ZenaTech, Inc. (ZENA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
ZenaTech, Inc. (ZENA) stock price & volume — 10-year historical chart
ZenaTech, Inc. (ZENA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
ZenaTech, Inc. (ZENA) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 1, 2026 | $0.68vs $0.09-675.0% | $4Mvs $4M-8.8% |
| Q2 2026 | Apr 29, 2026 | $0.67vs $0.07-832.0% | $5Mvs $5M-8.7% |
| Q4 2025 | Nov 11, 2025 | $0.25vs $0.11-132.1% | $3Mvs $3M+14.2% |
| Q3 2025 | Aug 12, 2025 | $0.14vs $0.14-0.3% | $2Mvs $2M+1.8% |
ZenaTech, Inc. (ZENA) competitors in Vertical software and industry platforms — business model, growth, and fundamentals comparison
ZenaTech, Inc. (ZENA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
ZenaTech, Inc. (ZENA) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Sales/Revenue | 992.75K | 2.29M | 3.03M | 1.83M | 1.96M | 12.91M |
| Revenue Growth % | - | 130.24% | 32.36% | -39.59% | 7.43% | 557.6% |
| Cost of Goods Sold | 0 | 930.73K | 567.12K | 149.42K | 222.01K | 17.7M |
| COGS % of Revenue | - | 40.72% | 18.75% | 8.18% | 11.31% | 137.04% |
| Gross Profit | 992.75K▲ 0% | 1.36M▲ 36.5% | 2.46M▲ 81.4% | 1.68M▼ 31.7% | 1.74M▲ 3.8% | -4.78M▼ 374.6% |
| Gross Margin % | 100% | 59.28% | 81.25% | 91.82% | 88.69% | -37.04% |
| Gross Profit Growth % | - | 36.49% | 81.42% | -31.73% | 3.77% | -374.61% |
| Operating Expenses | 1.14M | 1.41M | 2.11M | 1.43M | 4.76M | 20.54M |
| OpEx % of Revenue | 114.87% | 61.59% | 69.84% | 78.45% | 242.2% | 159.07% |
| Selling, General & Admin | 1.11M | 1.25M | 1.87M | 1.17M | 4.47M | 18.04M |
| SG&A % of Revenue | 111.63% | 54.68% | 61.67% | 64.05% | 227.85% | 139.7% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 32.16K | 157.97K | 246.91K | 263.06K | 281.75K | 2.5M |
| Operating Income | -147.59K▲ 0% | -52.84K▲ 64.2% | 345.48K▲ 753.8% | 244.53K▼ 29.2% | -3.01M▼ 1332.6% | -25.32M▼ 740.1% |
| Operating Margin % | -14.87% | -2.31% | 11.42% | 13.38% | -153.51% | -196.11% |
| Operating Income Growth % | - | 64.2% | 753.79% | -29.22% | -1332.65% | -740.11% |
| EBITDA | -115.42K | 105.13K | 592.38K | 507.59K | -2.73M | -23.14M |
| EBITDA Margin % | -11.63% | 4.6% | 19.58% | 27.77% | -139.16% | -179.21% |
| EBITDA Growth % | - | 191.08% | 463.47% | -14.31% | -638.32% | -746.89% |
| D&A (Non-Cash Add-back) | 32.16K | 157.97K | 246.91K | 263.06K | 281.75K | 2.18M |
| EBIT | -188.09K | -50.83K | 217.96K | 224.81K | -3.04M | -25.34M |
| Net Interest Income | 24.3K | -118.12K | -195.75K | -470.49K | -1.42M | -19.79M |
| Interest Income | 53.91K | 55.74K | 30.42K | 0 | 27.35K | 88.43K |
| Interest Expense | 29.61K | 173.86K | 226.17K | 470.49K | 1.45M | 19.88M |
| Other Income/Expense | -70.12K | -169.02K | -346.65K | -490.21K | -1.47M | -19.9M |
| Pretax Income | -217.7K▲ 0% | -221.86K▼ 1.9% | -1.18K▲ 99.5% | -245.68K▼ 20773.1% | -4.48M▼ 1724.3% | -45.22M▼ 908.9% |
| Pretax Margin % | -21.93% | -9.71% | -0.04% | -13.44% | -228.24% | -350.18% |
| Income Tax | -5.77K | -5.76K | -15.45K | -4.17K | 0 | 0 |
| Effective Tax Rate % | 2.65% | 2.6% | 1312.91% | 1.7% | 0% | 0% |
| Net Income | -211.93K▲ 0% | -216.1K▼ 2.0% | 14.28K▲ 106.6% | -241.5K▼ 1791.7% | -4.48M▼ 1755.8% | -45.22M▼ 908.9% |
| Net Margin % | -21.35% | -9.45% | 0.47% | -13.21% | -228.24% | -350.18% |
| Net Income Growth % | - | -1.97% | 106.61% | -1791.68% | -1755.77% | -908.94% |
| Net Income (Continuing) | -211.93K | -216.1K | 14.28K | -241.5K | -4.48M | -45.22M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.01▲ 0% | -0.01▼ 1.6% | 0.00▲ 107.8% | -0.01▼ 1530.0% | -0.24▼ 1578.3% | -1.32▼ 450.0% |
| EPS Growth % | - | -1.59% | 107.81% | - | -1578.32% | -450% |
| EPS (Basic) | -0.01 | -0.01 | 0.00 | -0.01 | -0.24 | -1.32 |
| Diluted Shares Outstanding | 16.84M | 16.84M | 16.84M | 16.84M | 18.43M | 34.18M |
| Basic Shares Outstanding | 16.85M | 16.85M | 16.85M | 16.84M | 18.43M | 34.18M |
| Dividend Payout Ratio | - | - | - | - | - | - |
ZenaTech, Inc. (ZENA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Total Current Assets | 742.05K | 3.8M | 2.87M | 2.57M | 6.28M | 33.24M |
| Cash & Short-Term Investments | 94.48K | 1.2M | 200.79K | 1.18K | 3.75M | 15.09M |
| Cash Only | 94.48K | 1.2M | 200.79K | 1.18K | 3.75M | 5.99M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 9.1M |
| Accounts Receivable | 431.44K | 243.08K | 121.12K | 46.45K | 206.43K | 4.9M |
| Days Sales Outstanding | 158.63 | 38.82 | 14.61 | 9.28 | 38.37 | 138.53 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 2.85M |
| Days Inventory Outstanding | - | - | - | - | - | 58.7 |
| Other Current Assets | 0 | 46.69K | 49.8K | 23.73K | 399.05K | 9.25M |
| Total Non-Current Assets | 3.58M | 6.24M | 10.67M | 13.88M | 28.37M | 66.62M |
| Property, Plant & Equipment | 3.13K | 55.14K | 42K | 281.82K | 627.25K | 15.8M |
| Fixed Asset Turnover | 317.38x | 41.45x | 72.03x | 6.49x | 3.13x | 0.82x |
| Goodwill | 2.47M | 2.47M | 2.47M | 2.47M | 2.47M | 12.12M |
| Intangible Assets | 444.23K | 2.93M | 5.78M | 6.15M | 7.11M | 17.06M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 342.19K |
| Other Non-Current Assets | 666.79K | 784.87K | 2.38M | 4.99M | 18.16M | 21.31M |
| Total Assets | 4.32M▲ 0% | 10.03M▲ 132.0% | 13.54M▲ 35.0% | 16.45M▲ 21.5% | 34.65M▲ 110.6% | 99.86M▲ 188.2% |
| Asset Turnover | 0.23x | 0.23x | 0.22x | 0.11x | 0.06x | 0.13x |
| Asset Growth % | - | 131.98% | 34.99% | 21.49% | 110.57% | 188.24% |
| Total Current Liabilities | 246.95K | 1.67M | 1.12M | 1.08M | 2.89M | 14.97M |
| Accounts Payable | 33.81K | 251.85K | 157.31K | 0 | 1.42M | 9.08M |
