HDL
SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares
Restaurants
Market Cap$7.83B
5Y Perf.-33.1%
Compare Stocks
2 / 10Try these comparisons:
Stock Comparison
HDL vs DENN
Revenue, margins, valuation, and 5-year total return — side by side.
DENN
Denny's Corporation
Restaurants
Market Cap$322M
5Y Perf.-14.8%
HDL vs DENN — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | HDL | DENN |
|---|---|---|
| Industry | Restaurants | Restaurants |
| Market Cap | $7.83B | $322M |
| Revenue (TTM) | $805M | $457M |
| Net Income (TTM) | $55M | $10M |
| Gross Margin | 29.0% | 43.8% |
| Operating Margin | 24.0% | 8.4% |
| Forward P/E | 20.2x | 15.0x |
| Total Debt | $213M | $408M |
| Cash & Equiv. | $255M | $2M |
HDL vs DENN — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
HDL
DENN
| Stock | May 24 | May 26 | Return |
|---|---|---|---|
| SUPER HI INTERNATIO… (HDL) | 100 | 66.9 | -33.1% |
| Denny's Corporation (DENN) | 100 | 85.2 | -14.8% |
Price return only. Dividends and distributions are not included.
Quick Verdict: HDL vs DENN
Each card shows where this stock fits in a portfolio — not just who wins on paper.
Bottom line: HDL leads in 4 of 7 categories, making it the strongest pick for growth and revenue expansion and profitability and margin quality. Denny's Corporation is the stronger pick specifically for valuation and capital efficiency and recent price momentum and sentiment. As sector peers, any of these can serve as alternatives in the same allocation.
HDL
SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares
The Income Pick
HDL carries the broadest edge in this set and is the clearest fit for income & stability and growth exposure.
- beta 0.25
- Rev growth 13.4%, EPS growth -17.8%, 3Y rev CAGR 35.6%
- -39.1% 10Y total return vs DENN's -42.9%
Best for: income & stability and growth exposure
DENN
Denny's Corporation
The Value Play
DENN is the clearest fit if your priority is value and momentum.
- Lower P/E (15.0x vs 20.2x)
- +39.8% vs HDL's -35.3%
Best for: value and momentum
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | HDL | 13.4% revenue growth vs DENN's -2.5% |
| Value | DENN | Lower P/E (15.0x vs 20.2x) |
| Quality / Margins | HDL | 6.8% margin vs DENN's 2.2% |
| Stability / Safety | HDL | Beta 0.25 vs DENN's 0.65 |
| Dividends | Tie | Neither stock pays a meaningful dividend |
| Momentum (1Y) | DENN | +39.8% vs HDL's -35.3% |
| Efficiency (ROA) | HDL | 7.8% ROA vs DENN's 2.0%, ROIC 45.9% vs 9.7% |
HDL vs DENN — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
FY 2024
HDL vs DENN — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
BEST OVERALLHDLLAGGINGDENN
DENNDenny's Corporation
1leads
HDLSUPER HI INTERNATIONA…
3leads
6 Total Categories
CATEGORYLEADERvs DENNMETRICS WON
Income & Cash FlowRevenue, margins, and cash flow strength
HDL4/5
Valuation MetricsMultiples, price ratios, and targets
DENN4/5
Profitability & EfficiencyROE, ROIC, leverage, and quality scores
HDL6/7
Total Returns1Y, 3Y, 5Y total returns with dividends
HDL4/6
Risk & VolatilityBeta, volatility, and downside exposure
Tied
—
Analyst OutlookRatings, price targets, and dividends
—
—
Income & Cash Flow (Last 12 Months)
HDL leads this category, winning 4 of 5 comparable metrics.
Income & Cash Flow (Last 12 Months)
HDL is the larger business by revenue, generating $805M annually — 1.8x DENN's $457M. Profitability is closely matched — net margins range from 6.8% (HDL) to 2.2% (DENN). On growth, HDL holds the edge at +9.1% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | HDLSUPER HI INTERNAT… | DENNDenny's Corporati… |
|---|---|---|
| RevenueTrailing 12 months | $805M | $457M |
| EBITDAEarnings before interest/tax | $255M | $55M |
| Net IncomeAfter-tax profit | $55M | $10M |
| Free Cash FlowCash after capex | $73M | $2M |
| Gross MarginGross profit ÷ Revenue | +29.0% | +43.8% |
| Operating MarginEBIT ÷ Revenue | +24.0% | +8.4% |
| Net MarginNet income ÷ Revenue | +6.8% | +2.2% |
| FCF MarginFCF ÷ Revenue | +9.1% | +0.5% |
| Rev. Growth (YoY)Latest quarter vs prior year | +9.1% | +1.3% |
| EPS Growth (YoY)Latest quarter vs prior year | — | -89.9% |
HDL leads this category, winning 4 of 5 comparable metrics.
Valuation Metrics
DENN leads this category, winning 4 of 5 comparable metrics.
Valuation Metrics
At 15.2x trailing earnings, DENN trades at a 96% valuation discount to HDL's 359.3x P/E. On an enterprise value basis, DENN's 12.1x EV/EBITDA is more attractive than HDL's 32.4x.
| Metric | HDLSUPER HI INTERNAT… | DENNDenny's Corporati… |
|---|---|---|
| Market CapShares × price | $7.8B | $322M |
| Enterprise ValueMkt cap + debt − cash | $7.8B | $728M |
| Trailing P/EPrice ÷ TTM EPS | 359.26x | 15.24x |
| Forward P/EPrice ÷ next-FY EPS est. | 20.18x | 15.02x |
| PEG RatioP/E ÷ EPS growth rate | — | — |
| EV / EBITDAEnterprise value multiple | 32.42x | 12.10x |
| Price / SalesMarket cap ÷ Revenue | 10.05x | 0.71x |
| Price / BookPrice ÷ Book value/share | 21.66x | — |
| Price / FCFMarket cap ÷ FCF | 92.19x | 350.62x |
DENN leads this category, winning 4 of 5 comparable metrics.
Profitability & Efficiency
HDL leads this category, winning 6 of 7 comparable metrics.
Profitability & Efficiency
On the Piotroski fundamental quality scale (0–9), DENN scores 7/9 vs HDL's 6/9, reflecting strong financial health.
| Metric | HDLSUPER HI INTERNAT… | DENNDenny's Corporati… |
|---|---|---|
| ROE (TTM)Return on equity | +14.6% | — |
| ROA (TTM)Return on assets | +7.8% | +2.0% |
| ROICReturn on invested capital | +45.9% | +9.7% |
| ROCEReturn on capital employed | +39.1% | +11.9% |
| Piotroski ScoreFundamental quality 0–9 | 6 | 7 |
| Debt / EquityFinancial leverage | 0.59x | — |
| Net DebtTotal debt minus cash | -$42M | $406M |
| Cash & Equiv.Liquid assets | $255M | $2M |
| Total DebtShort + long-term debt | $213M | $408M |
| Interest CoverageEBIT ÷ Interest expense | 4.48x | 1.73x |
HDL leads this category, winning 6 of 7 comparable metrics.
Total Returns (Dividends Reinvested)
HDL leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in HDL five years ago would be worth $6,092 today (with dividends reinvested), compared to $3,507 for DENN. Over the past 12 months, DENN leads with a +39.8% total return vs HDL's -35.3%. The 3-year compound annual growth rate (CAGR) favors HDL at -15.2% vs DENN's -16.3% — a key indicator of consistent wealth creation.
| Metric | HDLSUPER HI INTERNAT… | DENNDenny's Corporati… |
|---|---|---|
| YTD ReturnYear-to-date | -17.4% | +0.6% |
| 1-Year ReturnPast 12 months | -35.3% | +39.8% |
| 3-Year ReturnCumulative with dividends | -39.1% | -41.3% |
| 5-Year ReturnCumulative with dividends | -39.1% | -64.9% |
| 10-Year ReturnCumulative with dividends | -39.1% | -42.9% |
| CAGR (3Y)Annualised 3-year return | -15.2% | -16.3% |
HDL leads this category, winning 4 of 6 comparable metrics.
Risk & Volatility
Evenly matched — HDL and DENN each lead in 1 of 2 comparable metrics.
Risk & Volatility
HDL is the less volatile stock with a 0.25 beta — it tends to amplify market swings less than DENN's 0.65 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. DENN currently trades 99.8% from its 52-week high vs HDL's 57.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | HDLSUPER HI INTERNAT… | DENNDenny's Corporati… |
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.25x | 0.65x |
| 52-Week HighHighest price in past year | $23.62 | $6.26 |
| 52-Week LowLowest price in past year | $13.06 | $3.36 |
| % of 52W HighCurrent price vs 52-week peak | +57.5% | +99.8% |
| RSI (14)Momentum oscillator 0–100 | 40.4 | 66.9 |
| Avg Volume (50D)Average daily shares traded | 1K | 0 |
Evenly matched — HDL and DENN each lead in 1 of 2 comparable metrics.
Analyst Outlook
Insufficient data to determine a leader in this category.
Analyst Outlook
Wall Street rates HDL as "Buy" and DENN as "Buy".
| Metric | HDLSUPER HI INTERNAT… | DENNDenny's Corporati… |
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy |
| Price TargetConsensus 12-month target | — | $6.00 |
| # AnalystsCovering analysts | 1 | 21 |
| Dividend YieldAnnual dividend ÷ price | — | — |
| Dividend StreakConsecutive years of raises | — | 0 |
| Dividend / ShareAnnual DPS | — | — |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +3.6% |
Insufficient data to determine a leader in this category.
Key Takeaway
HDL leads in 3 of 6 categories (Income & Cash Flow, Profitability & Efficiency). DENN leads in 1 (Valuation Metrics). 1 tied.
Best OverallSUPER HI INTERNATIONAL HOLD… (HDL)Leads 3 of 6 categories
Loading custom metrics...
HDL vs DENN: Frequently Asked Questions
10 questions · data-driven answers · updated daily
01Is HDL or DENN a better buy right now?
For growth investors, SUPER HI INTERNATIONAL HOLDING Ltd.
American Depositary Shares (HDL) is the stronger pick with 13. 4% revenue growth year-over-year, versus -2. 5% for Denny's Corporation (DENN). Denny's Corporation (DENN) offers the better valuation at 15. 2x trailing P/E (15. 0x forward), making it the more compelling value choice. Analysts rate SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) a "Buy" — based on 1 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — HDL or DENN?
On trailing P/E, Denny's Corporation (DENN) is the cheapest at 15.
2x versus SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares at 359. 3x. On forward P/E, Denny's Corporation is actually cheaper at 15. 0x.
03Which is the better long-term investment — HDL or DENN?
Over the past 5 years, SUPER HI INTERNATIONAL HOLDING Ltd.
American Depositary Shares (HDL) delivered a total return of -39. 1%, compared to -64. 9% for Denny's Corporation (DENN). Over 10 years, the gap is even starker: HDL returned -39. 1% versus DENN's -42. 9%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — HDL or DENN?
By beta (market sensitivity over 5 years), SUPER HI INTERNATIONAL HOLDING Ltd.
American Depositary Shares (HDL) is the lower-risk stock at 0. 25β versus Denny's Corporation's 0. 65β — meaning DENN is approximately 164% more volatile than HDL relative to the S&P 500.
05Which is growing faster — HDL or DENN?
By revenue growth (latest reported year), SUPER HI INTERNATIONAL HOLDING Ltd.
American Depositary Shares (HDL) is pulling ahead at 13. 4% versus -2. 5% for Denny's Corporation (DENN). On earnings-per-share growth, the picture is similar: Denny's Corporation grew EPS 17. 1% year-over-year, compared to -17. 8% for SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares. Over a 3-year CAGR, HDL leads at 35. 6% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — HDL or DENN?
Denny's Corporation (DENN) is the more profitable company, earning 4.
8% net margin versus 2. 8% for SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares — meaning it keeps 4. 8% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: HDL leads at 25. 2% versus 10. 0% for DENN. At the gross margin level — before operating expenses — DENN leads at 73. 4%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is HDL or DENN more undervalued right now?
On forward earnings alone, Denny's Corporation (DENN) trades at 15.
0x forward P/E versus 20. 2x for SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares — 5. 2x cheaper on a one-year earnings basis.
08Which pays a better dividend — HDL or DENN?
None of the stocks in this comparison currently pay a material dividend.
All are effectively zero-yield and should be held for capital appreciation rather than income.
09Is HDL or DENN better for a retirement portfolio?
For long-horizon retirement investors, SUPER HI INTERNATIONAL HOLDING Ltd.
American Depositary Shares (HDL) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 25)). Both have compounded well over 10 years (HDL: -39. 1%, DENN: -42. 9%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between HDL and DENN?
Both stocks operate in the Consumer Cyclical sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: HDL is a small-cap quality compounder stock; DENN is a small-cap deep-value stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
Revenue Growth>
%
(HDL: 9.1% · DENN: 1.3%)Net Margin>
%
(HDL: 6.8% · DENN: 2.2%)P/E Ratio<
x
(HDL: 359.3x · DENN: 15.2x)You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.