Insurance - Brokers
Compare Stocks
2 / 10Stock Comparison
BWIN vs WTW
Revenue, margins, valuation, and 5-year total return — side by side.
Insurance - Brokers
BWIN vs WTW — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Insurance - Brokers | Insurance - Brokers |
| Market Cap | $1.57B | $24.33B |
| Revenue (TTM) | $1.62B | $9.90B |
| Net Income (TTM) | $-45M | $1.67B |
| Gross Margin | 24.2% | 38.2% |
| Operating Margin | -4.1% | 22.7% |
| Forward P/E | 10.5x | 13.2x |
| Total Debt | $1.77B | $6.90B |
| Cash & Equiv. | $124M | $3.13B |
BWIN vs WTW — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 24 | May 26 | Return |
|---|---|---|---|
| The Baldwin Insuran… (BWIN) | 100 | 62.3 | -37.7% |
| Willis Towers Watso… (WTW) | 100 | 101.1 | +1.1% |
Price return only. Dividends and distributions are not included.
Quick Verdict: BWIN vs WTW
Each card shows where this stock fits in a portfolio — not just who wins on paper.
BWIN is the clearest fit if your priority is growth exposure.
- Rev growth 9.3%, EPS growth -28.2%, 3Y rev CAGR 15.8%
- 9.3% revenue growth vs WTW's -2.2%
- Lower P/E (10.5x vs 13.2x)
WTW carries the broadest edge in this set and is the clearest fit for income & stability and long-term compounding.
- Dividend streak 9 yrs, beta 0.13, yield 1.4%
- 132.7% 10Y total return vs BWIN's -30.2%
- Lower volatility, beta 0.13, Low D/E 85.7%, current ratio 1.20x
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 9.3% revenue growth vs WTW's -2.2% | |
| Value | Lower P/E (10.5x vs 13.2x) | |
| Quality / Margins | Combined ratio 0.8 vs BWIN's 0.9 (lower = better underwriting) | |
| Stability / Safety | Beta 0.13 vs BWIN's 0.52, lower leverage | |
| Dividends | 1.4% yield; 9-year raise streak; the other pay no meaningful dividend | |
| Momentum (1Y) | -14.5% vs BWIN's -46.5% | |
| Efficiency (ROA) | 5.8% ROA vs BWIN's -1.0%, ROIC 14.0% vs 3.1% |
BWIN vs WTW — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
BWIN vs WTW — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
WTW leads this category, winning 5 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
WTW is the larger business by revenue, generating $9.9B annually — 6.1x BWIN's $1.6B. WTW is the more profitable business, keeping 16.8% of every revenue dollar as net income compared to BWIN's -2.8%. On growth, BWIN holds the edge at +29.4% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $1.6B | $9.9B |
| EBITDAEarnings before interest/tax | $91M | $2.6B |
| Net IncomeAfter-tax profit | -$45M | $1.7B |
| Free Cash FlowCash after capex | -$15M | $1.6B |
| Gross MarginGross profit ÷ Revenue | +24.2% | +38.2% |
| Operating MarginEBIT ÷ Revenue | -4.1% | +22.7% |
| Net MarginNet income ÷ Revenue | -2.8% | +16.8% |
| FCF MarginFCF ÷ Revenue | -0.9% | +15.9% |
| Rev. Growth (YoY)Latest quarter vs prior year | +29.4% | +8.5% |
| EPS Growth (YoY)Latest quarter vs prior year | -90.0% | +33.0% |
Valuation Metrics
BWIN leads this category, winning 4 of 5 comparable metrics.
Valuation Metrics
On an enterprise value basis, WTW's 10.6x EV/EBITDA is more attractive than BWIN's 13.6x.
| Metric | ||
|---|---|---|
| Market CapShares × price | $1.6B | $24.3B |
| Enterprise ValueMkt cap + debt − cash | $3.2B | $28.1B |
| Trailing P/EPrice ÷ TTM EPS | -41.96x | 15.87x |
| Forward P/EPrice ÷ next-FY EPS est. | 10.47x | 13.17x |
| PEG RatioP/E ÷ EPS growth rate | — | 0.98x |
| EV / EBITDAEnterprise value multiple | 13.57x | 10.60x |
| Price / SalesMarket cap ÷ Revenue | 1.04x | 2.51x |
| Price / BookPrice ÷ Book value/share | 1.31x | 3.17x |
| Price / FCFMarket cap ÷ FCF | — | 15.74x |
Profitability & Efficiency
WTW leads this category, winning 7 of 9 comparable metrics.
Profitability & Efficiency
WTW delivers a 20.8% return on equity — every $100 of shareholder capital generates $21 in annual profit, vs $-4 for BWIN. WTW carries lower financial leverage with a 0.86x debt-to-equity ratio, signaling a more conservative balance sheet compared to BWIN's 1.63x. On the Piotroski fundamental quality scale (0–9), WTW scores 6/9 vs BWIN's 4/9, reflecting solid financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | -3.8% | +20.8% |
| ROA (TTM)Return on assets | -1.0% | +5.8% |
| ROICReturn on invested capital | +3.1% | +14.0% |
| ROCEReturn on capital employed | +4.1% | +14.6% |
| Piotroski ScoreFundamental quality 0–9 | 4 | 6 |
| Debt / EquityFinancial leverage | 1.63x | 0.86x |
| Net DebtTotal debt minus cash | $1.6B | $3.8B |
| Cash & Equiv.Liquid assets | $124M | $3.1B |
| Total DebtShort + long-term debt | $1.8B | $6.9B |
| Interest CoverageEBIT ÷ Interest expense | -1.36x | 8.51x |
Total Returns (Dividends Reinvested)
WTW leads this category, winning 5 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in WTW five years ago would be worth $10,189 today (with dividends reinvested), compared to $6,977 for BWIN. Over the past 12 months, WTW leads with a -14.5% total return vs BWIN's -46.5%. The 3-year compound annual growth rate (CAGR) favors WTW at 5.4% vs BWIN's -11.3% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | -11.8% | -20.6% |
| 1-Year ReturnPast 12 months | -46.5% | -14.5% |
| 3-Year ReturnCumulative with dividends | -30.2% | +17.3% |
| 5-Year ReturnCumulative with dividends | -30.2% | +1.9% |
| 10-Year ReturnCumulative with dividends | -30.2% | +132.7% |
| CAGR (3Y)Annualised 3-year return | -11.3% | +5.4% |
Risk & Volatility
WTW leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
WTW is the less volatile stock with a 0.13 beta — it tends to amplify market swings less than BWIN's 0.52 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. WTW currently trades 73.2% from its 52-week high vs BWIN's 46.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.52x | 0.13x |
| 52-Week HighHighest price in past year | $45.16 | $352.79 |
| 52-Week LowLowest price in past year | $15.88 | $246.60 |
| % of 52W HighCurrent price vs 52-week peak | +46.5% | +73.2% |
| RSI (14)Momentum oscillator 0–100 | 35.8 | 26.2 |
| Avg Volume (50D)Average daily shares traded | 1.6M | 660K |
Analyst Outlook
WTW leads this category, winning 1 of 1 comparable metric.
Analyst Outlook
Wall Street rates BWIN as "Buy" and WTW as "Buy". Consensus price targets imply 37.0% upside for BWIN (target: $29) vs 31.1% for WTW (target: $338). WTW is the only dividend payer here at 1.40% yield — a key consideration for income-focused portfolios.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy |
| Price TargetConsensus 12-month target | $28.75 | $338.42 |
| # AnalystsCovering analysts | 9 | 29 |
| Dividend YieldAnnual dividend ÷ price | — | +1.4% |
| Dividend StreakConsecutive years of raises | 0 | 9 |
| Dividend / ShareAnnual DPS | — | $3.62 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +6.8% |
WTW leads in 5 of 6 categories (Income & Cash Flow, Profitability & Efficiency). BWIN leads in 1 (Valuation Metrics).
BWIN vs WTW: Frequently Asked Questions
10 questions · data-driven answers · updated daily
01Is BWIN or WTW a better buy right now?
For growth investors, The Baldwin Insurance Group, Inc.
(BWIN) is the stronger pick with 9. 3% revenue growth year-over-year, versus -2. 2% for Willis Towers Watson Public Limited Company (WTW). Willis Towers Watson Public Limited Company (WTW) offers the better valuation at 15. 9x trailing P/E (13. 2x forward), making it the more compelling value choice. Analysts rate The Baldwin Insurance Group, Inc. (BWIN) a "Buy" — based on 9 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — BWIN or WTW?
On forward P/E, The Baldwin Insurance Group, Inc.
is actually cheaper at 10. 5x — notably different from the trailing picture, reflecting expected earnings growth.
03Which is the better long-term investment — BWIN or WTW?
Over the past 5 years, Willis Towers Watson Public Limited Company (WTW) delivered a total return of +1.
9%, compared to -30. 2% for The Baldwin Insurance Group, Inc. (BWIN). Over 10 years, the gap is even starker: WTW returned +132. 7% versus BWIN's -30. 2%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — BWIN or WTW?
By beta (market sensitivity over 5 years), Willis Towers Watson Public Limited Company (WTW) is the lower-risk stock at 0.
13β versus The Baldwin Insurance Group, Inc. 's 0. 52β — meaning BWIN is approximately 289% more volatile than WTW relative to the S&P 500. On balance sheet safety, Willis Towers Watson Public Limited Company (WTW) carries a lower debt/equity ratio of 86% versus 163% for The Baldwin Insurance Group, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — BWIN or WTW?
By revenue growth (latest reported year), The Baldwin Insurance Group, Inc.
(BWIN) is pulling ahead at 9. 3% versus -2. 2% for Willis Towers Watson Public Limited Company (WTW). On earnings-per-share growth, the picture is similar: Willis Towers Watson Public Limited Company grew EPS 1794% year-over-year, compared to -28. 2% for The Baldwin Insurance Group, Inc.. Over a 3-year CAGR, BWIN leads at 15. 8% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — BWIN or WTW?
Willis Towers Watson Public Limited Company (WTW) is the more profitable company, earning 16.
5% net margin versus -2. 2% for The Baldwin Insurance Group, Inc. — meaning it keeps 16. 5% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: WTW leads at 23. 0% versus 7. 3% for BWIN. At the gross margin level — before operating expenses — WTW leads at 42. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is BWIN or WTW more undervalued right now?
On forward earnings alone, The Baldwin Insurance Group, Inc.
(BWIN) trades at 10. 5x forward P/E versus 13. 2x for Willis Towers Watson Public Limited Company — 2. 7x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for BWIN: 37. 0% to $28. 75.
08Which pays a better dividend — BWIN or WTW?
In this comparison, WTW (1.
4% yield) pays a dividend. BWIN does not pay a meaningful dividend and should not be held primarily for income.
09Is BWIN or WTW better for a retirement portfolio?
For long-horizon retirement investors, Willis Towers Watson Public Limited Company (WTW) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
13), 1. 4% yield, +132. 7% 10Y return). Both have compounded well over 10 years (WTW: +132. 7%, BWIN: -30. 2%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between BWIN and WTW?
Both stocks operate in the Financial Services sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: BWIN is a small-cap quality compounder stock; WTW is a mid-cap deep-value stock. WTW pays a dividend while BWIN does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.