MODEL VERDICT
NIQ Global Intelligence Plc (NIQ)
Relative Valuation•Peer multiples, Monte Carlo simulation & quality-adjusted fair value
Popular:
Composite score derived from valuation, quality, and risk factors
Quantitative model thresholds · For educational and research purposes only
Each row records the model's monthly assessment. High Conviction = the model detected notable undervaluation vs peers. Neutral = no notable divergence was found. The return column shows the actual price change over 90 days for reference. This is a quantitative observation log — not investment advice.
| Date | Assessment | Score | Price | Status | 90d Fwd Return |
|---|---|---|---|---|---|
| Jun 12, 2026 | MODERATE | 0.62 | $8.27 | CURRENT | — |
| Jun 5, 2026 | MODERATE | 0.62 | $8.35 | CURRENT | — |
| May 29, 2026 | MODERATE | 0.62 | $8.34 | CURRENT | — |
| May 22, 2026 | MODERATE | 0.62 | $8.55 | CURRENT | — |
| May 15, 2026 | MODERATE | 0.61 | $8.20 | CURRENT | — |
Historical model observations for research purposes only. Past quantitative patterns do not predict future results. Not a recommendation to buy, sell, or hold any security.
| Methodology | Fair Value | vs Current | Weight | Quality | Status |
|---|---|---|---|---|---|
| Forward P/E 8 analyst estimates | $20.47 | +147.5% | 20% | A- | Analyst Est. |
| EV/EBITDA 8 industry peers | $37.31 | +351.1% | 20% | A- | Peer Data |
| Price / Free Cash Flow 6 industry peers | $1.77 | -78.6% | 15% | B+ | Peer Data |
| EV To Revenue 8 industry peers | $49.62 | +500.0% | 4% | B | Data |
| Price / Sales 8 industry peers | $64.47 | +679.6% | 3% | B | Model Driven |
| FCF Yield 7 industry peers | $1.84 | -77.8% | 1% | B | Data |
| Weighted Output Blended model output | $24.04 | +190.7% | 100% | 59 | SIGNIFICANTLY UNDERVALUED |
Cross-sectional regression predicting expected multiples based on growth, margins, ROIC, and beta.
Based on our peer multiples analysis with 13 valuation metrics, the model estimates NIQ's fair value at $24.04 vs the current price of $8.27, implying +190.7% upside potential. Model verdict: Significantly Undervalued. Confidence: 59/100. This is a quantitative estimate, not a recommendation.
The blended fair value of $24.04 is calculated using four lenses: industry median multiples (40%), historical multiples (30%), forward estimates (20%), and quality-adjusted multiples (10%). Monte Carlo simulation (10,000 iterations) gives a range of $14.04 (P10) to $26.61 (P90), with a median of $20.25.
NIQ's current P/E of -6.3x compares to the industry median of 29.0x (7 peers in the group). This represents a -121.6% discount to the industry. The historical average P/E is N/Ax over 0 years. Signal: Deep Discount.
7 analysts cover NIQ with a consensus rating of Buy. The consensus price target is $14.40 (range: $11.00 — $21.00), implying +74.1% upside from the current price. Grade breakdown: Strong Buy (0), Buy (6), Hold (1), Sell (0), Strong Sell (0).
The model confidence score is 59/100, based on: data completeness (21), peer quality (25), historical depth (5), earnings stability (5), and model agreement (3). Cyclicality penalty: -0 points. The model shows moderate agreement across inputs.
The model flags several key risks: (1) Macro/regulatory risks are not captured in this model but remain material.
Peak earnings risk data is not available for NIQ.
No. This dashboard is a quantitative research tool for educational and informational purposes only. It is not investment advice, a solicitation, or a recommendation to buy, sell, or hold any security. The operator of this platform is not a registered investment advisor (RIA), broker-dealer, or financial planner. All model outputs, fair value estimates, signals, and scenarios are the result of automated quantitative computations and should not be construed as professional financial guidance. You should consult a qualified, licensed financial advisor before making any investment decisions. Past model performance is not indicative of future results.