Woodside Energy Group Ltd (WDS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Woodside Energy Group Ltd (WDS) stock price & volume — 10-year historical chart
Woodside Energy Group Ltd (WDS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Woodside Energy Group Ltd (WDS) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 24, 2026 | $0.74vs $0.70+5.9% | $6.4Bvs $6.4B+0.4% |
| Q3 2025 | Aug 18, 2025 | $0.69vs $0.69-0.6% | $6.6Bvs $6.6B-0.1% |
| Q3 2024 | Aug 27, 2024 | $1.01vs $0.76+33.1% | $6.0Bvs $3.5B+72.7% |
| Q2 2024 | Apr 19, 2024 | $0.04vs $0.59-107.2% | $6.6Bvs $6.5B+1.1% |
Woodside Energy Group Ltd (WDS) competitors in Large diversified global upstream producers — business model, growth, and fundamentals comparison
Woodside Energy Group Ltd (WDS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Woodside Energy Group Ltd (WDS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 3.98B | 5.24B | 4.87B | 3.6B | 6.96B | 16.82B | 13.99B | 13.18B | 12.98B |
| Revenue Growth % | -2.45% | 31.82% | -7% | -26.12% | 93.39% | 141.55% | -16.79% | -5.82% | -1.48% |
| Cost of Goods Sold | 2.08B | 2.6B | 2.73B | 2.98B | 3.85B | 6.54B | 7.52B | 7.5B | 8.45B |
| COGS % of Revenue | 52.4% | 49.69% | 55.96% | 82.92% | 55.23% | 38.89% | 53.73% | 56.92% | 65.06% |
| Gross Profit | 1.89B▲ 0% | 2.64B▲ 39.3% | 2.15B▼ 18.6% | 615M▼ 71.3% | 3.12B▲ 406.8% | 10.28B▲ 229.7% | 6.47B▼ 37.0% | 5.68B▼ 12.3% | 4.54B▼ 20.1% |
| Gross Margin % | 47.6% | 50.31% | 44.04% | 17.08% | 44.77% | 61.11% | 46.27% | 43.08% | 34.94% |
| Gross Profit Growth % | 2.77% | 39.32% | -18.59% | -71.34% | 406.83% | 229.71% | -37% | -12.31% | -20.11% |
| Operating Expenses | 218M | 427M | 1.11B | 481M | 321M | 1.24B | 736M | 773M | 666M |
| OpEx % of Revenue | 5.48% | 8.15% | 22.82% | 13.36% | 4.61% | 7.36% | 5.26% | 5.87% | 5.13% |
| Selling, General & Admin | 99M | 103M | 198M | 269M | 215M | 1.1B | 736M | 0 | 666M |
| SG&A % of Revenue | 2.49% | 1.97% | 4.06% | 7.47% | 3.09% | 6.52% | 5.26% | - | 5.13% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 119M | 324M | 914M | 212M | 106M | 140M | 0 | 773M | 0 |
| Operating Income | 1.54B▲ 0% | 2.23B▲ 45.0% | 1.69B▼ 24.4% | 102M▼ 94.0% | 3.33B▲ 3159.8% | 8.34B▲ 150.9% | 5.74B▼ 31.2% | 6.3B▲ 9.8% | 3.87B▼ 38.6% |
| Operating Margin % | 38.72% | 42.6% | 34.64% | 2.83% | 47.76% | 49.6% | 41.01% | 47.82% | 29.81% |
| Operating Income Growth % | 19.12% | 45.03% | -24.37% | -93.96% | 3159.8% | 150.86% | -31.2% | 9.81% | -38.59% |
| EBITDA | 2.8B | 3.82B | 3.35B | 1.83B | 4.12B | 10.41B | 11.22B | 11.06B | 9.41B |
| EBITDA Margin % | 70.47% | 72.96% | 68.77% | 50.94% | 59.24% | 61.92% | 80.15% | 83.95% | 72.46% |
| EBITDA Growth % | 4.05% | 36.49% | -12.35% | -45.27% | 124.86% | 152.5% | 7.71% | -1.36% | -14.96% |
| D&A (Non-Cash Add-back) | 1.26B | 1.59B | 1.66B | 1.73B | 799M | 2.07B | 5.48B | 4.76B | 5.54B |
| EBIT | 1.54B | 2.23B | 1.69B | 102M | 3.33B | 8.34B | 3.22B | 4.7B | 3.36B |
| Net Interest Income | -84M | -183M | -229M | -237M | -174M | -12M | -34M | 148M | 248.26M |
| Interest Income | 10M | 33M | 91M | 58M | 27M | 134M | 224M | 220M | 259.27M |
| Interest Expense | 94M | 216M | 320M | 295M | 201M | 131M | 258M | 72M | 11.01M |
| Other Income/Expense | -44M | -220M | -964M | -5.79B | 388M | -6M | -2.47B | -1.93B | -21M |
| Pretax Income | 1.63B▲ 0% | 2.1B▲ 28.5% | 862M▼ 58.9% | -5.44B▼ 731.1% | 3.29B▲ 160.5% | 9.17B▲ 178.8% | 3.27B▼ 64.3% | 4.37B▲ 33.5% | 3.85B▼ 11.9% |
| Pretax Margin % | 41.01% | 39.98% | 17.69% | -151.11% | 47.26% | 54.55% | 23.39% | 33.15% | 29.64% |
| Income Tax | 465M | 628M | 480M | -1.47B | 1.25B | 2.6B | 1.55B | 723M | 1.11B |
| Effective Tax Rate % | 28.53% | 29.98% | 55.68% | 26.93% | 38.12% | 28.33% | 47.39% | 16.55% | 28.89% |
| Net Income | 1.07B▲ 0% | 1.36B▲ 27.6% | 343M▼ 74.9% | -4.03B▼ 1274.3% | 1.98B▲ 149.2% | 6.5B▲ 227.7% | 1.66B▼ 74.5% | 3.57B▲ 115.2% | 2.72B▼ 23.9% |
| Net Margin % | 26.89% | 26.03% | 7.04% | -111.89% | 28.48% | 38.64% | 11.86% | 27.11% | 20.93% |
| Net Income Growth % | 23.16% | 27.6% | -74.85% | -1274.34% | 149.23% | 227.69% | -74.45% | 115.24% | -23.93% |
| Net Income (Continuing) | 1.17B | 1.47B | 382M | -3.98B | 2.04B | 6.58B | 1.72B | 3.65B | 2.74B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 830M | 833M | 792M | 800M | 786M | 791M | 771M | 754M | 3.93B |
| EPS (Diluted) | 1.23▲ 0% | 1.48▲ 20.3% | 0.37▼ 75.0% | -4.24▼ 1245.9% | 2.04▲ 148.1% | 4.26▲ 108.8% | 0.87▼ 79.6% | 1.87▲ 114.9% | 1.42▼ 24.1% |
| EPS Growth % | 18.27% | 20.33% | -75% | -1245.95% | 148.11% | 108.82% | -79.58% | 114.94% | -24.06% |
| EPS (Basic) | 1.23 | 1.48 | 0.37 | -4.24 | 2.06 | 4.30 | 0.88 | 1.88 | 1.43 |
| Diluted Shares Outstanding | 866.2M | 921.17M | 935.83M | 951.11M | 971.63M | 1.52B | 1.91B | 1.91B | 1.91B |
| Basic Shares Outstanding | 866.2M | 921.17M | 935.83M | 951.11M | 971.58M | 1.52B | 1.9B | 1.9B | 1.9B |
| Dividend Payout Ratio | 77.27% | 66.64% | 309.62% | - | 14.57% | 39.37% | 256.2% | 68.54% | 74.02% |
Woodside Energy Group Ltd (WDS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 1.01B | 2.41B | 4.65B | 4.25B | 4.28B | 9.29B | 5.12B | 7.56B | 8.62B |
| Cash & Short-Term Investments | 392M | 1.73B | 4.09B | 3.78B | 3.35B | 6.88B | 1.95B | 4.11B | 5.94B |
| Cash Only | 318M | 1.67B | 4.06B | 3.6B | 3.02B | 6.2B | 1.74B | 3.92B | 5.71B |
| Short-Term Investments | 74M | 54M | 28M | 172M | 320M | 677M | 209M | 185M | 229M |
| Accounts Receivable | 214M | 266M | 208M | 167M | 368M | 1.65B | 1.64B | 2.68B | 959M |
| Days Sales Outstanding | 19.65 | 18.53 | 15.58 | 16.93 | 19.29 | 35.83 | 42.65 | 74.17 | 26.96 |
| Inventory | 186M | 155M | 176M | 125M | 202M | 678M | 616M | 684M | 693M |
| Days Inventory Outstanding | 32.59 | 21.73 | 23.56 | 15.28 | 19.18 | 37.84 | 29.9 | 33.28 | 29.94 |
