Regulated Electric
Compare Stocks
2 / 10Stock Comparison
DTE vs NI
Revenue, margins, valuation, and 5-year total return — side by side.
Regulated Gas
DTE vs NI — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Regulated Electric | Regulated Gas |
| Market Cap | $29.63B | $22.72B |
| Revenue (TTM) | $16.33B | $6.82B |
| Net Income (TTM) | $1.26B | $962M |
| Gross Margin | 39.4% | 62.8% |
| Operating Margin | 12.5% | 27.8% |
| Forward P/E | 18.4x | 23.1x |
| Total Debt | $26.52B | $16.24B |
| Cash & Equiv. | $250M | $136M |
DTE vs NI — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| DTE Energy Company (DTE) | 100 | 155.6 | +55.6% |
| NiSource Inc. (NI) | 100 | 199.2 | +99.2% |
Price return only. Dividends and distributions are not included.
Quick Verdict: DTE vs NI
Each card shows where this stock fits in a portfolio — not just who wins on paper.
DTE carries the broadest edge in this set and is the clearest fit for income & stability and growth exposure.
- Dividend streak 3 yrs, beta 0.07, yield 3.0%
- Rev growth 26.9%, EPS growth 4.3%, 3Y rev CAGR -6.3%
- Lower volatility, beta 0.07, current ratio 0.80x
NI is the clearest fit if your priority is long-term compounding.
- 141.5% 10Y total return vs DTE's 132.2%
- 14.1% margin vs DTE's 7.7%
- +23.6% vs DTE's +6.7%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 26.9% revenue growth vs NI's 21.8% | |
| Value | Lower P/E (18.4x vs 23.1x) | |
| Quality / Margins | 14.1% margin vs DTE's 7.7% | |
| Stability / Safety | Beta 0.07 vs NI's 0.22 | |
| Dividends | 3.0% yield, 3-year raise streak, vs NI's 2.4% | |
| Momentum (1Y) | +23.6% vs DTE's +6.7% | |
| Efficiency (ROA) | 3.7% ROA vs DTE's 3.2%, ROIC 5.3% vs 4.8% |
DTE vs NI — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
DTE vs NI — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
NI leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
DTE is the larger business by revenue, generating $16.3B annually — 2.4x NI's $6.8B. NI is the more profitable business, keeping 14.1% of every revenue dollar as net income compared to DTE's 7.7%. On growth, DTE holds the edge at +15.8% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $16.3B | $6.8B |
| EBITDAEarnings before interest/tax | $4.0B | $3.1B |
| Net IncomeAfter-tax profit | $1.3B | $962M |
| Free Cash FlowCash after capex | -$243M | -$1.0B |
| Gross MarginGross profit ÷ Revenue | +39.4% | +62.8% |
| Operating MarginEBIT ÷ Revenue | +12.5% | +27.8% |
| Net MarginNet income ÷ Revenue | +7.7% | +14.1% |
| FCF MarginFCF ÷ Revenue | -1.5% | -15.0% |
| Rev. Growth (YoY)Latest quarter vs prior year | +15.8% | +8.2% |
| EPS Growth (YoY)Latest quarter vs prior year | -44.4% | +6.0% |
Valuation Metrics
DTE leads this category, winning 3 of 5 comparable metrics.
Valuation Metrics
At 20.2x trailing earnings, DTE trades at a 17% valuation discount to NI's 24.3x P/E. On an enterprise value basis, NI's 12.9x EV/EBITDA is more attractive than DTE's 13.1x.
| Metric | ||
|---|---|---|
| Market CapShares × price | $29.6B | $22.7B |
| Enterprise ValueMkt cap + debt − cash | $55.9B | $38.8B |
| Trailing P/EPrice ÷ TTM EPS | 20.18x | 24.35x |
| Forward P/EPrice ÷ next-FY EPS est. | 18.45x | 23.08x |
| PEG RatioP/E ÷ EPS growth rate | — | — |
| EV / EBITDAEnterprise value multiple | 13.06x | 12.93x |
| Price / SalesMarket cap ÷ Revenue | 1.87x | 3.42x |
| Price / BookPrice ÷ Book value/share | 2.40x | 1.93x |
| Price / FCFMarket cap ÷ FCF | — | — |
Profitability & Efficiency
NI leads this category, winning 7 of 8 comparable metrics.
Profitability & Efficiency
DTE delivers a 10.4% return on equity — every $100 of shareholder capital generates $10 in annual profit, vs $8 for NI. NI carries lower financial leverage with a 1.39x debt-to-equity ratio, signaling a more conservative balance sheet compared to DTE's 2.16x.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +10.4% | +8.4% |
| ROA (TTM)Return on assets | +3.2% | +3.7% |
| ROICReturn on invested capital | +4.8% | +5.3% |
| ROCEReturn on capital employed | +5.1% | +6.0% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 7 |
| Debt / EquityFinancial leverage | 2.16x | 1.39x |
| Net DebtTotal debt minus cash | $26.3B | $16.1B |
| Cash & Equiv.Liquid assets | $250M | $136M |
| Total DebtShort + long-term debt | $26.5B | $16.2B |
| Interest CoverageEBIT ÷ Interest expense | 1.94x | 2.87x |
Total Returns (Dividends Reinvested)
NI leads this category, winning 6 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in NI five years ago would be worth $20,435 today (with dividends reinvested), compared to $13,501 for DTE. Over the past 12 months, NI leads with a +23.6% total return vs DTE's +6.7%. The 3-year compound annual growth rate (CAGR) favors NI at 21.3% vs DTE's 11.1% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | +10.2% | +14.0% |
| 1-Year ReturnPast 12 months | +6.7% | +23.6% |
| 3-Year ReturnCumulative with dividends | +37.3% | +78.4% |
| 5-Year ReturnCumulative with dividends | +35.0% | +104.3% |
| 10-Year ReturnCumulative with dividends | +132.2% | +141.5% |
| CAGR (3Y)Annualised 3-year return | +11.1% | +21.3% |
Risk & Volatility
Evenly matched — DTE and NI each lead in 1 of 2 comparable metrics.
Risk & Volatility
DTE is the less volatile stock with a 0.07 beta — it tends to amplify market swings less than NI's 0.22 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. NI currently trades 96.9% from its 52-week high vs DTE's 92.1% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.07x | 0.22x |
| 52-Week HighHighest price in past year | $154.63 | $48.98 |
| 52-Week LowLowest price in past year | $126.23 | $37.22 |
| % of 52W HighCurrent price vs 52-week peak | +92.1% | +96.9% |
| RSI (14)Momentum oscillator 0–100 | 42.5 | 56.3 |
| Avg Volume (50D)Average daily shares traded | 1.2M | 3.9M |
Analyst Outlook
Evenly matched — DTE and NI each lead in 1 of 2 comparable metrics.
Analyst Outlook
Wall Street rates DTE as "Hold" and NI as "Buy". Consensus price targets imply 12.2% upside for DTE (target: $160) vs 4.9% for NI (target: $50). For income investors, DTE offers the higher dividend yield at 2.95% vs NI's 2.35%.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Buy |
| Price TargetConsensus 12-month target | $159.88 | $49.80 |
| # AnalystsCovering analysts | 45 | 22 |
| Dividend YieldAnnual dividend ÷ price | +3.0% | +2.4% |
| Dividend StreakConsecutive years of raises | 3 | 4 |
| Dividend / ShareAnnual DPS | $4.21 | $1.12 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | 0.0% |
NI leads in 3 of 6 categories (Income & Cash Flow, Profitability & Efficiency). DTE leads in 1 (Valuation Metrics). 2 tied.
DTE vs NI: Frequently Asked Questions
10 questions · data-driven answers · updated daily
01Is DTE or NI a better buy right now?
For growth investors, DTE Energy Company (DTE) is the stronger pick with 26.
9% revenue growth year-over-year, versus 21. 8% for NiSource Inc. (NI). DTE Energy Company (DTE) offers the better valuation at 20. 2x trailing P/E (18. 4x forward), making it the more compelling value choice. Analysts rate NiSource Inc. (NI) a "Buy" — based on 22 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — DTE or NI?
On trailing P/E, DTE Energy Company (DTE) is the cheapest at 20.
2x versus NiSource Inc. at 24. 3x. On forward P/E, DTE Energy Company is actually cheaper at 18. 4x.
03Which is the better long-term investment — DTE or NI?
Over the past 5 years, NiSource Inc.
(NI) delivered a total return of +104. 3%, compared to +35. 0% for DTE Energy Company (DTE). Over 10 years, the gap is even starker: NI returned +141. 5% versus DTE's +132. 2%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — DTE or NI?
By beta (market sensitivity over 5 years), DTE Energy Company (DTE) is the lower-risk stock at 0.
07β versus NiSource Inc. 's 0. 22β — meaning NI is approximately 200% more volatile than DTE relative to the S&P 500. On balance sheet safety, NiSource Inc. (NI) carries a lower debt/equity ratio of 139% versus 2% for DTE Energy Company — giving it more financial flexibility in a downturn.
05Which is growing faster — DTE or NI?
By revenue growth (latest reported year), DTE Energy Company (DTE) is pulling ahead at 26.
9% versus 21. 8% for NiSource Inc. (NI). On earnings-per-share growth, the picture is similar: NiSource Inc. grew EPS 20. 4% year-over-year, compared to 4. 3% for DTE Energy Company. Over a 3-year CAGR, NI leads at 4. 3% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — DTE or NI?
NiSource Inc.
(NI) is the more profitable company, earning 14. 0% net margin versus 9. 2% for DTE Energy Company — meaning it keeps 14. 0% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: NI leads at 27. 6% versus 15. 0% for DTE. At the gross margin level — before operating expenses — DTE leads at 84. 9%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is DTE or NI more undervalued right now?
On forward earnings alone, DTE Energy Company (DTE) trades at 18.
4x forward P/E versus 23. 1x for NiSource Inc. — 4. 6x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for DTE: 12. 2% to $159. 88.
08Which pays a better dividend — DTE or NI?
All stocks in this comparison pay dividends.
DTE Energy Company (DTE) offers the highest yield at 3. 0%, versus 2. 4% for NiSource Inc. (NI).
09Is DTE or NI better for a retirement portfolio?
For long-horizon retirement investors, DTE Energy Company (DTE) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
07), 3. 0% yield, +132. 2% 10Y return). Both have compounded well over 10 years (DTE: +132. 2%, NI: +141. 5%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between DTE and NI?
Both stocks operate in the Utilities sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.