Regulated Electric
Compare Stocks
3 / 10Stock Comparison
CMSC vs CMS vs NI
Revenue, margins, valuation, and 5-year total return — side by side.
Regulated Electric
Regulated Gas
CMSC vs CMS vs NI — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||
|---|---|---|---|
| Industry | Regulated Electric | Regulated Electric | Regulated Gas |
| Market Cap | $7.04B | $22.85B | $22.54B |
| Revenue (TTM) | $8.54B | $8.82B | $6.82B |
| Net Income (TTM) | $1.07B | $1.11B | $962M |
| Gross Margin | 26.2% | 64.6% | 62.8% |
| Operating Margin | 20.2% | 19.5% | 27.8% |
| Forward P/E | 5.9x | 19.0x | 22.9x |
| Total Debt | $18.90B | $18.94B | $16.24B |
| Cash & Equiv. | $615M | $615M | $136M |
CMSC vs CMS vs NI — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| CMS Energy Corporat… (CMSC) | 100 | 85.0 | -15.0% |
| CMS Energy Corporat… (CMS) | 100 | 126.3 | +26.3% |
| NiSource Inc. (NI) | 100 | 197.3 | +97.3% |
Price return only. Dividends and distributions are not included.
Quick Verdict: CMSC vs CMS vs NI
Each card shows where this stock fits in a portfolio — not just who wins on paper.
CMSC is the clearest fit if your priority is valuation efficiency.
- PEG 0.99 vs CMS's 3.18
- Lower P/E (5.9x vs 22.9x)
- 9.6% yield, 14-year raise streak, vs CMS's 3.0%
CMS is the clearest fit if your priority is income & stability and sleep-well-at-night.
- Dividend streak 19 yrs, beta 0.01, yield 3.0%
- Lower volatility, beta 0.01, current ratio 0.98x
- Beta 0.01, yield 3.0%, current ratio 0.98x
NI has the current edge in this matchup, primarily because of its strength in growth exposure and long-term compounding.
- Rev growth 21.8%, EPS growth 20.4%, 3Y rev CAGR 4.3%
- 137.6% 10Y total return vs CMS's 119.4%
- 21.8% revenue growth vs CMS's 13.6%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 21.8% revenue growth vs CMS's 13.6% | |
| Value | Lower P/E (5.9x vs 22.9x) | |
| Quality / Margins | 14.1% margin vs CMSC's 12.5% | |
| Stability / Safety | Beta 0.01 vs CMSC's 0.69 | |
| Dividends | 9.6% yield, 14-year raise streak, vs CMS's 3.0% | |
| Momentum (1Y) | +19.0% vs CMS's +3.0% | |
| Efficiency (ROA) | 2.8% ROA vs NI's 2.7%, ROIC 4.9% vs 5.3% |
CMSC vs CMS vs NI — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
CMSC vs CMS vs NI — Financial Metrics
Side-by-side numbers across 3 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
Evenly matched — CMSC and CMS and NI each lead in 2 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
CMS and NI operate at a comparable scale, with $8.8B and $6.8B in trailing revenue. Profitability is closely matched — net margins range from 14.1% (NI) to 12.5% (CMSC). On growth, CMSC holds the edge at +12.3% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||
|---|---|---|---|
| RevenueTrailing 12 months | $8.5B | $8.8B | $6.8B |
| EBITDAEarnings before interest/tax | $2.8B | $2.9B | $3.1B |
| Net IncomeAfter-tax profit | $1.1B | $1.1B | $962M |
| Free Cash FlowCash after capex | $2.2B | -$2.0B | -$1.0B |
| Gross MarginGross profit ÷ Revenue | +26.2% | +64.6% | +62.8% |
| Operating MarginEBIT ÷ Revenue | +20.2% | +19.5% | +27.8% |
| Net MarginNet income ÷ Revenue | +12.5% | +12.5% | +14.1% |
| FCF MarginFCF ÷ Revenue | +26.2% | -23.1% | -15.0% |
| Rev. Growth (YoY)Latest quarter vs prior year | +12.3% | +11.6% | +8.2% |
| EPS Growth (YoY)Latest quarter vs prior year | +6.8% | +11.9% | +6.0% |
Valuation Metrics
CMSC leads this category, winning 6 of 6 comparable metrics.
Valuation Metrics
At 6.5x trailing earnings, CMSC trades at a 73% valuation discount to NI's 24.1x P/E. Adjusting for growth (PEG ratio), CMSC offers better value at 1.09x vs CMS's 3.50x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||
|---|---|---|---|
| Market CapShares × price | $7.0B | $22.8B | $22.5B |
| Enterprise ValueMkt cap + debt − cash | $25.3B | $41.2B | $38.6B |
| Trailing P/EPrice ÷ TTM EPS | 6.51x | 20.95x | 24.11x |
| Forward P/EPrice ÷ next-FY EPS est. | 5.93x | 19.05x | 22.85x |
| PEG RatioP/E ÷ EPS growth rate | 1.09x | 3.50x | — |
| EV / EBITDAEnterprise value multiple | 8.94x | 14.31x | 12.87x |
| Price / SalesMarket cap ÷ Revenue | 0.82x | 2.68x | 3.39x |
| Price / BookPrice ÷ Book value/share | 0.71x | 2.29x | 1.91x |
| Price / FCFMarket cap ÷ FCF | — | — | — |
Profitability & Efficiency
NI leads this category, winning 7 of 9 comparable metrics.
Profitability & Efficiency
CMS delivers a 11.6% return on equity — every $100 of shareholder capital generates $12 in annual profit, vs $8 for NI. NI carries lower financial leverage with a 1.39x debt-to-equity ratio, signaling a more conservative balance sheet compared to CMS's 1.95x. On the Piotroski fundamental quality scale (0–9), NI scores 7/9 vs CMS's 6/9, reflecting strong financial health.
| Metric | |||
|---|---|---|---|
| ROE (TTM)Return on equity | +11.6% | +11.6% | +8.4% |
| ROA (TTM)Return on assets | +2.8% | +2.8% | +2.7% |
| ROICReturn on invested capital | +4.9% | +4.9% | +5.3% |
| ROCEReturn on capital employed | +4.9% | +5.0% | +6.0% |
| Piotroski ScoreFundamental quality 0–9 | 6 | 6 | 7 |
| Debt / EquityFinancial leverage | 1.95x | 1.95x | 1.39x |
| Net DebtTotal debt minus cash | $18.3B | $18.3B | $16.1B |
| Cash & Equiv.Liquid assets | $615M | $615M | $136M |
| Total DebtShort + long-term debt | $18.9B | $18.9B | $16.2B |
| Interest CoverageEBIT ÷ Interest expense | 2.42x | 2.58x | 2.87x |
Total Returns (Dividends Reinvested)
NI leads this category, winning 6 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in NI five years ago would be worth $20,085 today (with dividends reinvested), compared to $11,011 for CMSC. Over the past 12 months, NI leads with a +19.0% total return vs CMS's +3.0%. The 3-year compound annual growth rate (CAGR) favors NI at 20.9% vs CMSC's 3.8% — a key indicator of consistent wealth creation.
| Metric | |||
|---|---|---|---|
| YTD ReturnYear-to-date | +2.0% | +5.8% | +13.0% |
| 1-Year ReturnPast 12 months | +10.3% | +3.0% | +19.0% |
| 3-Year ReturnCumulative with dividends | +12.0% | +30.3% | +76.8% |
| 5-Year ReturnCumulative with dividends | +10.1% | +30.4% | +100.8% |
| 10-Year ReturnCumulative with dividends | +36.7% | +119.4% | +137.6% |
| CAGR (3Y)Annualised 3-year return | +3.8% | +9.2% | +20.9% |
Risk & Volatility
Evenly matched — CMS and NI each lead in 1 of 2 comparable metrics.
Risk & Volatility
CMS is the less volatile stock with a 0.01 beta — it tends to amplify market swings less than CMSC's 0.69 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. NI currently trades 96.0% from its 52-week high vs CMS's 92.0% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||
|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.69x | 0.01x | 0.22x |
| 52-Week HighHighest price in past year | $24.53 | $80.36 | $48.98 |
| 52-Week LowLowest price in past year | $6.15 | $67.71 | $37.22 |
| % of 52W HighCurrent price vs 52-week peak | +93.6% | +92.0% | +96.0% |
| RSI (14)Momentum oscillator 0–100 | 70.8 | 38.2 | 48.8 |
| Avg Volume (50D)Average daily shares traded | 18K | 2.6M | 3.9M |
Analyst Outlook
Evenly matched — CMSC and CMS each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: CMS as "Buy", NI as "Buy". Consensus price targets imply 9.5% upside for CMS (target: $81) vs 5.9% for NI (target: $50). For income investors, CMSC offers the higher dividend yield at 9.59% vs NI's 2.38%.
| Metric | |||
|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy | Buy |
| Price TargetConsensus 12-month target | — | $81.00 | $49.80 |
| # AnalystsCovering analysts | — | 29 | 22 |
| Dividend YieldAnnual dividend ÷ price | +9.6% | +3.0% | +2.4% |
| Dividend StreakConsecutive years of raises | 14 | 19 | 4 |
| Dividend / ShareAnnual DPS | $2.20 | $2.21 | $1.12 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | 0.0% | 0.0% |
NI leads in 2 of 6 categories (Profitability & Efficiency, Total Returns). CMSC leads in 1 (Valuation Metrics). 3 tied.
CMSC vs CMS vs NI: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is CMSC or CMS or NI a better buy right now?
For growth investors, NiSource Inc.
(NI) is the stronger pick with 21. 8% revenue growth year-over-year, versus 13. 6% for CMS Energy Corporation (CMS). CMS Energy Corporation 5. 875% J (CMSC) offers the better valuation at 6. 5x trailing P/E (5. 9x forward), making it the more compelling value choice. Analysts rate CMS Energy Corporation (CMS) a "Buy" — based on 29 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — CMSC or CMS or NI?
On trailing P/E, CMS Energy Corporation 5.
875% J (CMSC) is the cheapest at 6. 5x versus NiSource Inc. at 24. 1x. On forward P/E, CMS Energy Corporation 5. 875% J is actually cheaper at 5. 9x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: CMS Energy Corporation 5. 875% J wins at 0. 99x versus CMS Energy Corporation's 3. 18x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — CMSC or CMS or NI?
Over the past 5 years, NiSource Inc.
(NI) delivered a total return of +100. 8%, compared to +10. 1% for CMS Energy Corporation 5. 875% J (CMSC). Over 10 years, the gap is even starker: NI returned +137. 6% versus CMSC's +36. 7%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — CMSC or CMS or NI?
By beta (market sensitivity over 5 years), CMS Energy Corporation (CMS) is the lower-risk stock at 0.
01β versus CMS Energy Corporation 5. 875% J's 0. 69β — meaning CMSC is approximately 10475% more volatile than CMS relative to the S&P 500. On balance sheet safety, NiSource Inc. (NI) carries a lower debt/equity ratio of 139% versus 195% for CMS Energy Corporation — giving it more financial flexibility in a downturn.
05Which is growing faster — CMSC or CMS or NI?
By revenue growth (latest reported year), NiSource Inc.
(NI) is pulling ahead at 21. 8% versus 13. 6% for CMS Energy Corporation (CMS). On earnings-per-share growth, the picture is similar: NiSource Inc. grew EPS 20. 4% year-over-year, compared to 6. 0% for CMS Energy Corporation. Over a 3-year CAGR, NI leads at 4. 3% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — CMSC or CMS or NI?
NiSource Inc.
(NI) is the more profitable company, earning 14. 0% net margin versus 12. 5% for CMS Energy Corporation — meaning it keeps 14. 0% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: NI leads at 27. 6% versus 20. 2% for CMS. At the gross margin level — before operating expenses — CMS leads at 60. 9%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is CMSC or CMS or NI more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, CMS Energy Corporation 5. 875% J (CMSC) is the more undervalued stock at a PEG of 0. 99x versus CMS Energy Corporation's 3. 18x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, CMS Energy Corporation 5. 875% J (CMSC) trades at 5. 9x forward P/E versus 22. 9x for NiSource Inc. — 16. 9x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for CMS: 9. 5% to $81. 00.
08Which pays a better dividend — CMSC or CMS or NI?
All stocks in this comparison pay dividends.
CMS Energy Corporation 5. 875% J (CMSC) offers the highest yield at 9. 6%, versus 2. 4% for NiSource Inc. (NI).
09Is CMSC or CMS or NI better for a retirement portfolio?
For long-horizon retirement investors, CMS Energy Corporation (CMS) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
01), 3. 0% yield, +119. 4% 10Y return). Both have compounded well over 10 years (CMS: +119. 4%, CMSC: +36. 7%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between CMSC and CMS and NI?
Both stocks operate in the Utilities sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: CMSC is a small-cap deep-value stock; CMS is a mid-cap quality compounder stock; NI is a mid-cap high-growth stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.