth %-6.48%-120.07%-203.15%-10.1%110.06%-576.51%-1.72%12.25%11%-
EBITDA-2.93M-6.67M-20.54M-22.23M2.75M-10.4M-10.5M-9.19M-6.99M-6.75M
EBITDA Margin %---------1062.16%-588.06%
EBITDA Growth %-6.84%-128.05%-207.68%-8.24%112.37%-478.21%-0.92%12.45%23.97%-491.15%
D&A (Non-Cash Add-back)162.32K123.55K72.32K461.69K468.56K471K562K514K1.65M1.7M
EBIT-3.09M-6.8M-20.61M-22.69M2.28M-10.86M-11.06M-9.71M-8.64M7.1M
Net Interest Income14.28K5.17K-2.43M-4.27M-348K-3.36M3.05M115K-1.34M12.75M
Interest Income14.38K5.04K1.35M8.3K5829298.1M122.68K100.47K14.77M
Interest Expense10020.45K3.78M4.28M348.93K3.36M5.05M7.98K1.44M2.12M
Other Income/Expense704.94K-3.13M-2.85M-8.93M-3.67M2.67M5.26M3.21M13.43M12.54M
Pretax Income
-2.38M▲ 0%
-9.93M▼ 316.5%
-23.46M▼ 136.2%
-31.62M▼ 34.8%
-1.39M▲ 95.6%
-8.21M▼ 492.1%
-5.8M▲ 29.4%
-6.5M▼ 12.1%
4.8M▲ 173.8%
4.12M▲ 0%
Pretax Margin %--------728.88%359.02%
Income Tax0000000000
Effective Tax Rate %0%0%0%0%0%0%0%0%0%0%
Net Income
-2.38M▲ 0%
-9.93M▼ 316.5%
-23.46M▼ 136.2%
-31.62M▼ 34.8%
-1.39M▲ 95.6%
-8.21M▼ 492.1%
-5.8M▲ 29.4%
-6.5M▼ 12.1%
4.8M▲ 173.8%
4.61M▲ 0%
Net Margin %--------728.88%401.83%
Net Income Growth %8.9%-316.53%-136.24%-34.79%95.62%-492.06%29.37%-12.15%173.78%224.43%
Net Income (Continuing)-2.38M-9.93M-23.46M-31.62M-1.39M-8.21M-5.8M-6.5M4.8M4.09M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)
-282320.00▲ 0%
-790280.00▼ 179.9%
-999999.00▼ 26.5%
-999999.00▲ 0.0%
-12.40▲ 100.0%
-80.00▼ 545.2%
-30.80▲ 61.5%
-16.80▲ 45.5%
6.00▲ 135.7%
2.90▲ 0%
EPS Growth %28.87%-179.92%-81.68%-7.87%100%-545.16%61.5%45.45%135.71%-100%
EPS (Basic)-282320.00-790280.00-999999.00-999999.00-12.40-87.60-30.80-16.806.00-
Diluted Shares Outstanding33.77K50.26K65.36K81.66K110.81K141.14K188.52K390.66K806.37K1.59M
Basic Shares Outstanding33.77K50.26K65.35K81.66K110.81K102.57K188.52K390.66K806.37K1.59M
Dividend Payout Ratio----------

SCNI Balance Sheet

Scinai Immunotherapeutics Ltd. (SCNI) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Total Current Assets6.78M21.64M20.55M21.17M3.31M17.84M14.37M5.45M2.39M1.51M
Cash & Short-Term Investments6.57M20.51M20.29M20.98M2.93M17.37M14.07M4.87M1.96M989K
Cash Only4.08M20.51M20.29M20.98M2.93M17.37M14.07M4.87M1.96M989K
Short-Term Investments2.5M000000000
Accounts Receivable000071.22K325.15K0330K217K139K
Days Sales Outstanding--------120.3748.93
Inventory0000000000
Days Inventory Outstanding----------
Other Current Assets198.3K911.89K102.42K101.06K33-84.15K250K176K131K142K
Total Non-Current Assets1.03M1.84M7.75M12.34M14.4M14.19M12.7M12.03M11.06M10.33M
Property, Plant & Equipment374.53K1.58M7.55M12.19M14.25M14.19M12.7M12.03M11.06M10.33M
Fixed Asset Turnover--------0.06x0.11x
Goodwill0000000000
Intangible Assets0000000000
Long-Term Investments532.08K000147.31K00000
Other Non-Current Assets124.07K252.9K197.88K150.16K-15000000
Total Assets
7.82M▲ 0%
23.48M▲ 200.4%
28.3M▲ 20.5%
33.52M▲ 18.4%
17.71M▼ 47.2%
32.04M▲ 80.9%
27.07M▼ 15.5%
17.47M▼ 35.4%
13.45M▼ 23.0%
11.84M▲ 0%
Asset Turnover--------0.05x0.09x
Asset Growth %-26.28%200.42%20.54%18.43%-47.17%80.93%-15.51%-35.45%-23.03%-107.88%
Total Current Liabilities356.88K1.98M5.83M5.49M19.97M2.44M2.34M1.78M1.81M2.12M
Accounts Payable178.05K1.79M5.54M4.94M581.19K999K716K535K376K659K
Days Payables Outstanding-5.28K27.97K3.91K299.24487.71466.84380.89110.8668.41
Short-Term Debt000018.8M248.36K0396K00
Deferred Revenue (Current)00000000225K225K
Other Current Liabilities-1900000-248.36K0-396K0964K
Current Ratio19.01x10.94x3.53x3.86x0.17x7.30x6.15x3.06x1.32x1.32x
Quick Ratio19.01x10.94x3.53x3.86x0.17x7.30x6.15x3.06x1.32x1.32x
Cash Conversion Cycle----------19.49
Total Non-Current Liabilities809.54K5.33M30.82M46.87M2.28M28.61M26.49M20.26M1.67M1.86M
Long-Term Debt0025.23M35.84M027.16M20.08M19.37M260K293K
Capital Lease Obligations0001.97M1.89M1.45M1.08M797K1.4M5.12M
Deferred Tax Liabilities0000000000
Other Non-Current Liabilities809.54K5.33M5.59M9.06M382.69K30.52K5.33M96K3K12K
Total Liabilities1.17M7.31M36.65M52.36M22.25M31.05M28.83M22.04M3.47M3.98M
Total Debt0025.23M38.02M20.9M29.23M21.54M20.56M2.09M2.36M
Net Debt-4.08M-20.51M4.94M17.03M17.97M11.86M7.47M15.69M122K1.37M
Debt / Equity-----29.77x--0.21x0.21x
Debt / EBITDA----7.60x-----0.35x
Net Debt / EBITDA----6.53x-----0.20x
Interest Coverage-30890.00x-332.39x-5.45x-5.30x6.54x-3.23x-2.19x-1216.44x-6.00x3.35x
Total Equity
6.65M▲ 0%
16.17M▲ 143.1%
-8.35M▼ 151.6%
-18.84M▼ 125.7%
-4.54M▲ 75.9%
982K▲ 121.6%
-1.76M▼ 279.2%
-4.57M▼ 159.6%
9.98M▲ 318.4%
7.86M▲ 0%
Equity Growth %-22.77%143.15%-151.63%-125.68%75.89%121.62%-279.23%-159.6%318.36%1251.42%
Book Value per Share196.86321.66-127.72-230.68-40.986.96-9.34-11.7012.374.94
Total Shareholders' Equity6.65M16.17M-8.35M-18.84M-4.54M982K-1.76M-4.57M9.98M7.86M
Common Stock0000000000
Retained Earnings-23.07M-35.47M-56.46M-92.76M-101.05M-110.04M-115.83M-122.33M-117.54M-121.67M
Treasury Stock0000000000
Accumulated OCI374.01K0000-2.06M-2.01M-1.74M-1.74M-1.74M
Minority Interest0000000000

SCNI Cash Flow Statement

Scinai Immunotherapeutics Ltd. (SCNI) cash flow — operating, investing & free cash flow history

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Cash from Operations-2.51M-2.89M-15.29M-22.31M-22.57M-7.43M-7.26M-9.38M-6.33M-6.33M
Operating CF Margin %---------962.77%-
Operating CF Growth %4.91%-15.28%-429.52%-45.9%-1.14%67.1%2.17%-29.14%32.48%59.2%
Net Income-2.38M-9.93M-23.46M-31.62M-1.3M-8.21M-5.8M-6.5M4.8M4.61M
Depreciation & Amortization162.32K126.45K69.53K476.36K757.91K471K562K514K1.65M1.7M
Stock-Based Compensation327.29K149.16K69.53K1.07M2.95M2.76M1.6M1.14M682K619K
Deferred Taxes0000000000
Other Non-Cash Items-756.95K7.67M7.12M7.64M-25.17M-3.15M-4.08M-3.89M-13.57M-12.82M
Working Capital Changes145.61K-901.54K902.23K126.26K196.01K701K446K-646K112K691K
Change in Receivables167.28K-893.21K790.99K89.48K-170.5K50.15K140K-290K141K71K
Change in Inventory0000000000
Change in Payables000003K00-156K-54K
Cash from Investing-2.03M1.94M-6.27M-2.08M-1.85M-139K-836K-637K-12K-16.02K
Capital Expenditures-5.19K-1.3M-6.35M-2.15M-1.91M-139K-836K-637K-12K-16.02K
CapEx % of Revenue--------1.82%-
Acquisitions0000000000
Investments----------
Other Investing-2.02M3.35M74.07K66.6K61.29K00000
Cash from Financing017.77M22.55M24.68M4.27M21.43M6.78M1.09M3.44M3.59M
Debt Issued (Net)0022.55M4.27M-385.8K-392.62K0000
Equity Issued (Net)00001000K1000K1000K139K1000K1.01M
Dividends Paid0000000000
Share Repurchases0000000000
Other Financing017.77M020.4M304.35K392.62K26.51K947K1.44M1.57M
Net Change in Cash
-4.51M▲ 0%
16.44M▲ 464.2%
-222.68K▼ 101.4%
693.11K▲ 411.3%
-18.05M▼ 2704.7%
14.44M▲ 180.0%
-3.3M▼ 122.9%
-9.21M▼ 178.8%
-2.92M▲ 68.3%
-3.21M▲ 0%
Free Cash Flow
-2.51M▲ 0%
-4.18M▼ 66.6%
-21.64M▼ 417.2%
-24.47M▼ 13.1%
-24.48M▼ 0.0%
-7.57M▲ 69.1%
-8.1M▼ 7.1%
-10.02M▼ 23.7%
-6.35M▲ 36.7%
-5.71M▲ 0%
FCF Margin %---------964.59%-497.38%
FCF Growth %5.03%-66.64%-417.23%-13.06%-0.05%69.09%-7.09%-23.68%36.65%17.68%
FCF per Share-74.34-83.25-331.11-299.59-220.88-53.60-42.97-25.65-7.87-7.87
FCF Conversion (FCF/Net Income)1.05x0.29x0.65x0.71x16.28x0.90x1.25x1.44x-1.32x-1.24x
Interest Paid7.01K20.98K12.3K37.93K14K0916K833K143K0
Taxes Paid0000000000

SCNI Key Ratios

Scinai Immunotherapeutics Ltd. (SCNI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201620172018201920202021202220232024TTM
Return on Equity (ROE)-31.25%-87.05%-600.05%---835.64%--177.37%58.65%
Return on Invested Capital (ROIC)-178.78%---29.46%-62.1%-89.45%-86.51%-61.06%-61.06%
Gross Margin---------88.15%-146.99%
Net Margin--------728.88%401.83%
Debt / Equity-----29.77x--0.21x0.21x
Interest Coverage-30890.00x-332.39x-5.45x-5.30x6.54x-3.23x-2.19x-1216.44x-6.00x3.35x
FCF Conversion1.05x0.29x0.65x0.71x16.28x0.90x1.25x1.44x-1.32x-1.24x
Revenue Growth---------303.87%

SCNI Frequently Asked Questions

Scinai Immunotherapeutics Ltd. (SCNI) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Scinai Immunotherapeutics Ltd. (SCNI) reported $1.1M in revenue for fiscal year 2024.

Scinai Immunotherapeutics Ltd. (SCNI) grew revenue by 0.0% over the past year. Growth has been modest.

Yes, Scinai Immunotherapeutics Ltd. (SCNI) is profitable, generating $4.6M in net income for fiscal year 2024 (728.9% net margin).

Dividend & Returns

Scinai Immunotherapeutics Ltd. (SCNI) has a return on equity (ROE) of 177.4%. This is excellent, indicating efficient use of shareholder capital.

Scinai Immunotherapeutics Ltd. (SCNI) had negative free cash flow of $5.7M in fiscal year 2024, likely due to heavy capital investments.

Explore More SCNI

Scinai Immunotherapeutics Ltd. (SCNI) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.