Marine Shipping
Compare Stocks
2 / 10Stock Comparison
ICON vs DHT
Revenue, margins, valuation, and 5-year total return — side by side.
Oil & Gas Midstream
ICON vs DHT — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Marine Shipping | Oil & Gas Midstream |
| Market Cap | $2M | $3.06B |
| Revenue (TTM) | $6M | $566M |
| Net Income (TTM) | $-5M | $331M |
| Gross Margin | -0.7% | 47.5% |
| Operating Margin | -32.2% | 50.1% |
| Forward P/E | — | 7.0x |
| Total Debt | $16M | $429M |
| Cash & Equiv. | $946K | $79M |
ICON vs DHT — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Jul 24 | May 26 | Return |
|---|---|---|---|
| Icon Energy Corp. (ICON) | 100 | 0.9 | -99.1% |
| DHT Holdings, Inc. (DHT) | 100 | 161.8 | +61.8% |
Price return only. Dividends and distributions are not included.
Quick Verdict: ICON vs DHT
Each card shows where this stock fits in a portfolio — not just who wins on paper.
ICON is the clearest fit if your priority is income & stability and growth exposure.
- Dividend streak 0 yrs, beta 0.50, yield 15.5%
- Rev growth 18.6%, EPS growth -118.1%, 3Y rev CAGR -3.8%
- 18.6% revenue growth vs DHT's -13.0%
DHT carries the broadest edge in this set and is the clearest fit for long-term compounding and sleep-well-at-night.
- 318.3% 10Y total return vs ICON's -87.4%
- Lower volatility, beta 0.27, Low D/E 37.8%, current ratio 2.80x
- Beta 0.27, yield 3.9%, current ratio 2.80x
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 18.6% revenue growth vs DHT's -13.0% | |
| Quality / Margins | 58.6% margin vs ICON's -79.7% | |
| Stability / Safety | Beta 0.27 vs ICON's 0.50, lower leverage | |
| Dividends | 15.5% yield, vs DHT's 3.9% | |
| Momentum (1Y) | +79.6% vs ICON's -14.9% | |
| Efficiency (ROA) | 21.3% ROA vs ICON's -8.3%, ROIC 8.9% vs 0.8% |
ICON vs DHT — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
ICON vs DHT — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
DHT leads this category, winning 4 of 4 comparable metrics.
Income & Cash Flow (Last 12 Months)
DHT is the larger business by revenue, generating $566M annually — 92.2x ICON's $6M. DHT is the more profitable business, keeping 58.6% of every revenue dollar as net income compared to ICON's -79.7%.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $6M | $566M |
| EBITDAEarnings before interest/tax | -$492,000 | $388M |
| Net IncomeAfter-tax profit | -$5M | $331M |
| Free Cash FlowCash after capex | -$24M | -$131M |
| Gross MarginGross profit ÷ Revenue | -0.7% | +47.5% |
| Operating MarginEBIT ÷ Revenue | -32.2% | +50.1% |
| Net MarginNet income ÷ Revenue | -79.7% | +58.6% |
| FCF MarginFCF ÷ Revenue | -3.9% | -23.1% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | +57.3% |
| EPS Growth (YoY)Latest quarter vs prior year | — | +2.8% |
Valuation Metrics
ICON leads this category, winning 4 of 4 comparable metrics.
Valuation Metrics
On an enterprise value basis, ICON's 9.1x EV/EBITDA is more attractive than DHT's 12.3x.
| Metric | ||
|---|---|---|
| Market CapShares × price | $2M | $3.1B |
| Enterprise ValueMkt cap + debt − cash | $17M | $3.4B |
| Trailing P/EPrice ÷ TTM EPS | -7.35x | 14.51x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 7.01x |
| PEG RatioP/E ÷ EPS growth rate | — | — |
| EV / EBITDAEnterprise value multiple | 9.12x | 12.35x |
| Price / SalesMarket cap ÷ Revenue | 0.29x | 6.16x |
| Price / BookPrice ÷ Book value/share | 0.13x | 2.70x |
| Price / FCFMarket cap ÷ FCF | — | — |
Profitability & Efficiency
DHT leads this category, winning 7 of 9 comparable metrics.
Profitability & Efficiency
DHT delivers a 29.1% return on equity — every $100 of shareholder capital generates $29 in annual profit, vs $-24 for ICON. DHT carries lower financial leverage with a 0.38x debt-to-equity ratio, signaling a more conservative balance sheet compared to ICON's 1.36x. On the Piotroski fundamental quality scale (0–9), DHT scores 7/9 vs ICON's 4/9, reflecting strong financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | -23.9% | +29.1% |
| ROA (TTM)Return on assets | -8.3% | +21.3% |
| ROICReturn on invested capital | +0.8% | +8.9% |
| ROCEReturn on capital employed | +1.0% | +11.7% |
| Piotroski ScoreFundamental quality 0–9 | 4 | 7 |
| Debt / EquityFinancial leverage | 1.36x | 0.38x |
| Net DebtTotal debt minus cash | $15M | $350M |
| Cash & Equiv.Liquid assets | $946,000 | $79M |
| Total DebtShort + long-term debt | $16M | $429M |
| Interest CoverageEBIT ÷ Interest expense | -0.97x | 25.61x |
Total Returns (Dividends Reinvested)
DHT leads this category, winning 5 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in DHT five years ago would be worth $38,217 today (with dividends reinvested), compared to $1,257 for ICON. Over the past 12 months, DHT leads with a +79.6% total return vs ICON's -14.9%. The 3-year compound annual growth rate (CAGR) favors DHT at 38.9% vs ICON's -49.9% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | +91.4% | +65.4% |
| 1-Year ReturnPast 12 months | -14.9% | +79.6% |
| 3-Year ReturnCumulative with dividends | -87.4% | +167.8% |
| 5-Year ReturnCumulative with dividends | -87.4% | +282.2% |
| 10-Year ReturnCumulative with dividends | -87.4% | +318.3% |
| CAGR (3Y)Annualised 3-year return | -49.9% | +38.9% |
Risk & Volatility
DHT leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
DHT is the less volatile stock with a 0.27 beta — it tends to amplify market swings less than ICON's 0.50 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. DHT currently trades 92.5% from its 52-week high vs ICON's 29.6% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.50x | 0.27x |
| 52-Week HighHighest price in past year | $4.23 | $20.55 |
| 52-Week LowLowest price in past year | $0.55 | $10.61 |
| % of 52W HighCurrent price vs 52-week peak | +29.6% | +92.5% |
| RSI (14)Momentum oscillator 0–100 | 59.7 | 58.8 |
| Avg Volume (50D)Average daily shares traded | 277K | 4.7M |
Analyst Outlook
ICON leads this category, winning 1 of 1 comparable metric.
Analyst Outlook
For income investors, ICON offers the higher dividend yield at 15.54% vs DHT's 3.89%.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy |
| Price TargetConsensus 12-month target | — | $18.00 |
| # AnalystsCovering analysts | — | 16 |
| Dividend YieldAnnual dividend ÷ price | +15.5% | +3.9% |
| Dividend StreakConsecutive years of raises | 0 | 0 |
| Dividend / ShareAnnual DPS | $0.19 | $0.74 |
| Buyback YieldShare repurchases ÷ mkt cap | +100.0% | 0.0% |
DHT leads in 4 of 6 categories (Income & Cash Flow, Profitability & Efficiency). ICON leads in 2 (Valuation Metrics, Analyst Outlook).
ICON vs DHT: Frequently Asked Questions
8 questions · data-driven answers · updated daily
01Is ICON or DHT a better buy right now?
For growth investors, Icon Energy Corp.
(ICON) is the stronger pick with 18. 6% revenue growth year-over-year, versus -13. 0% for DHT Holdings, Inc. (DHT). DHT Holdings, Inc. (DHT) offers the better valuation at 14. 5x trailing P/E (7. 0x forward), making it the more compelling value choice. Analysts rate DHT Holdings, Inc. (DHT) a "Buy" — based on 16 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which is the better long-term investment — ICON or DHT?
Over the past 5 years, DHT Holdings, Inc.
(DHT) delivered a total return of +282. 2%, compared to -87. 4% for Icon Energy Corp. (ICON). Over 10 years, the gap is even starker: DHT returned +318. 3% versus ICON's -87. 4%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
03Which is safer — ICON or DHT?
By beta (market sensitivity over 5 years), DHT Holdings, Inc.
(DHT) is the lower-risk stock at 0. 27β versus Icon Energy Corp. 's 0. 50β — meaning ICON is approximately 84% more volatile than DHT relative to the S&P 500. On balance sheet safety, DHT Holdings, Inc. (DHT) carries a lower debt/equity ratio of 38% versus 136% for Icon Energy Corp. — giving it more financial flexibility in a downturn.
04Which is growing faster — ICON or DHT?
By revenue growth (latest reported year), Icon Energy Corp.
(ICON) is pulling ahead at 18. 6% versus -13. 0% for DHT Holdings, Inc. (DHT). On earnings-per-share growth, the picture is similar: DHT Holdings, Inc. grew EPS 17. 0% year-over-year, compared to -118. 1% for Icon Energy Corp.. Over a 3-year CAGR, DHT leads at 3. 1% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
05Which has better profit margins — ICON or DHT?
DHT Holdings, Inc.
(DHT) is the more profitable company, earning 42. 5% net margin versus -4. 0% for Icon Energy Corp. — meaning it keeps 42. 5% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: DHT leads at 34. 2% versus 3. 2% for ICON. At the gross margin level — before operating expenses — DHT leads at 38. 2%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
06Which pays a better dividend — ICON or DHT?
All stocks in this comparison pay dividends.
Icon Energy Corp. (ICON) offers the highest yield at 15. 5%, versus 3. 9% for DHT Holdings, Inc. (DHT).
07Is ICON or DHT better for a retirement portfolio?
For long-horizon retirement investors, DHT Holdings, Inc.
(DHT) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 27), 3. 9% yield, +318. 3% 10Y return). Both have compounded well over 10 years (DHT: +318. 3%, ICON: -87. 4%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
08What are the main differences between ICON and DHT?
These companies operate in different sectors (ICON (Industrials) and DHT (Energy)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: ICON is a small-cap high-growth stock; DHT is a small-cap deep-value stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.