| Days Payables Outstanding | - | 98.77 | 101.25 | - | 2.34K | 187.36 |
| Short-Term Debt | 0 | 0 | 135.3K | 132.09K | 124.7K | 4.62M |
| Deferred Revenue (Current) | 213.14K | 857.05K | 827.21K | 603.88K | 0 | 1.27M |
| Other Current Liabilities | 0 | 0 | 0 | 290.37K | 1.28M | 0 |
| Current Ratio | 3.00x | 2.28x | 2.56x | 2.39x | 2.17x | 2.22x |
| Quick Ratio | 3.00x | 2.28x | 2.56x | 2.39x | 2.17x | 2.03x |
| Cash Conversion Cycle | - | - | - | - | - | 9.86 |
| Total Non-Current Liabilities | 695.5K | 4.72M | 4.85M | 8.06M | 9.94M | 16.86M |
| Long-Term Debt | 679.8K | 4.71M | 4.84M | 7.86M | 9.78M | 13.58M |
| Capital Lease Obligations | 0 | 0 | 0 | 194.57K | 152.37K | 3.28M |
| Deferred Tax Liabilities | 15.7K | 9.94K | 4.17K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 10K | -1 | 0 | 0 |
| Total Liabilities | 942.46K | 6.39M | 5.97M | 9.13M | 12.83M | 31.83M |
| Total Debt | 679.8K | 4.71M | 4.97M | 8.24M | 10.12M | 21.48M |
| Net Debt | 585.32K | 3.52M | 4.77M | 8.24M | 6.37M | 15.49M |
| Debt / Equity | 0.20x | 1.29x | 0.66x | 1.13x | 0.46x | 0.32x |
| Debt / EBITDA | - | 44.84x | 8.40x | 16.23x | - | - |
| Net Debt / EBITDA | - | 33.45x | 8.06x | 16.23x | - | - |
| Interest Coverage | -6.35x | -0.29x | 0.96x | 0.48x | -2.10x | -1.27x |
| Total Equity | 3.38M▲ 0% | 3.64M▲ 7.7% | 7.57M▲ 107.9% | 7.32M▼ 3.3% | 21.82M▲ 198.1% | 68.03M▲ 211.8% |
| Equity Growth % | - | 7.66% | 107.92% | -3.33% | 198.09% | 211.79% |
| Book Value per Share | 0.20 | 0.22 | 0.45 | 0.43 | 1.18 | 1.99 |
| Total Shareholders' Equity | 3.38M | 3.64M | 7.57M | 7.32M | 21.82M | 68.03M |
| Common Stock | 4.47M | 4.57M | 5.05M | 5.05M | 9.33M | 16.22M |
| Retained Earnings | -3.6M | -3.82M | -3.8M | -4.04M | -8.52M | -53.8M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -35.23K | -26.07K | -19.46K | -36.79K | 397.06K | -57.04M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
ZenaTech, Inc. (ZENA) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Cash from Operations | -238.72K | 49.72K | -1.86M | -1.98M | -9.87M | -34.82M |
| Operating CF Margin % | -24.05% | 2.18% | -61.51% | -108.35% | -502.41% | -269.68% |
| Operating CF Growth % | - | 120.83% | -3842.79% | -6.42% | -398.18% | -252.99% |
| Net Income | -211.93K | -216.1K | 14.28K | -241.5K | -4.48M | -44.4M |
| Depreciation & Amortization | 32.16K | 157.97K | 246.91K | 263.06K | 281.75K | 2.14M |
| Stock-Based Compensation | 182.4K | 0 | 266.4K | 0 | 521.55K | 0 |
| Deferred Taxes | -5.77K | -5.76K | -5.76K | -4.17K | 0 | 0 |
| Other Non-Cash Items | 77.57K | 121.76K | 314.05K | 297.97K | 2.06M | 23.41M |
| Working Capital Changes | -313.15K | -8.15K | -2.7M | -2.3M | -8.25M | -15.97M |
| Change in Receivables | -145.8K | -16.43K | -40.79K | -2.22M | -8.35M | -959.38K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | -2.79M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | -2.48M |
| Cash from Investing | -479.46K | 2.82K | -1.34M | -923.8K | -1.93M | -28.79M |
| Capital Expenditures | -250K | 0 | -8.5K | -2.12K | -398.48K | -12.26M |
| CapEx % of Revenue | 25.18% | - | 0.28% | 0.12% | 20.29% | 94.93% |
| Acquisitions | 0 | 2.82K | -558.41K | 0 | 20.88K | -7.46M |
| Investments | - | - | - | - | - | - |
| Other Investing | -229.46K | 0 | -770.37K | -921.68K | -1.03M | 0 |
| Cash from Financing | 837.71K | 1.03M | 1.96M | 2.81M | 14.91M | 66.25M |
| Debt Issued (Net) | 817.86K | 2.63M | 2.01M | 2.81M | 10.78M | 63.31M |
| Equity Issued (Net) | 19.85K | 472.96K | -46.04K | 0 | 4.13M | 3.26M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -46.04K | 0 | 0 | 0 |
| Other Financing | 0 | -2.07M | 0 | 0 | 0 | -327.18K |
| Net Change in Cash | 92.08K▲ 0% | 1.1M▲ 1097.8% | -996.58K▼ 190.4% | -199.61K▲ 80.0% | 3.75M▲ 1980.1% | 2.4M▼ 35.9% |
| Free Cash Flow | -488.72K▲ 0% | 49.72K▲ 110.2% | -2.66M▼ 5453.3% | -2.58M▲ 2.9% | -11.31M▼ 337.8% | -42.65M▼ 277.0% |
| FCF Margin % | -49.23% | 2.18% | -87.97% | -141.4% | -576.19% | -330.29% |
| FCF Growth % | - | 110.17% | -5453.25% | 2.89% | -337.78% | -276.96% |
| FCF per Share | -0.03 | 0.00 | -0.16 | -0.15 | -0.61 | -1.25 |
| FCF Conversion (FCF/Net Income) | 1.13x | -0.23x | -130.34x | 8.20x | 2.20x | 0.77x |
| Interest Paid | 2.82K | 50.48K | 37.3K | 53.16K | 204.6K | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
ZenaTech, Inc. (ZENA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -6.27% | -6.15% | 0.25% | -3.24% | -30.76% | -100.65% |
| Return on Invested Capital (ROIC) | -2.79% | -0.71% | 2.66% | 1.31% | -10.34% | -34% |
| Gross Margin | 100% | 59.28% | 81.25% | 91.82% | 88.69% | -37.04% |
| Net Margin | -21.35% | -9.45% | 0.47% | -13.21% | -228.24% | -350.18% |
| Debt / Equity | 0.20x | 1.29x | 0.66x | 1.13x | 0.46x | 0.32x |
| Interest Coverage | -6.35x | -0.29x | 0.96x | 0.48x | -2.10x | -1.27x |
| FCF Conversion | 1.13x | -0.23x | -130.34x | 8.20x | 2.20x | 0.77x |
| Revenue Growth | - | 130.24% | 32.36% | -39.59% | 7.43% | 557.6% |
ZenaTech, Inc. (ZENA) stock FAQ — growth, dividends, profitability & financials explained
ZenaTech, Inc. (ZENA) reported $11.4M in revenue for fiscal year 2025. This represents a 1053% increase from $1.0M in 2020.
ZenaTech, Inc. (ZENA) grew revenue by 557.6% over the past year. This is strong growth.
ZenaTech, Inc. (ZENA) reported a net loss of $38.9M for fiscal year 2025.
ZenaTech, Inc. (ZENA) has a return on equity (ROE) of -100.7%. Negative ROE indicates the company is unprofitable.
ZenaTech, Inc. (ZENA) had negative free cash flow of $40.5M in fiscal year 2025, likely due to heavy capital investments.
ZenaTech, Inc. (ZENA) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates