Insurance - Brokers
Compare Stocks
4 / 10Stock Comparison
BWIN vs AON vs MMC vs RYAN
Revenue, margins, valuation, and 5-year total return — side by side.
Insurance - Brokers
Insurance - Brokers
Insurance - Specialty
BWIN vs AON vs MMC vs RYAN — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Insurance - Brokers | Insurance - Brokers | Insurance - Brokers | Insurance - Specialty |
| Market Cap | $1.57B | $67.19B | $85.27B | $4.11B |
| Revenue (TTM) | $1.62B | $17.49B | $26.45B | $3.16B |
| Net Income (TTM) | $-45M | $3.94B | $4.13B | $132M |
| Gross Margin | 24.2% | 55.9% | 42.3% | 69.4% |
| Operating Margin | -4.1% | 27.0% | 23.2% | 16.6% |
| Forward P/E | 10.5x | 16.5x | 16.9x | 14.9x |
| Total Debt | $1.77B | $16.53B | $21.86B | $3.53B |
| Cash & Equiv. | $124M | $1.20B | $2.40B | $158M |
BWIN vs AON vs MMC vs RYAN — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 24 | May 26 | Return |
|---|---|---|---|
| The Baldwin Insuran… (BWIN) | 100 | 62.3 | -37.7% |
| Aon plc (AON) | 100 | 111.3 | +11.3% |
| Marsh & McLennan Co… (MMC) | 100 | 90.7 | -9.3% |
| Ryan Specialty Hold… (RYAN) | 100 | 57.1 | -42.9% |
Price return only. Dividends and distributions are not included.
Quick Verdict: BWIN vs AON vs MMC vs RYAN
Each card shows where this stock fits in a portfolio — not just who wins on paper.
BWIN is the #2 pick in this set and the best alternative if value is your priority.
- Lower P/E (10.5x vs 16.5x)
AON carries the broadest edge in this set and is the clearest fit for growth exposure and long-term compounding.
- Rev growth 9.4%, EPS growth 36.3%, 3Y rev CAGR 11.2%
- 219.8% 10Y total return vs MMC's 209.8%
- Combined ratio 0.7 vs BWIN's 0.9 (lower = better underwriting)
- Beta 0.10 vs BWIN's 0.52
MMC is the clearest fit if your priority is income & stability and sleep-well-at-night.
- Dividend streak 19 yrs, beta 0.14, yield 1.8%
- Lower volatility, beta 0.14, current ratio 1.13x
- PEG 0.88 vs AON's 1.10
- Beta 0.14, yield 1.8%, current ratio 1.13x
RYAN is the clearest fit if your priority is growth.
- 21.3% revenue growth vs MMC's 7.6%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 21.3% revenue growth vs MMC's 7.6% | |
| Value | Lower P/E (10.5x vs 16.5x) | |
| Quality / Margins | Combined ratio 0.7 vs BWIN's 0.9 (lower = better underwriting) | |
| Stability / Safety | Beta 0.10 vs BWIN's 0.52 | |
| Dividends | 1.8% yield, 19-year raise streak, vs AON's 0.9%, (1 stock pays no dividend) | |
| Momentum (1Y) | -12.0% vs RYAN's -54.6% | |
| Efficiency (ROA) | 7.6% ROA vs BWIN's -1.0%, ROIC 13.5% vs 3.1% |
BWIN vs AON vs MMC vs RYAN — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
BWIN vs AON vs MMC vs RYAN — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
AON leads in 3 of 6 categories
MMC leads 2 • BWIN leads 1 • RYAN leads 0
Explore the data ↓Income & Cash Flow (Last 12 Months)
AON leads this category, winning 3 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
MMC is the larger business by revenue, generating $26.5B annually — 16.4x BWIN's $1.6B. AON is the more profitable business, keeping 22.5% of every revenue dollar as net income compared to BWIN's -2.8%. On growth, BWIN holds the edge at +29.4% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $1.6B | $17.5B | $26.5B | $3.2B |
| EBITDAEarnings before interest/tax | $91M | $5.4B | $7.0B | $743M |
| Net IncomeAfter-tax profit | -$45M | $3.9B | $4.1B | $132M |
| Free Cash FlowCash after capex | -$15M | $3.5B | $5.1B | $555M |
| Gross MarginGross profit ÷ Revenue | +24.2% | +55.9% | +42.3% | +69.4% |
| Operating MarginEBIT ÷ Revenue | -4.1% | +27.0% | +23.2% | +16.6% |
| Net MarginNet income ÷ Revenue | -2.8% | +22.5% | +15.6% | +4.2% |
| FCF MarginFCF ÷ Revenue | -0.9% | +20.0% | +19.3% | +17.6% |
| Rev. Growth (YoY)Latest quarter vs prior year | +29.4% | +6.4% | +11.5% | +15.2% |
| EPS Growth (YoY)Latest quarter vs prior year | -90.0% | +27.1% | 0.0% | +2.4% |
Valuation Metrics
BWIN leads this category, winning 4 of 7 comparable metrics.
Valuation Metrics
At 18.4x trailing earnings, AON trades at a 73% valuation discount to RYAN's 67.5x P/E. Adjusting for growth (PEG ratio), MMC offers better value at 1.11x vs AON's 1.23x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $1.6B | $67.2B | $85.3B | $4.1B |
| Enterprise ValueMkt cap + debt − cash | $3.2B | $82.5B | $104.7B | $7.5B |
| Trailing P/EPrice ÷ TTM EPS | -41.96x | 18.42x | 21.28x | 67.49x |
| Forward P/EPrice ÷ next-FY EPS est. | 10.47x | 16.50x | 16.89x | 14.90x |
| PEG RatioP/E ÷ EPS growth rate | — | 1.23x | 1.11x | — |
| EV / EBITDAEnterprise value multiple | 13.57x | 15.54x | 15.96x | 8.20x |
| Price / SalesMarket cap ÷ Revenue | 1.04x | 3.91x | 3.49x | 1.35x |
| Price / BookPrice ÷ Book value/share | 1.31x | 7.11x | 6.38x | 7.04x |
| Price / FCFMarket cap ÷ FCF | — | 20.88x | 21.39x | 7.14x |
Profitability & Efficiency
AON leads this category, winning 4 of 9 comparable metrics.
Profitability & Efficiency
AON delivers a 44.2% return on equity — every $100 of shareholder capital generates $44 in annual profit, vs $-4 for BWIN. MMC carries lower financial leverage with a 1.62x debt-to-equity ratio, signaling a more conservative balance sheet compared to RYAN's 2.82x. On the Piotroski fundamental quality scale (0–9), AON scores 7/9 vs BWIN's 4/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | -3.8% | +44.2% | +26.9% | +10.8% |
| ROA (TTM)Return on assets | -1.0% | +7.6% | +7.0% | +1.3% |
| ROICReturn on invested capital | +3.1% | +13.5% | +15.2% | +10.8% |
| ROCEReturn on capital employed | +4.1% | +16.2% | +17.8% | +6.4% |
| Piotroski ScoreFundamental quality 0–9 | 4 | 7 | 6 | 6 |
| Debt / EquityFinancial leverage | 1.63x | 1.73x | 1.62x | 2.82x |
| Net DebtTotal debt minus cash | $1.6B | $15.3B | $19.5B | $3.4B |
| Cash & Equiv.Liquid assets | $124M | $1.2B | $2.4B | $158M |
| Total DebtShort + long-term debt | $1.8B | $16.5B | $21.9B | $3.5B |
| Interest CoverageEBIT ÷ Interest expense | -1.36x | 9.58x | 6.66x | 2.29x |
Total Returns (Dividends Reinvested)
MMC leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in MMC five years ago would be worth $13,645 today (with dividends reinvested), compared to $6,977 for BWIN. Over the past 12 months, AON leads with a -12.0% total return vs RYAN's -54.6%. The 3-year compound annual growth rate (CAGR) favors MMC at 0.7% vs BWIN's -11.3% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | -11.8% | -8.5% | -3.6% | -37.1% |
| 1-Year ReturnPast 12 months | -46.5% | -12.0% | -22.0% | -54.6% |
| 3-Year ReturnCumulative with dividends | -30.2% | -3.2% | +2.0% | -23.8% |
| 5-Year ReturnCumulative with dividends | -30.2% | +26.2% | +36.5% | +20.0% |
| 10-Year ReturnCumulative with dividends | -30.2% | +219.8% | +209.8% | +20.0% |
| CAGR (3Y)Annualised 3-year return | -11.3% | -1.1% | +0.7% | -8.6% |
Risk & Volatility
AON leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
AON is the less volatile stock with a 0.10 beta — it tends to amplify market swings less than BWIN's 0.52 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. AON currently trades 82.3% from its 52-week high vs RYAN's 43.8% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.52x | 0.10x | 0.14x | 0.23x |
| 52-Week HighHighest price in past year | $45.16 | $381.00 | $235.78 | $72.50 |
| 52-Week LowLowest price in past year | $15.88 | $304.59 | $170.37 | $29.28 |
| % of 52W HighCurrent price vs 52-week peak | +46.5% | +82.3% | +73.8% | +43.8% |
| RSI (14)Momentum oscillator 0–100 | 35.8 | 37.9 | 37.2 | 28.8 |
| Avg Volume (50D)Average daily shares traded | 1.6M | 1.2M | 2.7M | 2.1M |
Analyst Outlook
MMC leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: BWIN as "Buy", AON as "Buy", MMC as "Hold", RYAN as "Buy". Consensus price targets imply 43.8% upside for RYAN (target: $46) vs 18.8% for MMC (target: $207). For income investors, MMC offers the higher dividend yield at 1.75% vs RYAN's 0.71%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy | Hold | Buy |
| Price TargetConsensus 12-month target | $28.75 | $404.40 | $206.75 | $45.60 |
| # AnalystsCovering analysts | 9 | 38 | 26 | 19 |
| Dividend YieldAnnual dividend ÷ price | — | +0.9% | +1.8% | +0.7% |
| Dividend StreakConsecutive years of raises | 0 | 14 | 19 | 0 |
| Dividend / ShareAnnual DPS | — | $2.91 | $3.05 | $0.22 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +1.5% | +1.1% | +0.1% |
AON leads in 3 of 6 categories (Income & Cash Flow, Profitability & Efficiency). MMC leads in 2 (Total Returns, Analyst Outlook).
BWIN vs AON vs MMC vs RYAN: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is BWIN or AON or MMC or RYAN a better buy right now?
For growth investors, Ryan Specialty Holdings, Inc.
(RYAN) is the stronger pick with 21. 3% revenue growth year-over-year, versus 7. 6% for Marsh & McLennan Companies, Inc. (MMC). Aon plc (AON) offers the better valuation at 18. 4x trailing P/E (16. 5x forward), making it the more compelling value choice. Analysts rate The Baldwin Insurance Group, Inc. (BWIN) a "Buy" — based on 9 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — BWIN or AON or MMC or RYAN?
On trailing P/E, Aon plc (AON) is the cheapest at 18.
4x versus Ryan Specialty Holdings, Inc. at 67. 5x. On forward P/E, The Baldwin Insurance Group, Inc. is actually cheaper at 10. 5x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Marsh & McLennan Companies, Inc. wins at 0. 88x versus Aon plc's 1. 10x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — BWIN or AON or MMC or RYAN?
Over the past 5 years, Marsh & McLennan Companies, Inc.
(MMC) delivered a total return of +36. 5%, compared to -30. 2% for The Baldwin Insurance Group, Inc. (BWIN). Over 10 years, the gap is even starker: AON returned +219. 8% versus BWIN's -30. 2%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — BWIN or AON or MMC or RYAN?
By beta (market sensitivity over 5 years), Aon plc (AON) is the lower-risk stock at 0.
10β versus The Baldwin Insurance Group, Inc. 's 0. 52β — meaning BWIN is approximately 443% more volatile than AON relative to the S&P 500. On balance sheet safety, Marsh & McLennan Companies, Inc. (MMC) carries a lower debt/equity ratio of 162% versus 3% for Ryan Specialty Holdings, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — BWIN or AON or MMC or RYAN?
By revenue growth (latest reported year), Ryan Specialty Holdings, Inc.
(RYAN) is pulling ahead at 21. 3% versus 7. 6% for Marsh & McLennan Companies, Inc. (MMC). On earnings-per-share growth, the picture is similar: Aon plc grew EPS 36. 3% year-over-year, compared to -33. 8% for Ryan Specialty Holdings, Inc.. Over a 3-year CAGR, RYAN leads at 20. 9% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — BWIN or AON or MMC or RYAN?
Aon plc (AON) is the more profitable company, earning 21.
5% net margin versus -2. 2% for The Baldwin Insurance Group, Inc. — meaning it keeps 21. 5% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: AON leads at 25. 3% versus 7. 3% for BWIN. At the gross margin level — before operating expenses — RYAN leads at 90. 6%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is BWIN or AON or MMC or RYAN more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Marsh & McLennan Companies, Inc. (MMC) is the more undervalued stock at a PEG of 0. 88x versus Aon plc's 1. 10x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, The Baldwin Insurance Group, Inc. (BWIN) trades at 10. 5x forward P/E versus 16. 9x for Marsh & McLennan Companies, Inc. — 6. 4x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for RYAN: 43. 8% to $45. 60.
08Which pays a better dividend — BWIN or AON or MMC or RYAN?
In this comparison, MMC (1.
8% yield), AON (0. 9% yield), RYAN (0. 7% yield) pay a dividend. BWIN does not pay a meaningful dividend and should not be held primarily for income.
09Is BWIN or AON or MMC or RYAN better for a retirement portfolio?
For long-horizon retirement investors, Aon plc (AON) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
10), 0. 9% yield, +219. 8% 10Y return). Both have compounded well over 10 years (AON: +219. 8%, BWIN: -30. 2%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between BWIN and AON and MMC and RYAN?
Both stocks operate in the Financial Services sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: BWIN is a small-cap quality compounder stock; AON is a mid-cap quality compounder stock; MMC is a mid-cap quality compounder stock; RYAN is a small-cap high-growth stock. AON, MMC, RYAN pay a dividend while BWIN does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.