| Other Current Assets | 219M | 262M | 177M | 184M | 561M | 632M | 918M | 93M | 1.03B |
| Total Non-Current Assets | 24.39B | 24.68B | 24.71B | 20.37B | 22.2B | 50.03B | 50.24B | 53.7B | 57.88B |
| Property, Plant & Equipment | 23.07B | 23.24B | 23.23B | 18.5B | 20.34B | 41.99B | 42.69B | 44.65B | 48.77B |
| Fixed Asset Turnover | 0.17x | 0.23x | 0.21x | 0.19x | 0.34x | 0.40x | 0.33x | 0.30x | 0.27x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 4.61B | 4B | 3.87B | 3.95B |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 960M | 901M |
| Long-Term Investments | 31M | 30M | 35M | 54M | 109M | 385M | 369M | 367M | 324M |
| Other Non-Current Assets | 1.29B | 1.4B | 1.44B | 1.82B | 1.74B | 3.04B | 3.19B | 1.47B | 3.93B |
| Total Assets | 25.4B▲ 0% | 27.09B▲ 6.6% | 29.35B▲ 8.4% | 24.62B▼ 16.1% | 26.47B▲ 7.5% | 59.32B▲ 124.1% | 55.36B▼ 6.7% | 61.26B▲ 10.7% | 66.5B▲ 8.5% |
| Asset Turnover | 0.16x | 0.19x | 0.17x | 0.15x | 0.26x | 0.28x | 0.25x | 0.22x | 0.20x |
| Asset Growth % | 2.61% | 6.65% | 8.36% | -16.11% | 7.52% | 124.07% | -6.68% | 10.66% | 8.55% |
| Total Current Liabilities | 1.04B | 1.04B | 1.13B | 2.09B | 2.62B | 6.61B | 4.98B | 5.86B | 5.42B |
| Accounts Payable | 237M | 212M | 224M | 100M | 191M | 2.03B | 1.66B | 2.08B | 1.73B |
| Days Payables Outstanding | 41.53 | 29.72 | 29.98 | 12.23 | 18.13 | 113.24 | 80.34 | 100.97 | 74.62 |
| Short-Term Debt | 76M | 79M | 77M | 776M | 277M | 260M | 0 | 990M | 782M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4M | 0 |
| Other Current Liabilities | 522M | 565M | 531M | 789M | 1.64B | 3.6B | 2.61B | 2.19B | 2.19B |
| Current Ratio | 0.97x | 2.31x | 4.11x | 2.03x | 1.63x | 1.41x | 1.03x | 1.29x | 1.59x |
| Quick Ratio | 0.79x | 2.16x | 3.95x | 1.97x | 1.55x | 1.30x | 0.90x | 1.17x | 1.46x |
| Cash Conversion Cycle | 10.71 | 10.54 | 9.16 | 19.99 | 20.34 | -39.57 | -7.79 | 6.48 | -17.72 |
| Total Non-Current Liabilities | 8.45B | 7.72B | 10.81B | 9.65B | 9.62B | 15.59B | 15.21B | 19.25B | 21.24B |
| Long-Term Debt | 4.99B | 3.99B | 5.6B | 5.44B | 5.15B | 4.88B | 4.88B | 9.01B | 11.18B |
| Capital Lease Obligations | 0 | 0 | 1.1B | 1.18B | 1.18B | 1.31B | 1.32B | 1.43B | 1.6B |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5B | 0 |
| Other Non-Current Liabilities | 3.46B | 3.73B | 4.11B | 3.03B | 3.29B | 9.4B | 9.01B | 7.32B | 8.46B |
| Total Liabilities | 9.49B | 8.77B | 11.94B | 11.75B | 12.24B | 22.19B | 20.19B | 25.11B | 26.66B |
| Total Debt | 5.07B | 4.07B | 6.85B | 7.49B | 6.8B | 6.77B | 6.5B | 11.62B | 13.72B |
| Net Debt | 4.75B | 2.4B | 2.79B | 3.89B | 3.77B | 571M | 4.76B | 7.7B | 8.01B |
| Debt / Equity | 0.32x | 0.22x | 0.39x | 0.58x | 0.48x | 0.18x | 0.18x | 0.32x | 0.34x |
| Debt / EBITDA | 1.81x | 1.06x | 2.04x | 4.09x | 1.65x | 0.65x | 0.58x | 1.05x | 1.46x |
| Net Debt / EBITDA | 1.69x | 0.63x | 0.83x | 2.12x | 0.91x | 0.05x | 0.42x | 0.70x | 0.85x |
| Interest Coverage | 16.37x | 10.33x | 5.28x | 0.35x | 16.54x | 63.67x | 22.24x | 87.53x | 351.45x |
| Total Equity | 15.91B▲ 0% | 18.32B▲ 15.2% | 17.41B▼ 5.0% | 12.88B▼ 26.0% | 14.23B▲ 10.5% | 37.13B▲ 160.9% | 35.17B▼ 5.3% | 36.15B▲ 2.8% | 39.84B▲ 10.2% |
| Equity Growth % | 1.59% | 15.15% | -4.98% | -26.04% | 10.52% | 160.92% | -5.27% | 2.79% | 10.21% |
| Book Value per Share | 18.37 | 19.89 | 18.60 | 13.54 | 14.64 | 24.36 | 18.40 | 18.91 | 20.82 |
| Total Shareholders' Equity | 15.08B | 17.49B | 16.62B | 12.07B | 13.44B | 36.34B | 34.4B | 35.4B | 35.91B |
| Common Stock | 6.92B | 8.88B | 9.01B | 9.3B | 9.41B | 29B | 29B | 29B | 29.04B |
| Retained Earnings | 7.2B | 7.66B | 6.65B | 1.4B | 3.44B | 6.88B | 4.3B | 2.35B | 6.13B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 962M | 954M | 953M | 1.38B | 595M | 452M | 1.09B | 3.83B | 743M |
| Minority Interest | 830M | 833M | 792M | 800M | 786M | 791M | 771M | 754M | 3.93B |
Woodside Energy Group Ltd (WDS) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 2.4B | 3.3B | 3.31B | 1.85B | 3.79B | 8.81B | 6.14B | 5.85B | 7.19B |
| Operating CF Margin % | 60.38% | 62.9% | 67.82% | 51.36% | 54.47% | 52.39% | 43.91% | 44.37% | 55.39% |
| Operating CF Growth % | -7.23% | 37.33% | 0.27% | -44.05% | 105.08% | 132.36% | -30.26% | -4.85% | 23% |
| Net Income | 1.07B | 1.36B | 343M | -4.03B | 1.98B | 6.5B | 1.66B | 3.65B | 2.72B |
| Depreciation & Amortization | 1.26B | 1.59B | 1.75B | 1.83B | 907M | 2.21B | 4.14B | 4.76B | 5.39B |
| Stock-Based Compensation | 21M | 21M | 21M | 19M | 12M | 26M | 39M | 0 | 20M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 1.55B | 723M | 0 |
| Other Non-Cash Items | 163M | 363M | 1.11B | 3.88B | 1.18B | 1.16B | -335M | -2.96B | -1.07B |
| Working Capital Changes | -115M | -43M | 82M | 150M | -287M | -1.08B | -909M | -329M | 131M |
| Change in Receivables | 9M | -96M | 118M | 41M | -39M | -77M | 107M | -301M | 113M |
| Change in Inventory | -25M | 22M | -21M | 51M | -4M | -146M | -31M | -161M | -102M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.57B | -1.77B | -1.24B | -2.11B | -2.94B | -2.27B | -5.58B | -5.75B | -7.91B |
| Capital Expenditures | -1.39B | -1.78B | -1.21B | -1.95B | -2.62B | -3.14B | -5.29B | -4.9B | -7.97B |
| CapEx % of Revenue | 34.97% | 33.93% | 24.89% | 54.03% | 37.6% | 18.65% | 37.81% | 37.2% | 61.41% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 1.08B | -2M | -1.9B | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -178M | 6M | -25M | -167M | -323M | -211M | -292M | 1.05B | 63M |
| Cash from Financing | -805M | -159M | 317M | -203M | -1.42B | -3.36B | -5B | 2.1B | 2.49B |
| Debt Issued (Net) | 87M | -1B | 1.57B | 446M | -939M | -531M | -624M | 4.67B | 1.72B |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | -1000K | 0 | 0 | -1000K |
| Dividends Paid | -826M | -909M | -1.06B | -454M | -289M | -2.56B | -4.25B | -2.45B | -2.01B |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53M |
