Tonix Pharmaceuticals Holding Corp. (TNXP) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Tonix Pharmaceuticals Holding Corp. (TNXP) stock price & volume — 10-year historical chart
Tonix Pharmaceuticals Holding Corp. (TNXP) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Tonix Pharmaceuticals Holding Corp. (TNXP) competitors in Vaccines and Infectious Disease — business model, growth, and fundamentals comparison
Tonix Pharmaceuticals Holding Corp. (TNXP) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Tonix Pharmaceuticals Holding Corp. (TNXP) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.77M | 10.09M | 10.3M |
| Revenue Growth % | - | - | - | - | - | - | - | - | 29.94% | -8.79% |
| Cost of Goods Sold | 38.97M | 21.29M | 26.32M | 0 | 27K | 0 | 0 | 4.74M | 7.76M | 6.76M |
| COGS % of Revenue | - | - | - | - | - | - | - | 61.03% | 76.93% | - |
| Gross Profit | -38.97M▲ 0% | -21.29M▲ 45.4% | -26.32M▼ 23.6% | 0▲ 100.0% | -27K▲ 0% | 0▲ 100.0% | 0▲ 0% | 3.03M▲ 0% | 2.33M▼ 23.1% | 3.53M▲ 0% |
| Gross Margin % | - | - | - | - | - | - | - | 38.97% | 23.07% | 34.31% |
| Gross Profit Growth % | 19.09% | 45.36% | -23.63% | 100% | - | 100% | - | - | -23.06% | - |
| Operating Expenses | 38.97M | 21.29M | 26.32M | 28.83M | 50.48M | 92.31M | 112.09M | 121.41M | 139.03M | 103.43M |
| OpEx % of Revenue | - | - | - | - | - | - | - | 1562.91% | 1377.35% | - |
| Selling, General & Admin | 10.44M | 7.95M | 8.76M | 10.64M | 14.33M | 23.47M | 30.21M | 34.75M | 40.1M | 25.69M |
| SG&A % of Revenue | - | - | - | - | - | - | - | 447.37% | 397.28% | - |
| Research & Development | 28.53M | 13.34M | 17.56M | 18.19M | 36.16M | 68.84M | 81.88M | 86.66M | 40.45M | 35.84M |
| R&D % of Revenue | - | - | - | - | - | - | - | 1115.54% | 400.71% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.48M | 2M |
| Operating Income | -38.97M▲ 0% | -21.29M▲ 45.4% | -26.32M▼ 23.6% | -28.83M▼ 9.5% | -50.51M▼ 75.2% | -92.31M▼ 82.8% | -112.09M▼ 21.4% | -118.38M▼ 5.6% | -136.7M▼ 15.5% | -99.9M▲ 0% |
| Operating Margin % | - | - | - | - | - | - | - | -1523.94% | -1354.28% | -969.97% |
| Operating Income Growth % | 19.09% | 45.36% | -23.63% | -9.52% | -75.22% | -82.76% | -21.43% | -5.61% | -15.48% | - |
| EBITDA | -38.76M | -21.23M | -26.27M | -28.8M | -50.48M | -92.26M | -110.84M | -114.09M | -133.28M | -97.96M |
| EBITDA Margin % | - | - | - | - | - | - | - | -1468.7% | -1320.39% | -951.2% |
| EBITDA Growth % | 19.25% | 45.24% | -23.75% | -9.65% | -75.28% | -82.75% | -20.13% | -2.93% | -16.82% | -25.31% |
| D&A (Non-Cash Add-back) | 206K | 64K | 54K | 26K | 27K | 50K | 1.25M | 4.29M | 3.42M | 1.93M |
| EBIT | -38.97M | -21.29M | -26.32M | -28.83M | -50.46M | -92.31M | -112.09M | -118.38M | -77.74M | -99.24M |
| Net Interest Income | 0 | 0 | 0 | 0 | 48K | 25K | 1.87M | 0 | 0 | 2.17M |
| Interest Income | 127K | 168K | 233K | 0 | 48K | 25K | 1.87M | 0 | 0 | 2.17M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 127K | 168K | 233K | 210K | 48K | 25K | 1.87M | 1.72M | 6.67M | 678K |
| Pretax Income | -38.84M▲ 0% | -21.12M▲ 45.6% | -26.09M▼ 23.5% | -28.62M▼ 9.7% | -50.46M▼ 76.3% | -92.29M▼ 82.9% | -110.22M▼ 19.4% | -116.66M▼ 5.8% | -130.04M▼ 11.5% | -99.22M▲ 0% |
| Pretax Margin % | - | - | - | - | - | - | - | -1501.78% | -1288.25% | -963.38% |
| Income Tax | -206K | -70K | 233K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.53% | 0.33% | -0.89% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -38.84M▲ 0% | -21.12M▲ 45.6% | -29.36M▼ 39.0% | -28.62M▲ 2.5% | -50.46M▼ 76.3% | -92.29M▼ 82.9% | -110.22M▼ 19.4% | -116.66M▼ 5.8% | -130.04M▼ 11.5% | -99.22M▲ 0% |
| Net Margin % | - | - | - | - | - | - | - | -1501.78% | -1288.25% | -963.38% |
| Net Income Growth % | 19.17% | 45.62% | -38.97% | 2.51% | -76.33% | -82.88% | -19.43% | -5.84% | -11.47% | 26.64% |
| Net Income (Continuing) | -38.84M | -21.12M | -26.09M | -28.62M | -50.46M | -92.29M | -110.22M | -116.66M | -130.04M | -99.22M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -199189.74▲ 0% | -54023.02▲ 72.9% | -18064.62▲ 66.6% | -3866.00▲ 78.6% | -5056.00▼ 30.8% | -163968.00▼ 3143.0% | -811.68▲ 99.5% | -6368.84▼ 684.6% | -176.60▲ 97.2% | -11.12▲ 0% |
| EPS Growth % | 61.04% | 72.88% | 66.56% | 78.6% | -30.78% | -3143.04% | 99.5% | -684.65% | 97.23% | 99.77% |
| EPS (Basic) | -199189.74 | -54023.02 | -18064.62 | -3866.00 | -5056.00 | -163968.00 | -811.68 | -6368.84 | -176.60 | - |
| Diluted Shares Outstanding | 19.5K | 39.1K | 162.5K | 804.2K | 2.56M | 563 | 3.07M | 1.83M | 2.26M | 8.92M |
| Basic Shares Outstanding | 19.5K | 39.1K | 162.5K | 804.2K | 2.56M | 563 | 3.07M | 1.83M | 2.26M | 8.92M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Tonix Pharmaceuticals Holding Corp. (TNXP) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 27.14M | 26.44M | 26.06M | 13.95M | 87.99M | 189.05M | 130.78M | 47.77M | 119M | 208.07M |
| Cash & Short-Term Investments | 26.12M | 25.5M | 25.03M | 11.25M | 77.07M | 178.66M | 120.23M | 24.95M | 98.78M | 190.06M |
| Cash Only | 18.94M | 25.5M | 25.03M | 11.25M | 77.07M | 178.66M | 120.23M | 24.95M | 98.78M | 190.06M |
| Short-Term Investments | 7.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 525K | 1.01M | 7.63M | 7.73M | 8.04M | 4.59M | 7.9M | 3.48M |
| Days Sales Outstanding | - | - | - | - | - | - | - | 215.67 | 285.81 | 213.39 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.15M | 8.41M | 5.73M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | 1.09K | 395.22 | 381.17 |
| Other Current Assets | 0 | 0 | 497K | 400K | 1.66M | 1.18M | 1.23M | 2.43M | 1.46M | 8.81M |
| Total Non-Current Assets | 370K | 311K | 263K | 610K | 10.19M | 51.85M | 94.91M | 106.69M | 43.89M | 44.37M |
| Property, Plant & Equipment | 150K | 91K | 43K | 390K | 9.83M | 51.47M | 94.53M | 94.85M | 42.82M | 42.95M |
| Fixed Asset Turnover | - | - | - | - | - | - | - | 0.08x | 0.24x | 0.24x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 965K | 0 | 0 |
| Intangible Assets | 120K | 120K | 120K | 0 | 120K | 120K | 120K | 9.74M | 120K | 120K |
| Long-Term Investments | 89K | 89K | 100K | 0 | 240K | 240K | 0 | 0 | 904K | 2.71M |
| Other Non-Current Assets | 100K | 100K | 100K | 100K | 245K | 259K | 264K | 1.13M | 47K | 1.38M |
| Total Assets | 27.51M▲ 0% | 26.75M▼ 2.7% | 26.32M▼ 1.6% | 14.56M▼ 44.7% | 98.18M▲ 574.4% | 240.9M▲ 145.4% | 225.69M▼ 6.3% | 154.46M▼ 31.6% | 162.89M▲ 5.5% | 252.44M▲ 0% |
| Asset Turnover | - | - | - | - | - | - | - | 0.05x | 0.06x | 0.05x |
| Asset Growth % | -41.49% | -2.75% | -1.63% | -44.69% | 574.43% | 145.36% | -6.31% | -31.56% | 5.46% | 380.21% |
| Total Current Liabilities | 2.12M | 2.13M | 2.65M | 5.13M | 9.82M | 21.72M | 18.18M | 18.88M | 18.31M | 21.03M |
| Accounts Payable | 872K | 1.3M | 1.4M | 3.07M | 4.6M | 13.28M | 8.07M | 3.78M | 4.55M | 8.54M |
| Days Payables Outstanding | 8.17 | 22.22 | 19.47 | - | 62.16K | - | - | 291.17 | 213.69 | 338.05 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.35M | 0 | 159K |
| Deferred Revenue (Current) | 504K | 519K | 475K | 704K | 2.17M | 2.83M | 3.27M | 2.98M | 1.82M | 6.76M |
| Other Current Liabilities | 0 | 0 | 0 | 690K | 452K | 2.25M | 3.65M | 5.14M | 7.32M | 12.33M |
| Current Ratio | 12.83x | 12.44x | 9.81x | 2.72x | 8.96x | 8.71x | 7.19x | 2.53x | 6.50x | 6.50x |
| Quick Ratio | 12.83x | 12.44x | 9.81x | 2.72x | 8.96x | 8.71x | 7.19x | 1.78x | 6.04x | 6.04x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | 1.01K | 467.35 | 256.51 |
| Total Non-Current Liabilities | 33K | 12K | 0 | 6K | 716K | 467K | 328K | 30.05M | 5.03M | 266K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.56M | 4.67M | 266K |
| Capital Lease Obligations | 0 | 0 | 0 | 6K | 716K | 467K | 328K | 632K | 358K | 983K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.86M | 0 | 0 |
| Total Liabilities | 2.15M | 2.14M | 2.65M | 5.14M | 10.54M | 22.18M | 18.51M | 48.93M | 23.33M | 21.3M |
| Total Debt | 0 | 0 | 0 | 358K | 1.31M | 956K | 760K | 9.81M | 5.3M | 425K |
| Net Debt | -18.94M | -25.5M | -25.03M | -10.89M | -75.76M | -177.7M | -119.47M | -15.13M | -93.48M | -189.63M |
| Debt / Equity | - | - | - | 0.04x | 0.01x | 0.00x | 0.00x | 0.09x | 0.04x | 0.04x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.00x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 1.94x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 25.36M▲ 0% | 24.62M▼ 2.9% | 23.66M▼ 3.9% | 9.42M▼ 60.2% | 87.65M▲ 830.7% | 218.72M▲ 149.5% | 207.18M▼ 5.3% | 105.53M▼ 49.1% | 139.56M▲ 32.3% | 231.14M▲ 0% |
| Equity Growth % | -37.01% | -2.94% | -3.87% | -60.21% | 830.74% | 149.54% | -5.27% | -49.07% | 32.25% | 609.55% |
| Book Value per Share | 1300.56 | 629.57 | 145.62 | 11.71 | 34.23 | 388597.79 | 67.51 | 57.61 | 61.66 | 25.90 |
| Total Shareholders' Equity | 25.36M | 24.62M | 23.66M | 9.42M | 87.65M | 218.72M | 207.18M | 105.53M | 139.56M | 231.14M |
| Common Stock | 4K | 8K | 3K | 9K | 206K | 496K | 12K | 59K | 4K | 10K |
| Retained Earnings | -141.24M | -162.36M | -188.45M | -217.07M | -267.53M | -359.82M | -470.04M | -600.66M | -730.69M | -807.8M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -7K | -12K | -41K | -46K | -62K | -92K | -167K | -232K | -255K | -274K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tonix Pharmaceuticals Holding Corp. (TNXP) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -37.31M | -19.13M | -23.97M | -26.68M | -48.57M | -75.56M | -98.05M | -102M | -60.92M | -60.92M |
| Operating CF Margin % | - | - | - | - | - | - | - | -1313.12% | -603.58% | - |
| Operating CF Growth % | 12.26% | 48.74% | -25.32% | -11.31% | -82.01% | -55.58% | -29.77% | -4.03% | 40.27% | -62.45% |
| Net Income | -38.84M | -21.12M | -26.09M | -28.62M | -50.46M | -92.29M | -110.22M | -116.66M | -130.04M | -99.22M |
| Depreciation & Amortization | 206K | 70K | 54K | 26K | 27K | 50K | 1.25M | 4.29M | 3.42M | 1.93M |
| Stock-Based Compensation | 3.27M | 1.79M | 1.63M | 1.46M | 2.88M | 7.9M | 10.91M | 9.28M | 4.78M | 5M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 133K | 1.5M | 1.63M | 0 | 1.36M | 3M | 0 | 1.12M | 55.14M | 7.32M |
| Working Capital Changes | -2.08M | 135K | 437K | 452K | -2.37M | 5.78M | -2K | -35K | 5.78M | 10.14M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.68M | 1.47M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61K | 3.74M | 1.41M |
| Change in Payables | -2.19M | 424K | 106K | 1.66M | 1.53M | 3.53M | -1.04M | -3.49M | 927K | 3.29M |
| Cash from Investing | 16.59M | 7.17M | -6K | -17K | -8.56M | -35.31M | -48.15M | -29.07M | -120K | -3.51M |
| Capital Expenditures | -66K | -5K | -6K | -17K | -8.56M | -35.31M | -48.15M | -7.89M | -120K | -1.5M |
| CapEx % of Revenue | - | - | - | - | - | - | - | 101.63% | 1.19% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.17M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 45K | 7.17M | -6K | 0 | 0 | 0 | 0 | 999K | 0 | -2.01M |
| Cash from Financing | 20.5M | 18.52M | 23.54M | 12.92M | 123.11M | 212.49M | 87.84M | 36.52M | 134.87M | 240.54M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.94M | -2.35M | -10.36M |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 3M |
| Dividends Paid | 0 | 0 | -3.27M | 0 | -451K | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.96M | 0 | -5.95M |
| Other Financing | 0 | 14K | 3.27M | 101K | 10.35M | 98K | 40K | 22.6M | -2.97M | 95.2M |
| Net Change in Cash | -234K▲ 0% | 6.55M▲ 2901.3% | -451K▼ 106.9% | -13.79M▼ 2956.5% | 65.96M▲ 578.5% | 101.59M▲ 54.0% | -58.43M▼ 157.5% | -94.62M▼ 61.9% | 73.83M▲ 178.0% | 162.21M▲ 0% |
| Free Cash Flow | -37.38M▲ 0% | -19.13M▲ 48.8% | -23.98M▼ 25.3% | -26.7M▼ 11.4% | -57.13M▼ 114.0% | -110.86M▼ 94.1% | -146.2M▼ 31.9% | -109.9M▲ 24.8% | -61.05M▲ 44.5% | -78.33M▲ 0% |
| FCF Margin % | - | - | - | - | - | - | - | -1414.75% | -604.77% | -760.6% |
| FCF Growth % | 12.59% | 48.82% | -25.32% | -11.36% | -113.97% | -94.06% | -31.87% | 24.83% | 44.45% | -13.22% |
| FCF per Share | -1916.97 | -489.34 | -147.55 | -33.20 | -22.31 | -196973.74 | -47.64 | -60.00 | -26.97 | -26.97 |
| FCF Conversion (FCF/Net Income) | 0.96x | 0.91x | 0.82x | 0.93x | 0.96x | 0.82x | 0.89x | 0.87x | 0.47x | 0.79x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88K | 1.23M | 369K |
| Taxes Paid | 0 | 65K | 82K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tonix Pharmaceuticals Holding Corp. (TNXP) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -118.38% | -84.53% | -121.6% | -173.02% | -103.98% | -60.25% | -51.76% | -74.61% | -106.12% | -42.93% |
| Return on Invested Capital (ROIC) | -212.5% | -576.47% | - | - | -727.34% | -261.73% | -130.62% | -99.7% | -150.25% | -150.25% |
| Gross Margin | - | - | - | - | - | - | - | 38.97% | 23.07% | 34.31% |
| Net Margin | - | - | - | - | - | - | - | -1501.78% | -1288.25% | -963.38% |
| Debt / Equity | - | - | - | 0.04x | 0.01x | 0.00x | 0.00x | 0.09x | 0.04x | 0.04x |
| FCF Conversion | 0.96x | 0.91x | 0.82x | 0.93x | 0.96x | 0.82x | 0.89x | 0.87x | 0.47x | 0.79x |
| Revenue Growth | - | - | - | - | - | - | - | - | 29.94% | -8.79% |
Tonix Pharmaceuticals Holding Corp. (TNXP) stock FAQ — growth, dividends, profitability & financials explained
Tonix Pharmaceuticals Holding Corp. (TNXP) reported $10.3M in revenue for fiscal year 2024.
Tonix Pharmaceuticals Holding Corp. (TNXP) grew revenue by 29.9% over the past year. This is strong growth.
Tonix Pharmaceuticals Holding Corp. (TNXP) reported a net loss of $99.2M for fiscal year 2024.
Tonix Pharmaceuticals Holding Corp. (TNXP) has a return on equity (ROE) of -106.1%. Negative ROE indicates the company is unprofitable.
Tonix Pharmaceuticals Holding Corp. (TNXP) had negative free cash flow of $78.3M in fiscal year 2024, likely due to heavy capital investments.
Tonix Pharmaceuticals Holding Corp. (TNXP) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates