Teads Holding Co.(TEAD)Earnings, Financials & Key Ratios
TEAD•NASDAQ
$1.15
$112M mkt cap·Price updated May 6, 2026
AboutTeads Holding Co., together with its subsidiaries, operates a technology platform that connects media owners and advertisers with engaged audiences to drive business outcomes in the United States, Europe, the Middle East, Africa, and internationally. The company operates a two-sided marketplace, forming an end-to-end advertising platform with direct media owner and advertiser relationships. It also provides advertising solutions for advertisers, including a CPC performance platform and CPM-based managed and self-service platforms, and bespoke creative studio solutions that provide data-driven creative tailored to various environments and channels. In addition, the company offers budgets spanning video, display, native, and performance advertising services and technology solutions that enable media owners to deeply engage their audiences, increasing the total revenue opportunity media owners can realize. Teads Holding Co. was formerly known as Outbrain Inc. and changed its name to Teads Holding Co. in June 2025. Teads Holding Co. was incorporated in 2006 and is headquartered in New York, New York.Show more
- Revenue$1.3B+46.1%
- EBITDA-$16M-333.7%
- Net Income-$517M-72624.3%
- EPS (Diluted)-5.69-5590.0%
- Gross Margin32.99%+52.8%
- EBITDA Margin-1.23%-259.9%
- Operating Margin-1.23%+13.4%
- Net Margin-39.76%-49662.8%
- ROE-316.46%-101038.9%
- ROIC-3.12%+27.5%
- Debt/Equity6.75+9776.1%
- Interest Coverage-0.21-114.5%
TEAD Key Insights
Teads Holding Co. (TEAD) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Strong 5Y sales CAGR of 11.1%
- ✓Trading at only 1.1x book value
✗Weaknesses
- ✗High debt to equity ratio of 6.8x
- ✗Weak Piotroski F-Score: 3/9
- ✗Negative free cash flow
- ✗Shares diluted 72.4% in last year
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
TEAD Price & Volume
Teads Holding Co. (TEAD) stock price & volume — 10-year historical chart
Loading chart...
TEAD Growth Metrics
Teads Holding Co. (TEAD) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years11.13%
3 Years9.44%
TTM46.14%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-72624.33%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-4349.44%
Return on Capital
10 Years1.65%
5 Years-0.07%
3 Years-2.99%
Last Year-2.9%
TEAD Peer Comparison
Teads Holding Co. (TEAD) competitors in Marketing automation and ad technology — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 TTD | 11.42B | 23.99 | 26.36 | 18.47% | 15.31% | 16.89% | 0.18 | |
 DV | 1.81B | 11.15 | 37.17 | 13.92% | 7.16% | 5% | 0.09 | |
 IAS | 1.74B | 10.34 | 44.96 | 11.75% | 7.91% | 4.23% | 0.06 | |
 MGNI | 1.92B | 13.39 | 14.09 | 6.85% | 21.96% | 18.57% | 0.30 | |
 PUBM | 476.66M | 10.14 | -32.71 | -2.86% | -5.11% | -5.51% | 0.17 | |
 CRTO | 811.27M | 15.86 | 5.98 | 0.6% | 6.01% | 9.9% | 0.13 | |
 APP | 157.65B | 468.83 | 48.09 | 16.38% | 64.29% | 222.04% | 1.66 | |
 APPS | 476.06M | 3.98 | -4.47 | -9.91% | -7.88% | -21.55% | 2.72 |
Compare TEAD vs Peers
Teads Holding Co. (TEAD) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
TEAD Income Statement
Teads Holding Co. (TEAD) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Sales/Revenue | 767.14M | 1.02B | 992.08M | 935.82M | 889.88M | 1.3B |
| Revenue Growth % | - | 32.39% | -2.32% | -5.67% | -4.91% | 46.14% |
| Cost of Goods Sold | 602.08M | 775.37M | 799.43M | 751.02M | 697.77M | 871.41M |
| COGS % of Revenue | 78.48% | 76.34% | 80.58% | 80.25% | 78.41% | 67.01% |
| Gross Profit | 165.06M▲ 0% | 240.26M▲ 45.6% | 192.65M▼ 19.8% | 184.8M▼ 4.1% | 192.1M▲ 4.0% | 429.05M▲ 123.3% |
| Gross Margin % | 21.52% | 23.66% | 19.42% | 19.75% | 21.59% | 32.99% |
| Gross Profit Growth % | - | 45.56% | -19.81% | -4.08% | 3.95% | 123.35% |
| Operating Expenses | 154.88M | 205.7M | 206.2M | 193.44M | 204.74M | 445.04M |
| OpEx % of Revenue | 20.19% | 20.25% | 20.78% | 20.67% | 23.01% | 34.22% |
| Selling, General & Admin | 125.92M | 166.53M | 165.88M | 157.03M | 167.66M | 401.49M |
| SG&A % of Revenue | 16.41% | 16.4% | 16.72% | 16.78% | 18.84% | 30.87% |
| Research & Development | 28.96M | 39.17M | 40.32M | 36.4M | 37.08M | 0 |
| R&D % of Revenue | 3.78% | 3.86% | 4.06% | 3.89% | 4.17% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 43.55M |
| Operating Income | 10.18M▲ 0% | 34.56M▲ 239.5% | -13.55M▼ 139.2% | -8.64M▲ 36.2% | -12.64M▼ 46.3% | -15.99M▼ 26.5% |
| Operating Margin % | 1.33% | 3.4% | -1.37% | -0.92% | -1.42% | -1.23% |
| Operating Income Growth % | - | 239.55% | -139.21% | 36.23% | -46.29% | -26.5% |
| EBITDA | 28.69M | 54.03M | 13.37M | 12.06M | 6.84M | -15.99M |
| EBITDA Margin % | 3.74% | 5.32% | 1.35% | 1.29% | 0.77% | -1.23% |
| EBITDA Growth % | - | 88.34% | -75.25% | -9.78% | -43.29% | -333.69% |
| D&A (Non-Cash Add-back) | 18.51M | 19.47M | 26.92M | 20.7M | 19.48M | 0 |
| EBIT | 8.48M | -7.49M | -10.95M | 21.75M | 5.35M | -15.99M |
| Net Interest Income | -2.53M | -7.04M | -5.03M | 2.4M | 5.56M | -75.14M |
| Interest Income | -1.7M | 0 | 2.6M | 7.79M | 9.21M | 0 |
| Interest Expense | 832K | 7.04M | 7.63M | 5.39M | 3.65M | 75.14M |
| Other Income/Expense | -2.53M | -49.09M | -5.03M | 24.99M | 14.34M | -461.7M |
| Pretax Income | 7.65M▲ 0% | -14.54M▼ 290.0% | -18.57M▼ 27.8% | 16.36M▲ 188.1% | 1.7M▼ 89.6% | -477.68M▼ 28133.1% |
| Pretax Margin % | 1% | -1.43% | -1.87% | 1.75% | 0.19% | -36.73% |
| Income Tax | 3.29M | -25.53M | 6.01M | 6.11M | 2.42M | 39.39M |
| Effective Tax Rate % | 43.05% | 175.64% | -32.35% | 37.38% | 141.73% | -8.25% |
| Net Income | 4.36M▲ 0% | 10.99M▲ 152.4% | -24.58M▼ 323.6% | 10.24M▲ 141.7% | -711K▼ 106.9% | -517.07M▼ 72624.3% |
| Net Margin % | 0.57% | 1.08% | -2.48% | 1.09% | -0.08% | -39.76% |
| Net Income Growth % | - | 152.35% | -323.57% | 141.67% | -106.94% | -72624.33% |
| Net Income (Continuing) | 4.36M | 10.99M | -24.58M | 10.24M | -711K | -517.07M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.08▲ 0% | 0.20▲ 147.2% | -0.44▼ 320.0% | -0.06▲ 86.4% | -0.10▼ 66.7% | -5.69▼ 5590.0% |
| EPS Growth % | - | 147.22% | -320% | 86.36% | -66.67% | -5590% |
| EPS (Basic) | 0.08 | 0.20 | -0.44 | 0.20 | -0.01 | -5.69 |
| Diluted Shares Outstanding | 53.86M | 53.89M | 55.62M | 56.97M | 52.71M | 90.86M |
| Basic Shares Outstanding | 53.86M | 55.62M | 55.62M | 50.9M | 49.32M | 90.86M |
| Dividend Payout Ratio | - | - | - | - | - | - |
TEAD Balance Sheet
Teads Holding Co. (TEAD) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Total Current Assets | 277.42M | 676.08M | 500.5M | 401.78M | 343.13M | 530.4M |
| Cash & Short-Term Investments | 93.64M | 455.4M | 272.49M | 165.2M | 166.13M | 138.7M |
| Cash Only | 93.64M | 455.4M | 105.58M | 70.89M | 89.09M | 128.22M |
| Short-Term Investments | 0 | 0 | 166.91M | 94.31M | 77.03M | 10.48M |
| Accounts Receivable | 165.45M | 192.81M | 181.26M | 189.33M | 149.17M | 342.35M |
| Days Sales Outstanding | 78.72 | 69.29 | 66.69 | 73.85 | 61.18 | 96.09 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 18.33M | 0 | 5.87M | 7.25M | 4.98M | 49.35M |
| Total Non-Current Assets | 79.07M | 119.81M | 280.64M | 262.86M | 206.08M | 797.58M |
| Property, Plant & Equipment | 24.76M | 28.01M | 50.95M | 54.61M | 60.3M | 79.81M |
| Fixed Asset Turnover | 30.99x | 36.26x | 19.47x | 17.14x | 14.76x | 16.29x |
| Goodwill | 32.88M | 32.88M | 63.06M | 63.06M | 63.06M | 280.99M |
| Intangible Assets | 9.81M | 5.72M | 24.57M | 20.4M | 16.93M | 376.58M |
| Long-Term Investments | 5.8M | 0 | 78.76M | 65.77M | 0 | 0 |
| Other Non-Current Assets | 3.02M | 20.33M | 27.56M | 20.67M | 24.97M | 49.71M |
| Total Assets | 356.49M▲ 0% | 795.89M▲ 123.3% | 781.15M▼ 1.9% | 664.64M▼ 14.9% | 549.21M▼ 17.4% | 1.33B▲ 141.8% |
| Asset Turnover | 2.15x | 1.28x | 1.27x | 1.41x | 1.62x | 0.98x |
| Asset Growth % | - | 123.26% | -1.85% | -14.92% | -17.37% | 141.8% |
| Total Current Liabilities | 256.75M | 288.5M | 300.11M | 297.62M | 289.47M | 484.06M |
| Accounts Payable | 118.49M | 160.79M | 147.65M | 150.81M | 149.48M | 258.63M |
| Days Payables Outstanding | 71.83 | 75.69 | 67.41 | 73.3 | 78.19 | 108.33 |
| Short-Term Debt | 3.85M | 0 | 0 | 0 | 0 | 17.59M |
| Deferred Revenue (Current) | 5.51M | 4.78M | 6.7M | 8.49M | 6.93M | 0 |
| Other Current Liabilities | 96.27M | 30.04M | 32.67M | 27.54M | 25.9M | 207.83M |
| Current Ratio | 1.08x | 2.34x | 1.67x | 1.35x | 1.19x | 1.10x |
| Quick Ratio | 1.08x | 2.34x | 1.67x | 1.35x | 1.19x | 1.10x |
| Cash Conversion Cycle | - | - | - | - | - | - |
| Total Non-Current Liabilities | 17.11M | 250.62M | 263.26M | 143.95M | 28.4M | 748.48M |
| Long-Term Debt | 0 | 236M | 236M | 118M | 0 | 605.11M |
| Capital Lease Obligations | 0 | 0 | 8.45M | 9.22M | 11.78M | 21.67M |
| Deferred Tax Liabilities | 3.4M | 0 | 0 | 0 | 0 | 73.1M |
| Other Non-Current Liabilities | 13.71M | 14.62M | 18.81M | 16.73M | 16.62M | 48.59M |
| Total Liabilities | 273.86M | 539.12M | 563.36M | 441.57M | 317.87M | 1.23B |
| Total Debt | 3.85M | 239.07M | 247.68M | 130.9M | 15.82M | 644.38M |
| Net Debt | -89.79M | -216.33M | 142.1M | 60.01M | -73.28M | 516.16M |
| Debt / Equity | 0.05x | 0.93x | 1.14x | 0.59x | 0.07x | 6.75x |
| Debt / EBITDA | 0.13x | 4.43x | 18.52x | 10.85x | 2.31x | - |
| Net Debt / EBITDA | -3.13x | -4.00x | 10.63x | 4.97x | -10.71x | - |
| Interest Coverage | 10.19x | -1.06x | -1.44x | 4.03x | 1.47x | -0.21x |
| Total Equity | 82.63M▲ 0% | 256.77M▲ 210.7% | 217.79M▼ 15.2% | 223.06M▲ 2.4% | 231.34M▲ 3.7% | 95.44M▼ 58.7% |
| Equity Growth % | - | 210.75% | -15.18% | 2.42% | 3.71% | -58.75% |
| Book Value per Share | 1.53 | 4.76 | 3.92 | 3.92 | 4.39 | 1.05 |
| Total Shareholders' Equity | 82.63M | 256.77M | 217.79M | 223.06M | 231.34M | 95.44M |
| Common Stock | 29K | 58K | 60K | 62K | 64K | 96K |
| Retained Earnings | -168.25M | -157.25M | -179.02M | -168.78M | -169.49M | -686.56M |
| Treasury Stock | 0 | -16.5M | -49.17M | -67.69M | -74.29M | -533K |
| Accumulated OCI | -4.29M | -4.47M | -9.91M | -9.05M | -9.48M | 96.66M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
TEAD Cash Flow Statement
Teads Holding Co. (TEAD) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Cash from Operations | 52.99M | 56.76M | 3.81M | 13.75M | 68.56M | 7.61M |
| Operating CF Margin % | 6.91% | 5.59% | 0.38% | 1.47% | 7.7% | 0.58% |
| Operating CF Growth % | - | 7.13% | -93.28% | 260.5% | 398.77% | -88.91% |
| Net Income | 4.36M | 10.99M | -24.58M | 10.24M | -711K | -517.07M |
| Depreciation & Amortization | 18.51M | 19.47M | 26.92M | 20.7M | 19.48M | 0 |
| Stock-Based Compensation | 0 | 26.31M | 11.66M | 12.14M | 15.46M | 0 |
| Deferred Taxes | -2.26M | -31.81M | -3.85M | -4.31M | -5.09M | 0 |
| Other Non-Cash Items | 3.74M | 48.13M | 4.98M | -14.45M | -2.83M | 517.57M |
| Working Capital Changes | 28.63M | -16.33M | -11.31M | -10.57M | 42.26M | 7.1M |
| Change in Receivables | -24.12M | -31.5M | 5.28M | -12.95M | 35.91M | 25.93M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 31.43M | 36.11M | 7.96M | -1.23M | -11.7M | -21.99M |
| Cash from Investing | -9.42M | -20.1M | -317.9M | 69.64M | 67.15M | -554.18M |
| Capital Expenditures | -10.5M | -9.74M | -13.38M | -10.13M | -7.38M | -22.76M |
| CapEx % of Revenue | 1.37% | 0.96% | 1.35% | 1.08% | 0.83% | 1.75% |
| Acquisitions | 1.12M | 0 | -45.15M | -389K | -181K | -598.32M |
| Investments | - | - | - | - | - | - |
| Other Investing | -39K | -10.36M | -12.7M | -10.18M | -10.01M | 66.89M |
| Cash from Financing | -4.23M | 325.89M | -31.7M | -117.07M | -117.7M | 585.34M |
| Debt Issued (Net) | -4.77M | 195.66M | -3.19M | -98M | -110M | 617.73M |
| Equity Issued (Net) | 545K | 134.65M | -32.66M | -18.52M | -6.6M | -775K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -14.15M | -32.66M | -18.52M | -6.6M | 0 |
| Other Financing | 0 | -4.41M | 4.16M | -547K | -1.1M | -31.61M |
| Net Change in Cash | 44.05M▲ 0% | 361.52M▲ 720.8% | -349.83M▼ 196.8% | -34.69M▲ 90.1% | 18.65M▲ 153.8% | 39.13M▲ 109.9% |
| Free Cash Flow | 51.48M▲ 0% | 36.71M▼ 28.7% | -22.13M▼ 160.3% | -6.49M▲ 70.7% | 51.27M▲ 890.2% | -9.54M▼ 118.6% |
| FCF Margin % | 6.71% | 3.61% | -2.23% | -0.69% | 5.76% | -0.73% |
| FCF Growth % | - | -28.69% | -160.29% | 70.68% | 890.2% | -118.61% |
| FCF per Share | 0.96 | 0.68 | -0.40 | -0.11 | 0.97 | -0.11 |
| FCF Conversion (FCF/Net Income) | 12.16x | 5.16x | -0.16x | 1.34x | -96.43x | -0.01x |
| Interest Paid | 0 | 587K | 7.46M | 6.03M | 4.32M | 0 |
| Taxes Paid | 0 | 6.74M | 6.89M | 8.6M | 10.27M | 0 |
TEAD Key Ratios
Teads Holding Co. (TEAD) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 5.27% | 6.48% | -10.36% | 4.65% | -0.31% | -316.46% |
| Return on Invested Capital (ROIC) | - | 155.7% | -5.08% | -2.02% | -4.3% | -3.12% |
| Gross Margin | 21.52% | 23.66% | 19.42% | 19.75% | 21.59% | 32.99% |
| Net Margin | 0.57% | 1.08% | -2.48% | 1.09% | -0.08% | -39.76% |
| Debt / Equity | 0.05x | 0.93x | 1.14x | 0.59x | 0.07x | 6.75x |
| Interest Coverage | 10.19x | -1.06x | -1.44x | 4.03x | 1.47x | -0.21x |
| FCF Conversion | 12.16x | 5.16x | -0.16x | 1.34x | -96.43x | -0.01x |
| Revenue Growth | - | 32.39% | -2.32% | -5.67% | -4.91% | 46.14% |
TEAD Frequently Asked Questions
Teads Holding Co. (TEAD) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Teads Holding Co. (TEAD) reported $1.30B in revenue for fiscal year 2025. This represents a 70% increase from $767.1M in 2020.
Teads Holding Co. (TEAD) grew revenue by 46.1% over the past year. This is strong growth.
Teads Holding Co. (TEAD) reported a net loss of $517.1M for fiscal year 2025.
Dividend & Returns
Teads Holding Co. (TEAD) has a return on equity (ROE) of -316.5%. Negative ROE indicates the company is unprofitable.
Teads Holding Co. (TEAD) generated $64.2M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More TEAD
Teads Holding Co. (TEAD) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates