Software - Application
Compare Stocks
2 / 10Stock Comparison
ADEA vs VRNS
Revenue, margins, valuation, and 5-year total return — side by side.
Software - Infrastructure
ADEA vs VRNS — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Software - Application | Software - Infrastructure |
| Market Cap | $3.04B | $3.37B |
| Revenue (TTM) | $460M | $660M |
| Net Income (TTM) | $122M | $-137M |
| Gross Margin | 67.8% | 78.1% |
| Operating Margin | 46.3% | -21.9% |
| Forward P/E | 19.1x | 242.2x |
| Total Debt | $436M | $572M |
| Cash & Equiv. | $73M | $202M |
ADEA vs VRNS — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Adeia Inc. (ADEA) | 100 | 753.3 | +653.3% |
| Varonis Systems, In… (VRNS) | 100 | 102.0 | +2.0% |
Price return only. Dividends and distributions are not included.
Quick Verdict: ADEA vs VRNS
Each card shows where this stock fits in a portfolio — not just who wins on paper.
ADEA carries the broadest edge in this set and is the clearest fit for growth exposure and sleep-well-at-night.
- Rev growth 17.9%, EPS growth 73.7%, 3Y rev CAGR 0.3%
- Lower volatility, beta 1.95, Low D/E 90.7%, current ratio 3.81x
- 17.9% revenue growth vs VRNS's 13.2%
VRNS is the clearest fit if your priority is income & stability and long-term compounding.
- beta 0.95
- 317.5% 10Y total return vs ADEA's 298.3%
- Beta 0.95, current ratio 1.97x
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 17.9% revenue growth vs VRNS's 13.2% | |
| Value | Lower P/E (19.1x vs 242.2x) | |
| Quality / Margins | 26.5% margin vs VRNS's -20.7% | |
| Stability / Safety | Beta 0.95 vs ADEA's 1.95 | |
| Dividends | 0.7% yield; 2-year raise streak; the other pay no meaningful dividend | |
| Momentum (1Y) | +110.8% vs VRNS's -36.7% | |
| Efficiency (ROA) | 11.6% ROA vs VRNS's -8.2%, ROIC 19.0% vs -11.0% |
ADEA vs VRNS — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
ADEA vs VRNS — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
ADEA leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
VRNS and ADEA operate at a comparable scale, with $660M and $460M in trailing revenue. ADEA is the more profitable business, keeping 26.5% of every revenue dollar as net income compared to VRNS's -20.7%. On growth, VRNS holds the edge at +26.9% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $460M | $660M |
| EBITDAEarnings before interest/tax | $274M | -$135M |
| Net IncomeAfter-tax profit | $122M | -$137M |
| Free Cash FlowCash after capex | $156M | $120M |
| Gross MarginGross profit ÷ Revenue | +67.8% | +78.1% |
| Operating MarginEBIT ÷ Revenue | +46.3% | -21.9% |
| Net MarginNet income ÷ Revenue | +26.5% | -20.7% |
| FCF MarginFCF ÷ Revenue | +33.8% | +18.1% |
| Rev. Growth (YoY)Latest quarter vs prior year | +19.5% | +26.9% |
| EPS Growth (YoY)Latest quarter vs prior year | +100.0% | 0.0% |
Valuation Metrics
VRNS leads this category, winning 3 of 5 comparable metrics.
Valuation Metrics
| Metric | ||
|---|---|---|
| Market CapShares × price | $3.0B | $3.4B |
| Enterprise ValueMkt cap + debt − cash | $3.4B | $3.7B |
| Trailing P/EPrice ÷ TTM EPS | 27.70x | -25.38x |
| Forward P/EPrice ÷ next-FY EPS est. | 19.09x | 242.23x |
| PEG RatioP/E ÷ EPS growth rate | — | — |
| EV / EBITDAEnterprise value multiple | 12.70x | — |
| Price / SalesMarket cap ÷ Revenue | 6.85x | 5.40x |
| Price / BookPrice ÷ Book value/share | 6.45x | 6.19x |
| Price / FCFMarket cap ÷ FCF | 20.33x | 24.99x |
Profitability & Efficiency
ADEA leads this category, winning 9 of 9 comparable metrics.
Profitability & Efficiency
ADEA delivers a 27.7% return on equity — every $100 of shareholder capital generates $28 in annual profit, vs $-27 for VRNS. ADEA carries lower financial leverage with a 0.91x debt-to-equity ratio, signaling a more conservative balance sheet compared to VRNS's 0.96x. On the Piotroski fundamental quality scale (0–9), ADEA scores 9/9 vs VRNS's 5/9, reflecting strong financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +27.7% | -27.4% |
| ROA (TTM)Return on assets | +11.6% | -8.2% |
| ROICReturn on invested capital | +19.0% | -11.0% |
| ROCEReturn on capital employed | +21.1% | -14.0% |
| Piotroski ScoreFundamental quality 0–9 | 9 | 5 |
| Debt / EquityFinancial leverage | 0.91x | 0.96x |
| Net DebtTotal debt minus cash | $363M | $369M |
| Cash & Equiv.Liquid assets | $73M | $202M |
| Total DebtShort + long-term debt | $436M | $572M |
| Interest CoverageEBIT ÷ Interest expense | 5.16x | -9.01x |
Total Returns (Dividends Reinvested)
ADEA leads this category, winning 5 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in ADEA five years ago would be worth $51,392 today (with dividends reinvested), compared to $6,014 for VRNS. Over the past 12 months, ADEA leads with a +110.8% total return vs VRNS's -36.7%. The 3-year compound annual growth rate (CAGR) favors ADEA at 56.9% vs VRNS's 7.3% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | +56.3% | -10.5% |
| 1-Year ReturnPast 12 months | +110.8% | -36.7% |
| 3-Year ReturnCumulative with dividends | +286.0% | +23.7% |
| 5-Year ReturnCumulative with dividends | +413.9% | -39.9% |
| 10-Year ReturnCumulative with dividends | +298.3% | +317.5% |
| CAGR (3Y)Annualised 3-year return | +56.9% | +7.3% |
Risk & Volatility
Evenly matched — ADEA and VRNS each lead in 1 of 2 comparable metrics.
Risk & Volatility
VRNS is the less volatile stock with a 0.95 beta — it tends to amplify market swings less than ADEA's 1.95 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. ADEA currently trades 79.8% from its 52-week high vs VRNS's 44.9% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.95x | 0.95x |
| 52-Week HighHighest price in past year | $34.34 | $63.90 |
| 52-Week LowLowest price in past year | $11.61 | $19.70 |
| % of 52W HighCurrent price vs 52-week peak | +79.8% | +44.9% |
| RSI (14)Momentum oscillator 0–100 | 52.7 | 66.1 |
| Avg Volume (50D)Average daily shares traded | 1.4M | 2.3M |
Analyst Outlook
Insufficient data to determine a leader in this category.
Analyst Outlook
Wall Street rates ADEA as "Buy" and VRNS as "Buy". Consensus price targets imply 25.5% upside for VRNS (target: $36) vs 9.4% for ADEA (target: $30). ADEA is the only dividend payer here at 0.70% yield — a key consideration for income-focused portfolios.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy |
| Price TargetConsensus 12-month target | $30.00 | $36.00 |
| # AnalystsCovering analysts | 5 | 34 |
| Dividend YieldAnnual dividend ÷ price | +0.7% | — |
| Dividend StreakConsecutive years of raises | 2 | — |
| Dividend / ShareAnnual DPS | $0.19 | — |
| Buyback YieldShare repurchases ÷ mkt cap | +1.4% | +3.4% |
ADEA leads in 3 of 6 categories (Income & Cash Flow, Profitability & Efficiency). VRNS leads in 1 (Valuation Metrics). 1 tied.
ADEA vs VRNS: Frequently Asked Questions
10 questions · data-driven answers · updated daily
01Is ADEA or VRNS a better buy right now?
For growth investors, Adeia Inc.
(ADEA) is the stronger pick with 17. 9% revenue growth year-over-year, versus 13. 2% for Varonis Systems, Inc. (VRNS). Adeia Inc. (ADEA) offers the better valuation at 27. 7x trailing P/E (19. 1x forward), making it the more compelling value choice. Analysts rate Adeia Inc. (ADEA) a "Buy" — based on 5 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — ADEA or VRNS?
On forward P/E, Adeia Inc.
is actually cheaper at 19. 1x.
03Which is the better long-term investment — ADEA or VRNS?
Over the past 5 years, Adeia Inc.
(ADEA) delivered a total return of +413. 9%, compared to -39. 9% for Varonis Systems, Inc. (VRNS). Over 10 years, the gap is even starker: VRNS returned +317. 5% versus ADEA's +298. 3%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — ADEA or VRNS?
By beta (market sensitivity over 5 years), Varonis Systems, Inc.
(VRNS) is the lower-risk stock at 0. 95β versus Adeia Inc. 's 1. 95β — meaning ADEA is approximately 106% more volatile than VRNS relative to the S&P 500. On balance sheet safety, Adeia Inc. (ADEA) carries a lower debt/equity ratio of 91% versus 96% for Varonis Systems, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — ADEA or VRNS?
By revenue growth (latest reported year), Adeia Inc.
(ADEA) is pulling ahead at 17. 9% versus 13. 2% for Varonis Systems, Inc. (VRNS). On earnings-per-share growth, the picture is similar: Adeia Inc. grew EPS 73. 7% year-over-year, compared to -31. 4% for Varonis Systems, Inc.. Over a 3-year CAGR, VRNS leads at 9. 6% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — ADEA or VRNS?
Adeia Inc.
(ADEA) is the more profitable company, earning 25. 1% net margin versus -20. 7% for Varonis Systems, Inc. — meaning it keeps 25. 1% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: ADEA leads at 47. 2% versus -23. 5% for VRNS. At the gross margin level — before operating expenses — ADEA leads at 87. 2%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is ADEA or VRNS more undervalued right now?
On forward earnings alone, Adeia Inc.
(ADEA) trades at 19. 1x forward P/E versus 242. 2x for Varonis Systems, Inc. — 223. 1x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for VRNS: 25. 5% to $36. 00.
08Which pays a better dividend — ADEA or VRNS?
In this comparison, ADEA (0.
7% yield) pays a dividend. VRNS does not pay a meaningful dividend and should not be held primarily for income.
09Is ADEA or VRNS better for a retirement portfolio?
For long-horizon retirement investors, Varonis Systems, Inc.
(VRNS) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 95), +317. 5% 10Y return). Adeia Inc. (ADEA) carries a higher beta of 1. 95 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (VRNS: +317. 5%, ADEA: +298. 3%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between ADEA and VRNS?
Both stocks operate in the Technology sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: ADEA is a small-cap high-growth stock; VRNS is a small-cap quality compounder stock. ADEA pays a dividend while VRNS does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.