← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

SCNI logoScinai Immunotherapeutics Ltd.(SCNI)Earnings, Financials & Key Ratios

SCNI•NASDAQ
$0.54
$714770 mkt cap·Price updated May 7, 2026
SectorHealthcareIndustryBiotechnologySub-IndustryVaccines and Infectious Disease
AboutScinai Immunotherapeutics Ltd., a development stage biopharmaceutical company, focuses on developing, manufacturing, and commercializing products for the prevention and treatment of infectious and autoimmune diseases, and other illnesses in Israel. It has licensing and collaboration agreement with Max Planck Society and University Medical Center Göttingen for the development and commercialization of COVID-19 nanosized antibody (NanoAb); and development and commercialization of NanoAbs for various other disease indications. The company was formerly known as BiondVax Pharmaceuticals Ltd. and changed its name to Scinai Immunotherapeutics Ltd. in September 2023. Scinai Immunotherapeutics Ltd. was incorporated in 2003 and is headquartered in Jerusalem, Israel.Show more
  • Revenue$1M+99.2%
  • EBITDA-$6M+12.4%
  • Net Income-$8M-273.2%
  • EPS (Diluted)-3.60-160.0%
  • Gross Margin-202.29%-129.5%
  • EBITDA Margin-466.9%+56.0%
  • Operating Margin-575.29%+56.2%
  • Net Margin-633.64%-186.9%
  • ROE-91.89%-151.8%
  • ROIC-60.15%+1.5%
  • Debt/Equity0.28+33.8%
  • Interest Coverage-22.14-268.8%
Technical→

SCNI Key Insights

Scinai Immunotherapeutics Ltd. (SCNI) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Excellent 3Y average ROE of 42.7%
  • ✓Healthy 5Y average net margin of 47.6%
  • ✓Trading at only 0.2x book value

✗Weaknesses

  • ✗Profits declining 43.1% over 5 years
  • ✗Weak Piotroski F-Score: 2/9
  • ✗Negative free cash flow
  • ✗Weak momentum: RS Rating 12 (bottom 12%)
  • ✗Shares diluted 100.0% in last year
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

SCNI Price & Volume

Scinai Immunotherapeutics Ltd. (SCNI) stock price & volume — 10-year historical chart

Loading chart...

SCNI Growth Metrics

Scinai Immunotherapeutics Ltd. (SCNI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-
3 Years-
TTM303.87%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM210.45%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-100%

Return on Capital

10 Years-54.9%
5 Years-60.22%
3 Years-60.26%
Last Year-69.57%

SCNI Peer Comparison

Scinai Immunotherapeutics Ltd. (SCNI) competitors in Vaccines and Infectious Disease — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
NVAX logoNVAXNovavax, Inc.Direct Competitor1.5B9.233.6364.69%-14.73%
DYAI logoDYAIDyadic International, Inc.Direct Competitor26.96M0.75-3.7320.58%-279.56%-281.83%2.05
IBIO logoIBIOiBio, Inc.Direct Competitor25.89M1.64-0.9477.78%-82.46%-71.26%0.24
VXRT logoVXRTVaxart, Inc.Direct Competitor177.97M0.7410.577.27%6.88%33.83%0.10
MNOV logoMNOVMediciNova, Inc.Product Competitor70.14M1.43-5.96-29.29%-28.85%0.00
NKTR logoNKTRNektar TherapeuticsProduct Competitor1.69B83.37-8.57-43.89%-297.07%-399.1%1.66
IMVT logoIMVTImmunovant, Inc.Product Competitor5.53B27.22-9.97-47.07%0.00
HALO logoHALOHalozyme Therapeutics, Inc.Product Competitor7.68B65.1925.4637.55%22.69%6.49%

Compare SCNI vs Peers

Scinai Immunotherapeutics Ltd. (SCNI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs NVAX

Most directly comparable listed peer for SCNI.

Scale Benchmark

vs REGN

Larger-name benchmark to compare SCNI against a more recognizable public peer.

Peer Set

Compare Top 5

vs NVAX, DYAI, IBIO, VXRT

SCNI Income Statement

Scinai Immunotherapeutics Ltd. (SCNI) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue0000000658K1.31M1.15M
Revenue Growth %--------99.24%303.87%
Cost of Goods Sold123.55K72.32K461.69K708.92K747.65K559.8K512.67K1.24M3.96M2.83M
COGS % of Revenue-------188.15%302.29%-
Gross Profit
0▲ 0%
0▲ 0%
0▲ 0%
-708.92K▲ 0%
-747.65K▼ 5.5%
-559.8K▲ 25.1%
-512.67K▲ 8.4%
-580K▼ 13.1%
-2.65M▼ 357.2%
-1.69M▲ 0%
Gross Margin %--------88.15%-202.29%-146.99%
Gross Profit Growth %-----5.46%25.13%8.42%-13.13%-357.24%-
Operating Expenses6.8M20.61M22.69M-2.28M10.86M11.06M9.71M8.06M4.89M6.76M
OpEx % of Revenue-------1224.62%373%-
Selling, General & Admin1.4M1.38M2.81M5.02M7.63M5.3M4.5M2.53M2.52M2.65M
SG&A % of Revenue-------383.89%192.3%-
Research & Development5.58M19.27M19.88M16.01M3.25M5.76M5.21M5.53M2.37M4.65M
R&D % of Revenue-------840.73%180.7%-
Other Operating Expenses-186K-38.24K0-23.31M-12K0-9K00-539.9K
Operating Income
-6.8M▲ 0%
-20.61M▼ 203.1%
-22.69M▼ 10.1%
2.28M▲ 110.1%
-10.87M▼ 576.5%
-11.06M▼ 1.7%
-9.71M▲ 12.3%
-8.64M▲ 11.0%
-7.54M▲ 12.7%
-8.45M▲ 0%
Operating Margin %--------1312.77%-575.29%-736.36%
Operating Income Growth %-120.07%-203.15%-10.1%110.06%-576.51%-1.72%12.25%11%12.69%-
EBITDA-6.67M-20.54M-22.23M2.75M-10.4M-10.5M-9.19M-6.99M-6.12M-6.75M
EBITDA Margin %--------1062.16%-466.9%-588.06%
EBITDA Growth %-128.05%-207.68%-8.24%112.37%-478.21%-0.92%12.45%23.97%12.42%-491.15%
D&A (Non-Cash Add-back)123.55K72.32K461.69K468.56K471K562K514K1.65M1.42M1.7M
EBIT-6.8M-20.61M-22.69M2.28M-10.86M-11.06M-9.71M-8.64M-7.95M7.1M
Net Interest Income5.17K-2.43M-4.27M-348K-3.36M3.05M115K-1.34M-339K12.65M
Interest Income5.04K1.35M8.3K5829298.1M122.68K100.47K20K14.77M
Interest Expense20.45K3.78M4.28M348.93K3.36M5.05M7.98K1.44M359K2.12M
Other Income/Expense-3.13M-2.85M-8.93M-3.67M2.67M5.26M3.21M13.43M-765K12.54M
Pretax Income
-9.93M▲ 0%
-23.46M▼ 136.2%
-31.62M▼ 34.8%
-1.39M▲ 95.6%
-8.21M▼ 492.1%
-5.8M▲ 29.4%
-6.5M▼ 12.1%
4.8M▲ 173.8%
-8.31M▼ 273.2%
4.09M▲ 0%
Pretax Margin %-------728.88%-633.64%356.67%
Income Tax0000000000
Effective Tax Rate %0%0%0%0%0%0%0%0%0%0%
Net Income
-9.93M▲ 0%
-23.46M▼ 136.2%
-31.62M▼ 34.8%
-1.39M▲ 95.6%
-8.21M▼ 492.1%
-5.8M▲ 29.4%
-6.5M▼ 12.1%
4.8M▲ 173.8%
-8.31M▼ 273.2%
4.09M▲ 0%
Net Margin %-------728.88%-633.64%356.67%
Net Income Growth %-316.53%-136.24%-34.79%95.62%-492.06%29.37%-12.15%173.78%-273.21%210.45%
Net Income (Continuing)-9.93M-23.46M-31.62M-1.39M-8.21M-5.8M-6.5M4.8M-8.31M4.09M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)
-790280.00▲ 0%
-999999.00▼ 26.5%
-999999.00▲ 0.0%
-12.40▲ 100.0%
-80.00▼ 545.2%
-30.80▲ 61.5%
-16.80▲ 45.5%
6.00▲ 135.7%
-3.60▼ 160.0%
2.57▲ 0%
EPS Growth %-179.92%-81.68%-7.87%100%-545.16%61.5%45.45%135.71%-160%-100%
EPS (Basic)-790280.00-999999.00-999999.00-12.40-80.00-30.80-16.806.00-3.60-
Diluted Shares Outstanding50.26K65.36K81.66K110.81K141.14K188.52K390.66K806.37K2.33M1.59M
Basic Shares Outstanding50.26K65.35K81.66K110.81K102.57K188.52K390.66K806.37K2.33M1.59M
Dividend Payout Ratio----------

SCNI Balance Sheet

Scinai Immunotherapeutics Ltd. (SCNI) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets21.64M20.55M21.17M3.31M17.84M14.37M5.45M2.39M2.05M1.51M
Cash & Short-Term Investments20.51M20.29M20.98M2.93M17.37M14.07M4.87M1.96M1.66M989K
Cash Only20.51M20.29M20.98M2.93M17.37M14.07M4.87M1.96M1.66M989K
Short-Term Investments0000000000
Accounts Receivable00071.22K325.15K0330K217K168K139K
Days Sales Outstanding-------120.3746.7748.93
Inventory0000000000
Days Inventory Outstanding----------
Other Current Assets911.89K102.42K101.06K33-84.15K250K176K131K150K142K
Total Non-Current Assets1.84M7.75M12.34M14.4M14.19M12.7M12.03M11.06M9.57M10.33M
Property, Plant & Equipment1.58M7.55M12.19M14.25M14.19M12.7M12.03M11.06M9.57M10.33M
Fixed Asset Turnover-------0.06x0.14x0.11x
Goodwill0000000000
Intangible Assets0000000000
Long-Term Investments000147.31K000000
Other Non-Current Assets252.9K197.88K150.16K-150000000
Total Assets
23.48M▲ 0%
28.3M▲ 20.5%
33.52M▲ 18.4%
17.71M▼ 47.2%
32.04M▲ 80.9%
27.07M▼ 15.5%
17.47M▼ 35.4%
13.45M▼ 23.0%
11.63M▼ 13.5%
11.84M▲ 0%
Asset Turnover-------0.05x0.11x0.09x
Asset Growth %200.42%20.54%18.43%-47.17%80.93%-15.51%-35.45%-23.03%-13.55%-107.88%
Total Current Liabilities1.98M5.83M5.49M19.97M2.44M2.34M1.78M1.81M1.58M2.12M
Accounts Payable1.79M5.54M4.94M581.19K999K716K535K376K407K659K
Days Payables Outstanding5.28K27.97K3.91K299.24487.71466.84380.89110.8637.4968.41
Short-Term Debt00018.8M248.36K0396K000
Deferred Revenue (Current)0000000225K90K225K
Other Current Liabilities0000-248.36K0-396K00964K
Current Ratio10.94x3.53x3.86x0.17x7.30x6.15x3.06x1.32x1.30x1.30x
Quick Ratio10.94x3.53x3.86x0.17x7.30x6.15x3.06x1.32x1.30x1.30x
Cash Conversion Cycle----------19.49
Total Non-Current Liabilities5.33M30.82M46.87M2.28M28.61M26.49M20.26M1.67M1.94M1.86M
Long-Term Debt025.23M35.84M027.16M20.08M19.37M260K294K293K
Capital Lease Obligations001.97M1.89M1.45M1.08M797K1.4M1.64M5.12M
Deferred Tax Liabilities0000000000
Other Non-Current Liabilities5.33M5.59M9.06M382.69K30.52K5.33M96K3K012K
Total Liabilities7.31M36.65M52.36M22.25M31.05M28.83M22.04M3.47M3.52M3.98M
Total Debt025.23M38.02M20.9M29.23M21.54M20.56M2.09M2.27M2.36M
Net Debt-20.51M4.94M17.03M17.97M11.86M7.47M15.69M122K606K1.37M
Debt / Equity----29.77x--0.21x0.28x0.28x
Debt / EBITDA---7.60x------0.35x
Net Debt / EBITDA---6.53x------0.20x
Interest Coverage-332.39x-5.45x-5.30x6.54x-3.23x-2.19x-1216.44x-6.00x-22.14x3.35x
Total Equity
16.17M▲ 0%
-8.35M▼ 151.6%
-18.84M▼ 125.7%
-4.54M▲ 75.9%
982K▲ 121.6%
-1.76M▼ 279.2%
-4.57M▼ 159.6%
9.98M▲ 318.4%
8.1M▼ 18.8%
7.86M▲ 0%
Equity Growth %143.15%-151.63%-125.68%75.89%121.62%-279.23%-159.6%318.36%-18.78%1251.42%
Book Value per Share321.66-127.72-230.68-40.986.96-9.34-11.7012.373.474.94
Total Shareholders' Equity16.17M-8.35M-18.84M-4.54M982K-1.76M-4.57M9.98M8.1M7.86M
Common Stock0000000000
Retained Earnings-35.47M-56.46M-92.76M-101.05M-110.04M-115.83M-122.33M-117.54M-125.85M-121.67M
Treasury Stock0000000000
Accumulated OCI0000-2.06M-2.01M-1.74M-1.74M-1.74M-1.74M
Minority Interest0000000000

SCNI Cash Flow Statement

Scinai Immunotherapeutics Ltd. (SCNI) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations-2.89M-15.29M-22.31M-22.57M-7.43M-7.26M-9.38M-6.33M-6.03M-6.03M
Operating CF Margin %--------962.77%-460.03%-
Operating CF Growth %-15.28%-429.52%-45.9%-1.14%67.1%2.17%-29.14%32.48%4.8%59.2%
Net Income-9.93M-23.46M-31.62M-1.3M-8.21M-5.8M-6.5M4.8M-8.31M4.09M
Depreciation & Amortization126.45K69.53K476.36K757.91K471K562K514K1.65M1.42M1.7M
Stock-Based Compensation149.16K69.53K1.07M2.95M2.76M1.6M1.14M682K303K619K
Deferred Taxes0000000000
Other Non-Cash Items7.67M7.12M7.64M-25.17M-3.15M-4.08M-3.89M-13.57M389K-12.82M
Working Capital Changes-901.54K902.23K126.26K196.01K701K446K-646K112K163K691K
Change in Receivables-893.21K790.99K89.48K-170.5K59K140K-290K141K53K71K
Change in Inventory0000000000
Change in Payables0000000-156K31K-54K
Cash from Investing1.94M-6.27M-2.08M-1.85M-139K-836K-637K-12K-24K-16.02K
Capital Expenditures-1.3M-6.35M-2.15M-1.91M-139K-836K-637K-12K-24K-16.02K
CapEx % of Revenue-------1.82%1.83%-
Acquisitions0000000000
Investments----------
Other Investing3.35M74.07K66.6K61.29K000000
Cash from Financing17.77M22.55M24.68M4.27M21.43M6.78M1.09M3.44M5.77M3.59M
Debt Issued (Net)022.55M4.27M-385.8K-392.62K00000
Equity Issued (Net)0004.35M21.43M6.75M139K2M5.77M2.02M
Dividends Paid0000000000
Share Repurchases0000000000
Other Financing17.77M020.4M304.35K392.62K26.51K947K1.44M01.57M
Net Change in Cash
16.44M▲ 0%
-222.68K▼ 101.4%
693.11K▲ 411.3%
-18.05M▼ 2704.7%
14.44M▲ 180.0%
-3.3M▼ 122.9%
-9.21M▼ 178.8%
-2.92M▲ 68.3%
-284K▲ 90.3%
-3.21M▲ 0%
Free Cash Flow
-4.18M▲ 0%
-21.64M▼ 417.2%
-24.47M▼ 13.1%
-24.48M▼ 0.0%
-7.57M▲ 69.1%
-8.1M▼ 7.1%
-10.02M▼ 23.7%
-6.35M▲ 36.7%
-6.05M▲ 4.6%
-5.71M▲ 0%
FCF Margin %--------964.59%-461.86%-497.38%
FCF Growth %-66.64%-417.23%-13.06%-0.05%69.09%-7.09%-23.68%36.65%4.6%17.68%
FCF per Share-83.25-331.11-299.59-220.88-53.60-42.97-25.65-7.87-2.59-2.59
FCF Conversion (FCF/Net Income)0.29x0.65x0.71x16.28x0.90x1.25x1.44x-1.32x0.73x-1.39x
Interest Paid20.98K12.3K37.93K14K0916K833K143K00
Taxes Paid0000000000

SCNI Key Ratios

Scinai Immunotherapeutics Ltd. (SCNI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)-87.05%-600.05%---835.64%--177.37%-91.89%45.84%
Return on Invested Capital (ROIC)---29.46%-62.1%-89.45%-86.51%-61.06%-60.15%-60.15%
Gross Margin--------88.15%-202.29%-146.99%
Net Margin-------728.88%-633.64%356.67%
Debt / Equity----29.77x--0.21x0.28x0.28x
Interest Coverage-332.39x-5.45x-5.30x6.54x-3.23x-2.19x-1216.44x-6.00x-22.14x3.35x
FCF Conversion0.29x0.65x0.71x16.28x0.90x1.25x1.44x-1.32x0.73x-1.39x
Revenue Growth--------99.24%303.87%

SCNI Frequently Asked Questions

Scinai Immunotherapeutics Ltd. (SCNI) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Scinai Immunotherapeutics Ltd. (SCNI) reported $1.1M in revenue for fiscal year 2025.

Scinai Immunotherapeutics Ltd. (SCNI) grew revenue by 99.2% over the past year. This is strong growth.

Yes, Scinai Immunotherapeutics Ltd. (SCNI) is profitable, generating $4.1M in net income for fiscal year 2025 (-633.6% net margin).

Dividend & Returns

Scinai Immunotherapeutics Ltd. (SCNI) has a return on equity (ROE) of -91.9%. Negative ROE indicates the company is unprofitable.

Scinai Immunotherapeutics Ltd. (SCNI) had negative free cash flow of $5.7M in fiscal year 2025, likely due to heavy capital investments.

Explore More SCNI

Scinai Immunotherapeutics Ltd. (SCNI) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.