Shell Companies
Compare Stocks
5 / 10Stock Comparison
CEPO vs MS vs GS vs BX vs KKR
Revenue, margins, valuation, and 5-year total return — side by side.
Financial - Capital Markets
Financial - Capital Markets
Asset Management
Asset Management
CEPO vs MS vs GS vs BX vs KKR — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Shell Companies | Financial - Capital Markets | Financial - Capital Markets | Asset Management | Asset Management |
| Market Cap | $217M | $302.59B | $287.62B | $95.85B | $89.45B |
| Revenue (TTM) | $0.00 | $103.14B | $126.85B | $13.83B | $19.26B |
| Net Income (TTM) | $-12M | $16.18B | $16.67B | $3.02B | $2.37B |
| Gross Margin | — | 55.6% | 41.1% | 86.0% | 41.8% |
| Operating Margin | — | 17.1% | 14.5% | 51.9% | 2.4% |
| Forward P/E | — | 16.2x | 15.8x | 20.7x | 16.9x |
| Total Debt | $486K | $360.49B | $616.93B | $13.31B | $54.77B |
| Cash & Equiv. | $25K | $75.74B | $182.09B | $2.63B | $6M |
CEPO vs MS vs GS vs BX vs KKR — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Jan 25 | May 26 | Return |
|---|---|---|---|
| Cantor Equity Partn… (CEPO) | 100 | 105.2 | +5.2% |
| Morgan Stanley (MS) | 100 | 139.4 | +39.4% |
| The Goldman Sachs G… (GS) | 100 | 146.2 | +46.2% |
| Blackstone Inc. (BX) | 100 | 69.9 | -30.1% |
| KKR & Co. Inc. (KKR) | 100 | 61.4 | -38.6% |
Price return only. Dividends and distributions are not included.
Quick Verdict: CEPO vs MS vs GS vs BX vs KKR
Each card shows where this stock fits in a portfolio — not just who wins on paper.
CEPO is the #2 pick in this set and the best alternative if sleep-well-at-night and bank quality is your priority.
- Lower volatility, beta 0.08, Low D/E 0.3%, current ratio 0.26x
- NIM 3.6% vs KKR's 0.0%
- 5.9% NII/revenue growth vs KKR's -11.0%
- Beta 0.08 vs KKR's 1.70, lower leverage
MS ranks third and is worth considering specifically for income & stability and long-term compounding.
- Dividend streak 11 yrs, beta 1.37, yield 2.0%
- 7.3% 10Y total return vs GS's 5.3%
- Beta 1.37, yield 2.0%, current ratio 0.66x
GS carries the broadest edge in this set and is the clearest fit for value and quality.
- Lower P/E (15.8x vs 16.2x), PEG 1.13 vs 1.82
- Efficiency ratio 0.3% vs KKR's 0.4% (lower = leaner)
- 1.5% yield, 12-year raise streak, vs BX's 6.3%, (1 stock pays no dividend)
- +70.6% vs KKR's -13.0%
BX is the clearest fit if your priority is growth exposure and valuation efficiency.
- Rev growth 21.6%, EPS growth 7.2%
- PEG 0.99 vs MS's 1.82
Among these 5 stocks, KKR doesn't own a clear edge in any measured category.
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 5.9% NII/revenue growth vs KKR's -11.0% | |
| Value | Lower P/E (15.8x vs 16.2x), PEG 1.13 vs 1.82 | |
| Quality / Margins | Efficiency ratio 0.3% vs KKR's 0.4% (lower = leaner) | |
| Stability / Safety | Beta 0.08 vs KKR's 1.70, lower leverage | |
| Dividends | 1.5% yield, 12-year raise streak, vs BX's 6.3%, (1 stock pays no dividend) | |
| Momentum (1Y) | +70.6% vs KKR's -13.0% | |
| Efficiency (ROA) | Efficiency ratio 0.3% vs KKR's 0.4% |
CEPO vs MS vs GS vs BX vs KKR — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
CEPO vs MS vs GS vs BX vs KKR — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
BX leads in 1 of 6 categories
GS leads 1 • CEPO leads 0 • MS leads 0 • KKR leads 0 • 4 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
BX leads this category, winning 3 of 5 comparable metrics.
Income & Cash Flow (Last 12 Months)
GS and CEPO operate at a comparable scale, with $126.9B and $0 in trailing revenue. BX is the more profitable business, keeping 21.8% of every revenue dollar as net income compared to GS's 11.3%.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $0 | $103.1B | $126.9B | $13.8B | $19.3B |
| EBITDAEarnings before interest/tax | -$1M | $26.3B | $23.4B | $7.2B | $9.0B |
| Net IncomeAfter-tax profit | -$12M | $16.2B | $16.7B | $3.0B | $2.4B |
| Free Cash FlowCash after capex | -$1 | -$6.7B | $15.8B | $3.5B | $7.5B |
| Gross MarginGross profit ÷ Revenue | — | +55.6% | +41.1% | +86.0% | +41.8% |
| Operating MarginEBIT ÷ Revenue | — | +17.1% | +14.5% | +51.9% | +2.4% |
| Net MarginNet income ÷ Revenue | — | +13.0% | +11.3% | +21.8% | +12.3% |
| FCF MarginFCF ÷ Revenue | — | -2.0% | -12.1% | +12.6% | +49.4% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | — | — | — | — |
| EPS Growth (YoY)Latest quarter vs prior year | -5.1% | +48.9% | +45.8% | +41.3% | -1.7% |
Valuation Metrics
Evenly matched — GS and BX and KKR each lead in 2 of 7 comparable metrics.
Valuation Metrics
At 22.8x trailing earnings, GS trades at a 47% valuation discount to KKR's 42.9x P/E. Adjusting for growth (PEG ratio), BX offers better value at 1.51x vs MS's 2.69x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $217M | $302.6B | $287.6B | $95.8B | $89.4B |
| Enterprise ValueMkt cap + debt − cash | $217M | $587.3B | $722.5B | $106.5B | $144.2B |
| Trailing P/EPrice ÷ TTM EPS | -40.65x | 23.92x | 22.84x | 31.53x | 42.88x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 16.24x | 15.79x | 20.74x | 16.89x |
| PEG RatioP/E ÷ EPS growth rate | — | 2.69x | 1.63x | 1.51x | — |
| EV / EBITDAEnterprise value multiple | — | 25.81x | 34.75x | 14.77x | 20.24x |
| Price / SalesMarket cap ÷ Revenue | — | 2.93x | 2.27x | 6.93x | 4.64x |
| Price / BookPrice ÷ Book value/share | 1.39x | 2.91x | 2.53x | 4.37x | 1.17x |
| Price / FCFMarket cap ÷ FCF | 4121.21x | — | — | 54.93x | 9.39x |
Profitability & Efficiency
Evenly matched — CEPO and BX each lead in 4 of 9 comparable metrics.
Profitability & Efficiency
MS delivers a 14.6% return on equity — every $100 of shareholder capital generates $15 in annual profit, vs $-8 for CEPO. CEPO carries lower financial leverage with a 0.00x debt-to-equity ratio, signaling a more conservative balance sheet compared to GS's 5.06x. On the Piotroski fundamental quality scale (0–9), CEPO scores 6/9 vs GS's 4/9, reflecting solid financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | -8.1% | +14.6% | +12.6% | +14.3% | +3.2% |
| ROA (TTM)Return on assets | -5.7% | +1.2% | +0.9% | +6.5% | +0.6% |
| ROICReturn on invested capital | -0.8% | +2.9% | +1.9% | +16.1% | +0.3% |
| ROCEReturn on capital employed | -0.9% | +3.8% | +3.6% | +16.9% | +0.1% |
| Piotroski ScoreFundamental quality 0–9 | 6 | 5 | 4 | 5 | 6 |
| Debt / EquityFinancial leverage | 0.00x | 3.42x | 5.06x | 0.61x | 0.67x |
| Net DebtTotal debt minus cash | $460,504 | $284.7B | $434.8B | $10.7B | $54.8B |
| Cash & Equiv.Liquid assets | $25,000 | $75.7B | $182.1B | $2.6B | $6M |
| Total DebtShort + long-term debt | $485,504 | $360.5B | $616.9B | $13.3B | $54.8B |
| Interest CoverageEBIT ÷ Interest expense | — | 0.44x | 0.31x | 14.12x | 3.29x |
Total Returns (Dividends Reinvested)
GS leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in GS five years ago would be worth $26,440 today (with dividends reinvested), compared to $10,517 for CEPO. Over the past 12 months, GS leads with a +70.6% total return vs KKR's -13.0%. The 3-year compound annual growth rate (CAGR) favors GS at 43.5% vs CEPO's 1.7% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +1.5% | +5.7% | +1.8% | -21.3% | -22.0% |
| 1-Year ReturnPast 12 months | -9.3% | +63.0% | +70.6% | -6.5% | -13.0% |
| 3-Year ReturnCumulative with dividends | +5.2% | +138.4% | +195.2% | +65.9% | +107.7% |
| 5-Year ReturnCumulative with dividends | +5.2% | +136.2% | +164.4% | +59.0% | +76.5% |
| 10-Year ReturnCumulative with dividends | +5.2% | +732.3% | +534.3% | +476.1% | +715.5% |
| CAGR (3Y)Annualised 3-year return | +1.7% | +33.6% | +43.5% | +18.4% | +27.6% |
Risk & Volatility
Evenly matched — CEPO and MS each lead in 1 of 2 comparable metrics.
Risk & Volatility
CEPO is the less volatile stock with a 0.08 beta — it tends to amplify market swings less than KKR's 1.70 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. MS currently trades 97.6% from its 52-week high vs CEPO's 64.1% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.04x | 1.36x | 1.47x | 1.51x | 1.66x |
| 52-Week HighHighest price in past year | $16.50 | $194.83 | $984.70 | $190.09 | $153.87 |
| 52-Week LowLowest price in past year | $10.27 | $118.20 | $547.74 | $101.73 | $82.67 |
| % of 52W HighCurrent price vs 52-week peak | +64.1% | +97.6% | +94.0% | +64.3% | +65.2% |
| RSI (14)Momentum oscillator 0–100 | 50.1 | 66.0 | 59.5 | 54.8 | 52.4 |
| Avg Volume (50D)Average daily shares traded | 38K | 5.4M | 2.0M | 7.1M | 6.5M |
Analyst Outlook
Evenly matched — GS and BX each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: MS as "Buy", GS as "Hold", BX as "Buy", KKR as "Buy". Consensus price targets imply 40.7% upside for KKR (target: $141) vs 5.9% for GS (target: $981). For income investors, BX offers the higher dividend yield at 6.30% vs KKR's 0.80%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy | Hold | Buy | Buy |
| Price TargetConsensus 12-month target | — | $203.00 | $980.78 | $156.29 | $141.14 |
| # AnalystsCovering analysts | — | 52 | 55 | 29 | 27 |
| Dividend YieldAnnual dividend ÷ price | — | +2.0% | +1.5% | +6.3% | +0.8% |
| Dividend StreakConsecutive years of raises | — | 11 | 12 | 2 | 6 |
| Dividend / ShareAnnual DPS | — | $3.81 | $13.48 | $7.70 | $0.80 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +1.4% | +3.5% | +0.3% | +0.1% |
BX leads in 1 of 6 categories (Income & Cash Flow). GS leads in 1 (Total Returns). 4 tied.
CEPO vs MS vs GS vs BX vs KKR: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is CEPO or MS or GS or BX or KKR a better buy right now?
For growth investors, Blackstone Inc.
(BX) is the stronger pick with 21. 6% revenue growth year-over-year, versus -11. 0% for KKR & Co. Inc. (KKR). The Goldman Sachs Group, Inc. (GS) offers the better valuation at 22. 8x trailing P/E (15. 8x forward), making it the more compelling value choice. Analysts rate Morgan Stanley (MS) a "Buy" — based on 52 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — CEPO or MS or GS or BX or KKR?
On trailing P/E, The Goldman Sachs Group, Inc.
(GS) is the cheapest at 22. 8x versus KKR & Co. Inc. at 42. 9x. On forward P/E, The Goldman Sachs Group, Inc. is actually cheaper at 15. 8x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Blackstone Inc. wins at 0. 99x versus Morgan Stanley's 1. 82x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — CEPO or MS or GS or BX or KKR?
Over the past 5 years, The Goldman Sachs Group, Inc.
(GS) delivered a total return of +164. 4%, compared to +5. 2% for Cantor Equity Partners I, Inc. Class A Ordinary Shares (CEPO). Over 10 years, the gap is even starker: MS returned +743. 3% versus CEPO's +5. 2%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — CEPO or MS or GS or BX or KKR?
By beta (market sensitivity over 5 years), Cantor Equity Partners I, Inc.
Class A Ordinary Shares (CEPO) is the lower-risk stock at 0. 04β versus KKR & Co. Inc. 's 1. 66β — meaning KKR is approximately 4055% more volatile than CEPO relative to the S&P 500. On balance sheet safety, Cantor Equity Partners I, Inc. Class A Ordinary Shares (CEPO) carries a lower debt/equity ratio of 0% versus 5% for The Goldman Sachs Group, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — CEPO or MS or GS or BX or KKR?
By revenue growth (latest reported year), Blackstone Inc.
(BX) is pulling ahead at 21. 6% versus -11. 0% for KKR & Co. Inc. (KKR). On earnings-per-share growth, the picture is similar: The Goldman Sachs Group, Inc. grew EPS 77. 3% year-over-year, compared to -28. 7% for KKR & Co. Inc.. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — CEPO or MS or GS or BX or KKR?
Blackstone Inc.
(BX) is the more profitable company, earning 21. 8% net margin versus 0. 0% for Cantor Equity Partners I, Inc. Class A Ordinary Shares — meaning it keeps 21. 8% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: BX leads at 51. 9% versus 0. 0% for CEPO. At the gross margin level — before operating expenses — BX leads at 86. 0%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is CEPO or MS or GS or BX or KKR more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Blackstone Inc. (BX) is the more undervalued stock at a PEG of 0. 99x versus Morgan Stanley's 1. 82x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, The Goldman Sachs Group, Inc. (GS) trades at 15. 8x forward P/E versus 20. 7x for Blackstone Inc. — 4. 9x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for KKR: 40. 7% to $141. 14.
08Which pays a better dividend — CEPO or MS or GS or BX or KKR?
In this comparison, BX (6.
3% yield), MS (2. 0% yield), GS (1. 5% yield), KKR (0. 8% yield) pay a dividend. CEPO does not pay a meaningful dividend and should not be held primarily for income.
09Is CEPO or MS or GS or BX or KKR better for a retirement portfolio?
For long-horizon retirement investors, Cantor Equity Partners I, Inc.
Class A Ordinary Shares (CEPO) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 04)). Blackstone Inc. (BX) carries a higher beta of 1. 51 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (CEPO: +5. 2%, BX: +481. 5%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between CEPO and MS and GS and BX and KKR?
Both stocks operate in the Financial Services sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: CEPO is a small-cap quality compounder stock; MS is a large-cap high-growth stock; GS is a large-cap high-growth stock; BX is a mid-cap high-growth stock; KKR is a mid-cap quality compounder stock. MS, GS, BX, KKR pay a dividend while CEPO does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.