| Other Financing | -66M | 1.75B | -1.26B | -195M | -196M | -131M | -123M | -117M | 2.84B |
| Net Change in Cash | 33M▲ 0% | 1.36B▲ 4009.1% | 2.38B▲ 75.8% | -454M▼ 119.0% | -579M▼ 27.5% | 3.18B▲ 648.5% | -4.46B▼ 240.5% | 2.18B▲ 148.9% | 1.79B▼ 18.0% |
| Free Cash Flow | 1.01B▲ 0% | 1.52B▲ 50.3% | 2.09B▲ 37.8% | -96M▼ 104.6% | 1.17B▲ 1322.9% | 5.67B▲ 383.4% | 854M▼ 85.0% | 945M▲ 10.7% | -782M▼ 182.8% |
| FCF Margin % | 25.41% | 28.97% | 42.93% | -2.67% | 16.86% | 33.75% | 6.1% | 7.17% | -6.02% |
| FCF Growth % | 38.93% | 50.3% | 37.81% | -104.59% | 1322.92% | 383.39% | -84.95% | 10.66% | -182.75% |
| FCF per Share | 1.17 | 1.65 | 2.24 | -0.10 | 1.21 | 3.72 | 0.45 | 0.49 | -0.41 |
| FCF Conversion (FCF/Net Income) | 2.25x | 2.42x | 9.64x | -0.46x | 1.91x | 1.36x | 3.70x | 1.64x | 2.65x |
| Interest Paid | 0 | 0 | 313M | 0 | 0 | 0 | 0 | 0 | 721M |
| Taxes Paid | 0 | 0 | 313M | 0 | 0 | 0 | 0 | 0 | 0 |
Woodside Energy Group Ltd (WDS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 5.66% | 6.77% | 7.97% | 1.92% | -26.6% | 14.63% | 25.31% | 4.59% | 10.02% | 7.15% |
| Return on Invested Capital (ROIC) | 4.88% | 5.63% | 8.09% | 6.19% | 0.41% | 14.35% | 22.46% | 11.09% | 11.28% | 6.33% |
| Gross Margin | 45.18% | 47.6% | 50.31% | 44.04% | 17.08% | 44.77% | 61.11% | 46.27% | 43.08% | 34.94% |
| Net Margin | 21.3% | 26.89% | 26.03% | 7.04% | -111.89% | 28.48% | 38.64% | 11.86% | 27.11% | 20.93% |
| Debt / Equity | 0.32x | 0.32x | 0.22x | 0.39x | 0.58x | 0.48x | 0.18x | 0.18x | 0.32x | 0.34x |
| Interest Coverage | 23.07x | 16.37x | 10.33x | 5.28x | 0.35x | 16.54x | 63.67x | 22.24x | 87.53x | 351.45x |
| FCF Conversion | 2.98x | 2.25x | 2.42x | 9.64x | -0.46x | 1.91x | 1.36x | 3.70x | 1.64x | 2.65x |
| Revenue Growth | -18.99% | -2.45% | 31.82% | -7% | -26.12% | 93.39% | 141.55% | -16.79% | -5.82% | -1.48% |
Woodside Energy Group Ltd (WDS) stock FAQ — growth, dividends, profitability & financials explained
Woodside Energy Group Ltd (WDS) reported $26.15B in revenue for fiscal year 2025. This represents a 4015% increase from $635.5M in 1996.
Woodside Energy Group Ltd (WDS) saw revenue decline by 1.5% over the past year.
Yes, Woodside Energy Group Ltd (WDS) is profitable, generating $6.29B in net income for fiscal year 2025 (20.9% net margin).
Yes, Woodside Energy Group Ltd (WDS) pays a dividend with a yield of 4.69%. This makes it attractive for income-focused investors.
Woodside Energy Group Ltd (WDS) has a return on equity (ROE) of 7.2%. This is below average, suggesting room for improvement.
Woodside Energy Group Ltd (WDS) had negative free cash flow of $1.50B in fiscal year 2025, likely due to heavy capital investments.
Woodside Energy Group Ltd (WDS) financial analysis — history, returns, DCA and operating performance tools
Analyst verdict, bull/bear case, risk factors and peer comparison
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates