Electronic Gaming & Multimedia
Compare Stocks
2 / 10Stock Comparison
DKI vs OPAL
Revenue, margins, valuation, and 5-year total return — side by side.
Regulated Gas
DKI vs OPAL — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Electronic Gaming & Multimedia | Regulated Gas |
| Market Cap | $5M | $54M |
| Revenue (TTM) | $8M | $349M |
| Net Income (TTM) | $1M | $15M |
| Gross Margin | 38.0% | 28.1% |
| Operating Margin | 14.6% | 1.4% |
| Forward P/E | 5.9x | 15.6x |
| Total Debt | $0.00 | $365M |
| Cash & Equiv. | $314K | $24M |
Quick Verdict: DKI vs OPAL
Each card shows where this stock fits in a portfolio — not just who wins on paper.
DKI carries the broadest edge in this set and is the clearest fit for income & stability and growth exposure.
- beta 0.94
- Rev growth 100.5%, EPS growth 187.2%
- Lower volatility, beta 0.94, current ratio 1.71x
OPAL is the clearest fit if your priority is long-term compounding.
- -76.1% 10Y total return vs DKI's -93.2%
- 15.3% yield; the other pay no meaningful dividend
- -0.4% vs DKI's -93.2%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 100.5% revenue growth vs OPAL's 16.3% | |
| Value | Lower P/E (5.9x vs 15.6x) | |
| Quality / Margins | 13.8% margin vs OPAL's 4.2% | |
| Stability / Safety | Beta 0.94 vs OPAL's 1.58 | |
| Dividends | 15.3% yield; the other pay no meaningful dividend | |
| Momentum (1Y) | -0.4% vs DKI's -93.2% | |
| Efficiency (ROA) | 78.4% ROA vs OPAL's 1.6%, ROIC 139.6% vs 0.5% |
DKI vs OPAL — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
DKI vs OPAL — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
DKI leads this category, winning 4 of 4 comparable metrics.
Income & Cash Flow (Last 12 Months)
OPAL is the larger business by revenue, generating $349M annually — 44.1x DKI's $8M. DKI is the more profitable business, keeping 13.8% of every revenue dollar as net income compared to OPAL's 4.2%.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $8M | $349M |
| EBITDAEarnings before interest/tax | — | $28M |
| Net IncomeAfter-tax profit | — | $15M |
| Free Cash FlowCash after capex | — | -$34M |
| Gross MarginGross profit ÷ Revenue | +38.0% | +28.1% |
| Operating MarginEBIT ÷ Revenue | +14.6% | +1.4% |
| Net MarginNet income ÷ Revenue | +13.8% | +4.2% |
| FCF MarginFCF ÷ Revenue | +0.5% | -9.8% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | +24.7% |
| EPS Growth (YoY)Latest quarter vs prior year | — | +2.7% |
Valuation Metrics
Evenly matched — DKI and OPAL each lead in 2 of 4 comparable metrics.
Valuation Metrics
At 5.9x trailing earnings, DKI trades at a 62% valuation discount to OPAL's 15.6x P/E. On an enterprise value basis, DKI's 4.4x EV/EBITDA is more attractive than OPAL's 14.0x.
| Metric | ||
|---|---|---|
| Market CapShares × price | $5M | $54M |
| Enterprise ValueMkt cap + debt − cash | $5M | $395M |
| Trailing P/EPrice ÷ TTM EPS | 5.92x | 15.60x |
| Forward P/EPrice ÷ next-FY EPS est. | — | — |
| PEG RatioP/E ÷ EPS growth rate | — | — |
| EV / EBITDAEnterprise value multiple | 4.41x | 14.03x |
| Price / SalesMarket cap ÷ Revenue | 0.69x | 0.15x |
| Price / BookPrice ÷ Book value/share | 6.94x | 0.14x |
| Price / FCFMarket cap ÷ FCF | 131.13x | — |
Profitability & Efficiency
DKI leads this category, winning 6 of 6 comparable metrics.
Profitability & Efficiency
DKI delivers a 117.3% return on equity — every $100 of shareholder capital generates $117 in annual profit, vs $3 for OPAL.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +117.3% | +3.1% |
| ROA (TTM)Return on assets | +78.4% | +1.6% |
| ROICReturn on invested capital | +139.6% | +0.5% |
| ROCEReturn on capital employed | +123.7% | +0.6% |
| Piotroski ScoreFundamental quality 0–9 | 5 | 5 |
| Debt / EquityFinancial leverage | — | 0.73x |
| Net DebtTotal debt minus cash | -$313,735 | $341M |
| Cash & Equiv.Liquid assets | $313,735 | $24M |
| Total DebtShort + long-term debt | $0 | $365M |
| Interest CoverageEBIT ÷ Interest expense | — | 0.18x |
Total Returns (Dividends Reinvested)
OPAL leads this category, winning 5 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in OPAL five years ago would be worth $2,388 today (with dividends reinvested), compared to $677 for DKI. Over the past 12 months, OPAL leads with a -0.4% total return vs DKI's -93.2%. The 3-year compound annual growth rate (CAGR) favors OPAL at -29.2% vs DKI's -59.2% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | +6.3% | -1.7% |
| 1-Year ReturnPast 12 months | -93.2% | -0.4% |
| 3-Year ReturnCumulative with dividends | -93.2% | -64.5% |
| 5-Year ReturnCumulative with dividends | -93.2% | -76.1% |
| 10-Year ReturnCumulative with dividends | -93.2% | -76.1% |
| CAGR (3Y)Annualised 3-year return | -59.2% | -29.2% |
Risk & Volatility
Evenly matched — DKI and OPAL each lead in 1 of 2 comparable metrics.
Risk & Volatility
DKI is the less volatile stock with a 0.94 beta — it tends to amplify market swings less than OPAL's 1.58 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. OPAL currently trades 57.4% from its 52-week high vs DKI's 2.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.94x | 1.58x |
| 52-Week HighHighest price in past year | $15.00 | $4.08 |
| 52-Week LowLowest price in past year | $0.28 | $1.65 |
| % of 52W HighCurrent price vs 52-week peak | +2.5% | +57.4% |
| RSI (14)Momentum oscillator 0–100 | 48.1 | 48.0 |
| Avg Volume (50D)Average daily shares traded | 4.8M | 198K |
Analyst Outlook
Insufficient data to determine a leader in this category.
Analyst Outlook
OPAL is the only dividend payer here at 15.29% yield — a key consideration for income-focused portfolios.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | — |
| Price TargetConsensus 12-month target | — | — |
| # AnalystsCovering analysts | — | — |
| Dividend YieldAnnual dividend ÷ price | — | +15.3% |
| Dividend StreakConsecutive years of raises | — | 0 |
| Dividend / ShareAnnual DPS | — | $0.36 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | 0.0% |
DKI leads in 2 of 6 categories (Income & Cash Flow, Profitability & Efficiency). OPAL leads in 1 (Total Returns). 2 tied.
DKI vs OPAL: Frequently Asked Questions
9 questions · data-driven answers · updated daily
01Is DKI or OPAL a better buy right now?
For growth investors, DarkIris Inc.
Class A Ordinary Shares (DKI) is the stronger pick with 100. 5% revenue growth year-over-year, versus 16. 3% for OPAL Fuels Inc. (OPAL). DarkIris Inc. Class A Ordinary Shares (DKI) offers the better valuation at 5. 9x trailing P/E, making it the more compelling value choice. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — DKI or OPAL?
On trailing P/E, DarkIris Inc.
Class A Ordinary Shares (DKI) is the cheapest at 5. 9x versus OPAL Fuels Inc. at 15. 6x.
03Which is the better long-term investment — DKI or OPAL?
Over the past 5 years, OPAL Fuels Inc.
(OPAL) delivered a total return of -76. 1%, compared to -93. 2% for DarkIris Inc. Class A Ordinary Shares (DKI). Over 10 years, the gap is even starker: OPAL returned -76. 1% versus DKI's -93. 2%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — DKI or OPAL?
By beta (market sensitivity over 5 years), DarkIris Inc.
Class A Ordinary Shares (DKI) is the lower-risk stock at 0. 94β versus OPAL Fuels Inc. 's 1. 58β — meaning OPAL is approximately 68% more volatile than DKI relative to the S&P 500.
05Which is growing faster — DKI or OPAL?
By revenue growth (latest reported year), DarkIris Inc.
Class A Ordinary Shares (DKI) is pulling ahead at 100. 5% versus 16. 3% for OPAL Fuels Inc. (OPAL). On earnings-per-share growth, the picture is similar: OPAL Fuels Inc. grew EPS 638. 9% year-over-year, compared to 187. 2% for DarkIris Inc. Class A Ordinary Shares. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — DKI or OPAL?
DarkIris Inc.
Class A Ordinary Shares (DKI) is the more profitable company, earning 13. 8% net margin versus 1. 2% for OPAL Fuels Inc. — meaning it keeps 13. 8% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: DKI leads at 14. 6% versus 1. 4% for OPAL. At the gross margin level — before operating expenses — DKI leads at 38. 0%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Which pays a better dividend — DKI or OPAL?
In this comparison, OPAL (15.
3% yield) pays a dividend. DKI does not pay a meaningful dividend and should not be held primarily for income.
08Is DKI or OPAL better for a retirement portfolio?
For long-horizon retirement investors, DarkIris Inc.
Class A Ordinary Shares (DKI) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 94)). OPAL Fuels Inc. (OPAL) carries a higher beta of 1. 58 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (DKI: -93. 2%, OPAL: -76. 1%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
09What are the main differences between DKI and OPAL?
These companies operate in different sectors (DKI (Communication Services) and OPAL (Utilities)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
OPAL pays a dividend while DKI does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.