Broadcasting
Compare Stocks
2 / 10Stock Comparison
CMLS vs GTN
Revenue, margins, valuation, and 5-year total return — side by side.
Broadcasting
CMLS vs GTN — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Broadcasting | Broadcasting |
| Market Cap | $87K | $412M |
| Revenue (TTM) | $772M | $3.08B |
| Net Income (TTM) | $-297M | $-76M |
| Gross Margin | 62.7% | 115.0% |
| Operating Margin | -31.3% | 12.4% |
| Forward P/E | — | 1.8x |
| Total Debt | $795M | $5.81B |
| Cash & Equiv. | $64M | $368M |
CMLS vs GTN — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | Mar 26 | Return |
|---|---|---|---|
| Cumulus Media Inc. (CMLS) | 100 | 0.1 | -99.9% |
| Gray Media, Inc. (GTN) | 100 | 37.2 | -62.8% |
Price return only. Dividends and distributions are not included.
Quick Verdict: CMLS vs GTN
Each card shows where this stock fits in a portfolio — not just who wins on paper.
CMLS is the clearest fit if your priority is growth exposure.
- Rev growth -2.1%, EPS growth -145.8%, 3Y rev CAGR -3.4%
- -2.1% revenue growth vs GTN's -15.1%
GTN carries the broadest edge in this set and is the clearest fit for income & stability and long-term compounding.
- Dividend streak 3 yrs, beta 1.54, yield 7.7%
- -50.5% 10Y total return vs CMLS's -100.0%
- Lower volatility, beta 1.54, current ratio 1.27x
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | -2.1% revenue growth vs GTN's -15.1% | |
| Quality / Margins | -2.5% margin vs CMLS's -38.4% | |
| Stability / Safety | Beta 1.54 vs CMLS's 1.87, lower leverage | |
| Dividends | 7.7% yield; 3-year raise streak; the other pay no meaningful dividend | |
| Momentum (1Y) | +27.7% vs CMLS's -96.2% | |
| Efficiency (ROA) | -0.7% ROA vs CMLS's -27.1%, ROIC 3.5% vs -20.5% |
CMLS vs GTN — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
CMLS vs GTN — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
GTN leads this category, winning 5 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
GTN is the larger business by revenue, generating $3.1B annually — 4.0x CMLS's $772M. GTN is the more profitable business, keeping -2.5% of every revenue dollar as net income compared to CMLS's -38.4%. On growth, GTN holds the edge at -1.8% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $772M | $3.1B |
| EBITDAEarnings before interest/tax | -$185M | $932M |
| Net IncomeAfter-tax profit | -$297M | -$76M |
| Free Cash FlowCash after capex | -$10M | -$74M |
| Gross MarginGross profit ÷ Revenue | +62.7% | +115.0% |
| Operating MarginEBIT ÷ Revenue | -31.3% | +12.4% |
| Net MarginNet income ÷ Revenue | -38.4% | -2.5% |
| FCF MarginFCF ÷ Revenue | -1.3% | -2.4% |
| Rev. Growth (YoY)Latest quarter vs prior year | -11.5% | -1.8% |
| EPS Growth (YoY)Latest quarter vs prior year | -91.8% | +98.5% |
Valuation Metrics
CMLS leads this category, winning 2 of 3 comparable metrics.
Valuation Metrics
| Metric | ||
|---|---|---|
| Market CapShares × price | $87,200 | $412M |
| Enterprise ValueMkt cap + debt − cash | $731M | $5.9B |
| Trailing P/EPrice ÷ TTM EPS | -0.00x | -5.03x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 1.81x |
| PEG RatioP/E ÷ EPS growth rate | — | — |
| EV / EBITDAEnterprise value multiple | — | 9.31x |
| Price / SalesMarket cap ÷ Revenue | 0.00x | 0.13x |
| Price / BookPrice ÷ Book value/share | 0.01x | 0.15x |
| Price / FCFMarket cap ÷ FCF | — | 2.27x |
Profitability & Efficiency
GTN leads this category, winning 6 of 8 comparable metrics.
Profitability & Efficiency
GTN delivers a -2.9% return on equity — every $100 of shareholder capital generates $-3 in annual profit, vs $-193 for CMLS. GTN carries lower financial leverage with a 2.07x debt-to-equity ratio, signaling a more conservative balance sheet compared to CMLS's 114.33x.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | -193.0% | -2.9% |
| ROA (TTM)Return on assets | -27.1% | -0.7% |
| ROICReturn on invested capital | -20.5% | +3.5% |
| ROCEReturn on capital employed | -21.0% | +3.9% |
| Piotroski ScoreFundamental quality 0–9 | 4 | 4 |
| Debt / EquityFinancial leverage | 114.33x | 2.07x |
| Net DebtTotal debt minus cash | $731M | $5.4B |
| Cash & Equiv.Liquid assets | $64M | $368M |
| Total DebtShort + long-term debt | $795M | $5.8B |
| Interest CoverageEBIT ÷ Interest expense | -0.03x | 1.12x |
Total Returns (Dividends Reinvested)
GTN leads this category, winning 6 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in GTN five years ago would be worth $2,729 today (with dividends reinvested), compared to $5 for CMLS. Over the past 12 months, GTN leads with a +27.7% total return vs CMLS's -96.2%. The 3-year compound annual growth rate (CAGR) favors GTN at -9.6% vs CMLS's -87.6% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | -93.2% | -6.0% |
| 1-Year ReturnPast 12 months | -96.2% | +27.7% |
| 3-Year ReturnCumulative with dividends | -99.8% | -26.1% |
| 5-Year ReturnCumulative with dividends | -100.0% | -72.7% |
| 10-Year ReturnCumulative with dividends | -100.0% | -50.5% |
| CAGR (3Y)Annualised 3-year return | -87.6% | -9.6% |
Risk & Volatility
GTN leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
GTN is the less volatile stock with a 1.54 beta — it tends to amplify market swings less than CMLS's 1.87 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. GTN currently trades 68.9% from its 52-week high vs CMLS's 2.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.87x | 1.54x |
| 52-Week HighHighest price in past year | $0.20 | $6.43 |
| 52-Week LowLowest price in past year | $0.00 | $3.50 |
| % of 52W HighCurrent price vs 52-week peak | +2.5% | +68.9% |
| RSI (14)Momentum oscillator 0–100 | 25.5 | 52.8 |
| Avg Volume (50D)Average daily shares traded | 1.4M | 1.3M |
Analyst Outlook
GTN leads this category, winning 1 of 1 comparable metric.
Analyst Outlook
GTN is the only dividend payer here at 7.68% yield — a key consideration for income-focused portfolios.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy |
| Price TargetConsensus 12-month target | — | $8.00 |
| # AnalystsCovering analysts | — | 9 |
| Dividend YieldAnnual dividend ÷ price | — | +7.7% |
| Dividend StreakConsecutive years of raises | 0 | 3 |
| Dividend / ShareAnnual DPS | — | $0.34 |
| Buyback YieldShare repurchases ÷ mkt cap | +100.0% | 0.0% |
GTN leads in 5 of 6 categories (Income & Cash Flow, Profitability & Efficiency). CMLS leads in 1 (Valuation Metrics).
CMLS vs GTN: Frequently Asked Questions
8 questions · data-driven answers · updated daily
01Is CMLS or GTN a better buy right now?
For growth investors, Cumulus Media Inc.
(CMLS) is the stronger pick with -2. 1% revenue growth year-over-year, versus -15. 1% for Gray Media, Inc. (GTN). Analysts rate Gray Media, Inc. (GTN) a "Buy" — based on 9 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which is the better long-term investment — CMLS or GTN?
Over the past 5 years, Gray Media, Inc.
(GTN) delivered a total return of -72. 7%, compared to -100. 0% for Cumulus Media Inc. (CMLS). Over 10 years, the gap is even starker: GTN returned -50. 5% versus CMLS's -100. 0%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
03Which is safer — CMLS or GTN?
By beta (market sensitivity over 5 years), Gray Media, Inc.
(GTN) is the lower-risk stock at 1. 54β versus Cumulus Media Inc. 's 1. 87β — meaning CMLS is approximately 21% more volatile than GTN relative to the S&P 500. On balance sheet safety, Gray Media, Inc. (GTN) carries a lower debt/equity ratio of 2% versus 114% for Cumulus Media Inc. — giving it more financial flexibility in a downturn.
04Which is growing faster — CMLS or GTN?
By revenue growth (latest reported year), Cumulus Media Inc.
(CMLS) is pulling ahead at -2. 1% versus -15. 1% for Gray Media, Inc. (GTN). On earnings-per-share growth, the picture is similar: Gray Media, Inc. grew EPS -126. 2% year-over-year, compared to -145. 8% for Cumulus Media Inc.. Over a 3-year CAGR, CMLS leads at -3. 4% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
05Which has better profit margins — CMLS or GTN?
Gray Media, Inc.
(GTN) is the more profitable company, earning -2. 7% net margin versus -34. 2% for Cumulus Media Inc. — meaning it keeps -2. 7% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: GTN leads at 12. 7% versus -29. 0% for CMLS. At the gross margin level — before operating expenses — GTN leads at 96. 6%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
06Which pays a better dividend — CMLS or GTN?
In this comparison, GTN (7.
7% yield) pays a dividend. CMLS does not pay a meaningful dividend and should not be held primarily for income.
07Is CMLS or GTN better for a retirement portfolio?
For long-horizon retirement investors, Gray Media, Inc.
(GTN) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (7. 7% yield). Cumulus Media Inc. (CMLS) carries a higher beta of 1. 87 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (GTN: -50. 5%, CMLS: -100. 0%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
08What are the main differences between CMLS and GTN?
Both stocks operate in the Communication Services sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: CMLS is a small-cap quality compounder stock; GTN is a small-cap income-oriented stock. GTN pays a dividend while CMLS does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
- Sector: Communication Services
- Market Cap > $100B
- Gross Margin > 68%
- Dividend Yield > 3.0%
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.