Compare Stocks

2 / 10
Try these comparisons:

Stock Comparison

DKI vs OPAL

Revenue, margins, valuation, and 5-year total return — side by side.

Live fundamentals10-year financials5-year price chart
DKI
DarkIris Inc. Class A Ordinary Shares

Electronic Gaming & Multimedia

Communication ServicesNASDAQ • HK
Market Cap$5M
5Y Perf.-41.6%
OPAL
OPAL Fuels Inc.

Regulated Gas

UtilitiesNASDAQ • US
Market Cap$54M
5Y Perf.-24.9%

DKI vs OPAL — Key Financials

Market cap, revenue, margins, and valuation side-by-side.

Company Snapshot
DKI logoDKI
OPAL logoOPAL
IndustryElectronic Gaming & MultimediaRegulated Gas
Market Cap$5M$54M
Revenue (TTM)$8M$349M
Net Income (TTM)$1M$15M
Gross Margin38.0%28.1%
Operating Margin14.6%1.4%
Forward P/E5.9x15.6x
Total Debt$0.00$365M
Cash & Equiv.$314K$24M

Quick Verdict: DKI vs OPAL

Each card shows where this stock fits in a portfolio — not just who wins on paper.

Bottom line: DKI leads in 5 of 7 categories, making it the strongest pick for growth and revenue expansion and valuation and capital efficiency. OPAL Fuels Inc. is the stronger pick specifically for dividend income and shareholder returns and recent price momentum and sentiment. This set spans 2 sectors — these stocks serve different portfolio roles, not just different price points.
DKI
DarkIris Inc. Class A Ordinary Shares
The Income Pick

DKI carries the broadest edge in this set and is the clearest fit for income & stability and growth exposure.

  • beta 0.94
  • Rev growth 100.5%, EPS growth 187.2%
  • Lower volatility, beta 0.94, current ratio 1.71x
Best for: income & stability and growth exposure
OPAL
OPAL Fuels Inc.
The Long-Run Compounder

OPAL is the clearest fit if your priority is long-term compounding.

  • -76.1% 10Y total return vs DKI's -93.2%
  • 15.3% yield; the other pay no meaningful dividend
  • -0.4% vs DKI's -93.2%
Best for: long-term compounding
See the full category breakdown
CategoryWinnerWhy
GrowthDKI logoDKI100.5% revenue growth vs OPAL's 16.3%
ValueDKI logoDKILower P/E (5.9x vs 15.6x)
Quality / MarginsDKI logoDKI13.8% margin vs OPAL's 4.2%
Stability / SafetyDKI logoDKIBeta 0.94 vs OPAL's 1.58
DividendsOPAL logoOPAL15.3% yield; the other pay no meaningful dividend
Momentum (1Y)OPAL logoOPAL-0.4% vs DKI's -93.2%
Efficiency (ROA)DKI logoDKI78.4% ROA vs OPAL's 1.6%, ROIC 139.6% vs 0.5%

DKI vs OPAL — Revenue Breakdown by Segment

How each company's revenue is distributed across its business units

DKIDarkIris Inc. Class A Ordinary Shares

Segment breakdown not available.

OPALOPAL Fuels Inc.
FY 2024
Environmental Credits
86.8%$176M
Service
10.8%$22M
Parts
1.9%$4M
Product and Service, Other
0.6%$1M

DKI vs OPAL — Financial Metrics

Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.

BEST OVERALLDKILAGGINGOPAL

Income & Cash Flow (Last 12 Months)

DKI leads this category, winning 4 of 4 comparable metrics.

OPAL is the larger business by revenue, generating $349M annually — 44.1x DKI's $8M. DKI is the more profitable business, keeping 13.8% of every revenue dollar as net income compared to OPAL's 4.2%.

MetricDKI logoDKIDarkIris Inc. Cla…OPAL logoOPALOPAL Fuels Inc.
RevenueTrailing 12 months$8M$349M
EBITDAEarnings before interest/tax$28M
Net IncomeAfter-tax profit$15M
Free Cash FlowCash after capex-$34M
Gross MarginGross profit ÷ Revenue+38.0%+28.1%
Operating MarginEBIT ÷ Revenue+14.6%+1.4%
Net MarginNet income ÷ Revenue+13.8%+4.2%
FCF MarginFCF ÷ Revenue+0.5%-9.8%
Rev. Growth (YoY)Latest quarter vs prior year+24.7%
EPS Growth (YoY)Latest quarter vs prior year+2.7%
DKI leads this category, winning 4 of 4 comparable metrics.

Valuation Metrics

Evenly matched — DKI and OPAL each lead in 2 of 4 comparable metrics.

At 5.9x trailing earnings, DKI trades at a 62% valuation discount to OPAL's 15.6x P/E. On an enterprise value basis, DKI's 4.4x EV/EBITDA is more attractive than OPAL's 14.0x.

MetricDKI logoDKIDarkIris Inc. Cla…OPAL logoOPALOPAL Fuels Inc.
Market CapShares × price$5M$54M
Enterprise ValueMkt cap + debt − cash$5M$395M
Trailing P/EPrice ÷ TTM EPS5.92x15.60x
Forward P/EPrice ÷ next-FY EPS est.
PEG RatioP/E ÷ EPS growth rate
EV / EBITDAEnterprise value multiple4.41x14.03x
Price / SalesMarket cap ÷ Revenue0.69x0.15x
Price / BookPrice ÷ Book value/share6.94x0.14x
Price / FCFMarket cap ÷ FCF131.13x
Evenly matched — DKI and OPAL each lead in 2 of 4 comparable metrics.

Profitability & Efficiency

DKI leads this category, winning 6 of 6 comparable metrics.

DKI delivers a 117.3% return on equity — every $100 of shareholder capital generates $117 in annual profit, vs $3 for OPAL.

MetricDKI logoDKIDarkIris Inc. Cla…OPAL logoOPALOPAL Fuels Inc.
ROE (TTM)Return on equity+117.3%+3.1%
ROA (TTM)Return on assets+78.4%+1.6%
ROICReturn on invested capital+139.6%+0.5%
ROCEReturn on capital employed+123.7%+0.6%
Piotroski ScoreFundamental quality 0–955
Debt / EquityFinancial leverage0.73x
Net DebtTotal debt minus cash-$313,735$341M
Cash & Equiv.Liquid assets$313,735$24M
Total DebtShort + long-term debt$0$365M
Interest CoverageEBIT ÷ Interest expense0.18x
DKI leads this category, winning 6 of 6 comparable metrics.

Total Returns (Dividends Reinvested)

OPAL leads this category, winning 5 of 6 comparable metrics.

A $10,000 investment in OPAL five years ago would be worth $2,388 today (with dividends reinvested), compared to $677 for DKI. Over the past 12 months, OPAL leads with a -0.4% total return vs DKI's -93.2%. The 3-year compound annual growth rate (CAGR) favors OPAL at -29.2% vs DKI's -59.2% — a key indicator of consistent wealth creation.

MetricDKI logoDKIDarkIris Inc. Cla…OPAL logoOPALOPAL Fuels Inc.
YTD ReturnYear-to-date+6.3%-1.7%
1-Year ReturnPast 12 months-93.2%-0.4%
3-Year ReturnCumulative with dividends-93.2%-64.5%
5-Year ReturnCumulative with dividends-93.2%-76.1%
10-Year ReturnCumulative with dividends-93.2%-76.1%
CAGR (3Y)Annualised 3-year return-59.2%-29.2%
OPAL leads this category, winning 5 of 6 comparable metrics.

Risk & Volatility

Evenly matched — DKI and OPAL each lead in 1 of 2 comparable metrics.

DKI is the less volatile stock with a 0.94 beta — it tends to amplify market swings less than OPAL's 1.58 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. OPAL currently trades 57.4% from its 52-week high vs DKI's 2.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.

MetricDKI logoDKIDarkIris Inc. Cla…OPAL logoOPALOPAL Fuels Inc.
Beta (5Y)Sensitivity to S&P 5000.94x1.58x
52-Week HighHighest price in past year$15.00$4.08
52-Week LowLowest price in past year$0.28$1.65
% of 52W HighCurrent price vs 52-week peak+2.5%+57.4%
RSI (14)Momentum oscillator 0–10048.148.0
Avg Volume (50D)Average daily shares traded4.8M198K
Evenly matched — DKI and OPAL each lead in 1 of 2 comparable metrics.

Analyst Outlook

Insufficient data to determine a leader in this category.

OPAL is the only dividend payer here at 15.29% yield — a key consideration for income-focused portfolios.

MetricDKI logoDKIDarkIris Inc. Cla…OPAL logoOPALOPAL Fuels Inc.
Analyst RatingConsensus buy/hold/sell
Price TargetConsensus 12-month target
# AnalystsCovering analysts
Dividend YieldAnnual dividend ÷ price+15.3%
Dividend StreakConsecutive years of raises0
Dividend / ShareAnnual DPS$0.36
Buyback YieldShare repurchases ÷ mkt cap0.0%0.0%
Insufficient data to determine a leader in this category.
Key Takeaway

DKI leads in 2 of 6 categories (Income & Cash Flow, Profitability & Efficiency). OPAL leads in 1 (Total Returns). 2 tied.

Best OverallDarkIris Inc. Class A Ordin… (DKI)Leads 2 of 6 categories
Loading custom metrics...

DKI vs OPAL: Frequently Asked Questions

9 questions · data-driven answers · updated daily

01

Is DKI or OPAL a better buy right now?

For growth investors, DarkIris Inc.

Class A Ordinary Shares (DKI) is the stronger pick with 100. 5% revenue growth year-over-year, versus 16. 3% for OPAL Fuels Inc. (OPAL). DarkIris Inc. Class A Ordinary Shares (DKI) offers the better valuation at 5. 9x trailing P/E, making it the more compelling value choice. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.

02

Which has the better valuation — DKI or OPAL?

On trailing P/E, DarkIris Inc.

Class A Ordinary Shares (DKI) is the cheapest at 5. 9x versus OPAL Fuels Inc. at 15. 6x.

03

Which is the better long-term investment — DKI or OPAL?

Over the past 5 years, OPAL Fuels Inc.

(OPAL) delivered a total return of -76. 1%, compared to -93. 2% for DarkIris Inc. Class A Ordinary Shares (DKI). Over 10 years, the gap is even starker: OPAL returned -76. 1% versus DKI's -93. 2%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.

04

Which is safer — DKI or OPAL?

By beta (market sensitivity over 5 years), DarkIris Inc.

Class A Ordinary Shares (DKI) is the lower-risk stock at 0. 94β versus OPAL Fuels Inc. 's 1. 58β — meaning OPAL is approximately 68% more volatile than DKI relative to the S&P 500.

05

Which is growing faster — DKI or OPAL?

By revenue growth (latest reported year), DarkIris Inc.

Class A Ordinary Shares (DKI) is pulling ahead at 100. 5% versus 16. 3% for OPAL Fuels Inc. (OPAL). On earnings-per-share growth, the picture is similar: OPAL Fuels Inc. grew EPS 638. 9% year-over-year, compared to 187. 2% for DarkIris Inc. Class A Ordinary Shares. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.

06

Which has better profit margins — DKI or OPAL?

DarkIris Inc.

Class A Ordinary Shares (DKI) is the more profitable company, earning 13. 8% net margin versus 1. 2% for OPAL Fuels Inc. — meaning it keeps 13. 8% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: DKI leads at 14. 6% versus 1. 4% for OPAL. At the gross margin level — before operating expenses — DKI leads at 38. 0%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.

07

Which pays a better dividend — DKI or OPAL?

In this comparison, OPAL (15.

3% yield) pays a dividend. DKI does not pay a meaningful dividend and should not be held primarily for income.

08

Is DKI or OPAL better for a retirement portfolio?

For long-horizon retirement investors, DarkIris Inc.

Class A Ordinary Shares (DKI) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 94)). OPAL Fuels Inc. (OPAL) carries a higher beta of 1. 58 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (DKI: -93. 2%, OPAL: -76. 1%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.

09

What are the main differences between DKI and OPAL?

These companies operate in different sectors (DKI (Communication Services) and OPAL (Utilities)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.

OPAL pays a dividend while DKI does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.

Find Stocks Like These

Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.

Stocks Like

DKI

High-Growth Compounder

  • Sector: Communication Services
  • Market Cap > $100B
  • Revenue Growth > 50%
  • Net Margin > 8%
Run This Screen
Stocks Like

OPAL

High-Growth Disruptor

  • Sector: Utilities
  • Market Cap > $100B
  • Revenue Growth > 12%
  • Gross Margin > 16%
Run This Screen
Custom Screen

Beat Both

Find stocks that outperform DKI and OPAL on the metrics below

Revenue Growth>
%
(DKI: 100.5% · OPAL: 24.7%)
Net Margin>
%
(DKI: 13.8% · OPAL: 4.2%)
P/E Ratio<
x
(DKI: 5.9x · OPAL: 15.6x)

You Might Also Compare

Based on how these companies actually compete and overlap — not just which sector they're filed under.