← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

ICON logoIcon Energy Corp.(ICON)Earnings, Financials & Key Ratios

ICON•NASDAQ
$1.25
$2M mkt cap·Price updated May 7, 2026
SectorIndustrialsIndustryMarine ShippingSub-IndustryDry Bulk Shipping
AboutIcon Energy Corp. operates as an international shipping company. The Company focuses on acquiring, owning, chartering, and operating dry bulk vessels, as well as offers sea-borne transportation services for dry bulk cargo, including iron ore, coal, grains and bauxite, steel, sugar, fertilizers, cement, and scrap metal.Show more
  • Revenue$5M+18.6%
  • EBITDA$2M-15.4%
  • Net Income-$210K-118.2%
  • EPS (Diluted)-0.17-118.1%
  • Gross Margin27.63%-62.3%
  • EBITDA Margin34.13%-28.7%
  • Operating Margin3.2%-87.0%
  • Net Margin-3.96%-115.3%
  • ROE-2.01%-120.4%
  • ROIC0.77%-92.0%
  • Debt/Equity1.36
  • Interest Coverage0.38-99.9%
Technical→

ICON Key Insights

Icon Energy Corp. (ICON) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Healthy 5Y average net margin of 34.0%
  • ✓Trading at only 0.1x book value

✗Weaknesses

  • ✗Negative free cash flow
  • ✗Sales declining 48.7% over 5 years
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

ICON Price & Volume

Icon Energy Corp. (ICON) stock price & volume — 10-year historical chart

Loading chart...

ICON Growth Metrics

Icon Energy Corp. (ICON) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-36.01%
5 Years-48.67%
3 Years-3.79%
TTM-77.36%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-195.75%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-449.14%

Return on Capital

10 Years8%
5 Years6.92%
3 Years13.86%
Last Year0.98%

ICON Peer Comparison

Icon Energy Corp. (ICON) competitors in Dry Bulk Shipping — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
TRMD logoTRMDTORM plcDirect Competitor3.36B33.115.212.55%21.42%12.91%0.59
TNK logoTNKTeekay Tankers Ltd.Direct Competitor2.83B81.278.05-22.58%36.9%17.18%0.03
INSW logoINSWInternational Seaways, Inc.Direct Competitor4.46B90.1814.48-11.38%80.76%27.13%0.29
DHT logoDHTDHT Holdings, Inc.Direct Competitor3.06B19.0114.51-13.04%58.56%29.14%0.38
STNG logoSTNGScorpio Tankers Inc.Direct Competitor4.38B84.6912.05-24.58%48.44%15.85%0.19
ASC logoASCArdmore Shipping CorporationDirect Competitor769.54M18.8621.43-23.56%13.22%6.37%0.20
FRO logoFROFrontline Ltd.Product Competitor8.48B38.1017.0913.77%12.34%9.37%1.60
NAT logoNATNordic American Tankers LimitedProduct Competitor1.24B5.8526.59-10.71%0.68%0.41%0.53

Compare ICON vs Peers

Icon Energy Corp. (ICON) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs TRMD

Most directly comparable listed peer for ICON.

Scale Benchmark

vs FRO

Larger-name benchmark to compare ICON against a more recognizable public peer.

Peer Set

Compare Top 5

vs TRMD, TNK, INSW, DHT

ICON Income Statement

Icon Energy Corp. (ICON) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Sales/Revenue368.46M225.83M187.69M148.98M05.96M7.24M4.48M5.31M6.14M
Revenue Growth %-2.83%-38.71%-16.89%-20.62%-100%-21.47%-38.19%18.61%-77.36%
Cost of Goods Sold00000851K1.31M1.2M3.84M6.18M
COGS % of Revenue-----14.28%18.09%26.79%72.37%-
Gross Profit
368.46M▲ 0%
225.83M▼ 38.7%
187.69M▼ 16.9%
148.98M▼ 20.6%
0▼ 100.0%
5.11M▲ 0%
5.93M▲ 16.1%
3.28M▼ 44.7%
1.47M▼ 55.2%
-40K▲ 0%
Gross Margin %100%100%100%100%-85.72%81.91%73.21%27.63%-0.65%
Gross Profit Growth %-2.83%-38.71%-16.89%-20.62%-100%-16.07%-44.75%-55.23%-
Operating Expenses171.95M144.55M133.04M85.81M84M1.8M1.71M2.17M1.3M1.94M
OpEx % of Revenue46.67%64.01%70.88%57.6%-30.2%23.66%48.53%24.43%-
Selling, General & Admin206.59M114.61M121.43M84M84M11K12K18K345K1.02M
SG&A % of Revenue56.07%50.75%64.7%56.38%-0.18%0.17%0.4%6.5%-
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses-34.64M29.94M11.61M1.82M05K14K2.15M952K916K
Operating Income
196.51M▲ 0%
81.29M▼ 58.6%
54.65M▼ 32.8%
63.17M▲ 15.6%
-30.78M▼ 148.7%
3.31M▲ 110.8%
4.22M▲ 27.4%
1.1M▼ 73.8%
170K▼ 84.6%
-1.98M▲ 0%
Operating Margin %53.33%35.99%29.12%42.4%-55.53%58.25%24.69%3.2%-32.2%
Operating Income Growth %15.92%-58.64%-32.77%15.6%-148.72%110.75%27.43%-73.8%-84.62%-
EBITDA199.98M83.74M56.98M64.99M-29.58M3.85M5.26M2.14M1.81M-492K
EBITDA Margin %54.27%37.08%30.36%43.62%-64.6%72.61%47.86%34.13%-8.02%
EBITDA Growth %14.76%-58.12%-31.96%14.06%-145.52%113.02%36.54%-59.26%-15.41%-104.11%
D&A (Non-Cash Add-back)3.46M2.46M2.33M1.82M1.2M541K1.04M1.04M1.64M1.44M
EBIT-228.46M-585.53M-23.92M-36.57M-26.14M3.32M4.25M1.16M242K-2.4M
Net Interest Income000-57.26M-67.69M2K10K53K-380K-2.37M
Interest Income000004K13K56K72K124K
Interest Expense97.54M67.9M59.21M57.26M67.69M2K3K3K452K2.49M
Other Income/Expense-522.52M-734.72M-137.78M-166.6M-63.05M7K24K50K-380K-2.92M
Pretax Income
-326M▲ 0%
-653.43M▼ 100.4%
-83.13M▲ 87.3%
-103.43M▼ 24.4%
-93.83M▲ 9.3%
3.32M▲ 103.5%
4.24M▲ 27.9%
1.16M▼ 72.8%
-210K▼ 118.2%
-4.89M▲ 0%
Pretax Margin %-88.48%-289.34%-44.29%-69.42%-55.65%58.58%25.8%-3.96%-79.7%
Income Tax-76.49M-95.98M6.54M8.08M8.08M00000
Effective Tax Rate %23.46%14.69%-7.86%-7.81%-8.61%0%0%0%0%0%
Net Income
-252.13M▲ 0%
-489.25M▼ 94.0%
-100.52M▲ 79.5%
-111.51M▼ 10.9%
-101.92M▲ 8.6%
3.32M▲ 103.3%
4.24M▲ 27.9%
1.16M▼ 72.8%
-210K▼ 118.2%
-4.89M▲ 0%
Net Margin %-68.43%-216.64%-53.56%-74.85%-55.65%58.58%25.8%-3.96%-79.7%
Net Income Growth %-33.19%-94.04%79.45%-10.94%8.61%103.25%27.89%-72.77%-118.18%-195.75%
Net Income (Continuing)-252.13M-489.25M-100.52M-111.51M-101.92M3.32M4.24M1.16M-210K-4.89M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)
-48.17▲ 0%
-85.67▼ 77.8%
-14.93▲ 82.6%
-10.56▲ 29.3%
-15.57▼ 47.4%
2.70▲ 117.3%
3.45▲ 27.8%
0.94▼ 72.8%
-0.17▼ 118.1%
-3.98▲ 0%
EPS Growth %-22.88%-77.85%82.57%29.27%-47.44%117.34%27.78%-72.75%-118.09%-449.14%
EPS (Basic)-48.17-85.67-14.93-10.56-10.562.703.450.94-0.17-
Diluted Shares Outstanding5.23M5.71M6.73M10.56M6.54M1.23M1.23M1.23M1.23M1.23M
Basic Shares Outstanding5.23M5.71M6.73M10.56M9.65M1.23M1.23M1.23M1.23M1.23M
Dividend Payout Ratio-----35.12%62.19%286.32%--

ICON Balance Sheet

Icon Energy Corp. (ICON) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Total Current Assets444.14M233.17M153.16M133.67M100.03M2.97M4.04M3.02M1.29M4.68M
Cash & Short-Term Investments149.41M65.93M66.61M55.47M65.54M2.42M3.55M2.7M946K3.79M
Cash Only149.41M65.93M66.61M55.47M49.8M2.42M3.55M2.7M946K3.79M
Short-Term Investments000015.75M00000
Accounts Receivable95.88M77.25M63.13M57.02M24.74M393K285K207K0160K
Days Sales Outstanding94.98124.86122.78139.69-24.0614.3716.88-6.63
Inventory0000055K134K57K133K294K
Days Inventory Outstanding-----23.5937.3417.3512.649.07
Other Current Assets198.85M89.99M23.42M21.18M9.75M42K25K13K39K234K
Total Non-Current Assets1.56B637.35M478.91M372.39M272.88M11.6M10.56M9.86M27.5M53.99M
Property, Plant & Equipment9.35M6.09M4.88M8.8M010.54M9.86M9.2M26.1M53.02M
Fixed Asset Turnover39.43x37.06x38.45x16.94x-0.57x0.73x0.49x0.20x0.19x
Goodwill224.28M63.88M26.1M26.1M26.1M00000
Intangible Assets1.21B465.72M337.7M274.08M246.79M00000
Long-Term Investments99.4M90.89M89.69M44.83M15.75M00000
Other Non-Current Assets19.22M6.27M20.54M18.59M-15.75M1.06M697K657K1.41M7.09M
Total Assets
2.01B▲ 0%
870.51M▼ 56.6%
632.08M▼ 27.4%
506.06M▼ 19.9%
372.92M▼ 26.3%
14.57M▼ 96.1%
14.6M▲ 0.2%
12.88M▼ 11.7%
28.8M▲ 123.5%
58.67M▲ 0%
Asset Turnover0.18x0.26x0.30x0.29x-0.41x0.50x0.35x0.18x0.16x
Asset Growth %-20.48%-56.59%-27.39%-19.94%-26.31%-96.09%0.19%-11.75%123.53%278.55%
Total Current Liabilities254.07M112.65M114.31M131.96M67.24M1.85M276K3.71M3.33M4.38M
Accounts Payable000029.85M1.36M179K85K394K667K
Days Payables Outstanding-----581.649.8725.8837.4324.15
Short-Term Debt160.44M44.35M54.26M61.98M28.43M0002.21M1.22M
Deferred Revenue (Current)20.17M5.53M5.41M4.7M5.09M209K0247K135K476K
Other Current Liabilities73.47M62.77M54.64M65.28M3.86M00000
Current Ratio1.75x2.07x1.34x1.01x1.49x1.60x14.63x0.81x0.39x0.39x
Quick Ratio1.75x2.07x1.34x1.01x1.49x1.57x14.15x0.80x0.35x0.35x
Cash Conversion Cycle------533.941.838.36--8.45
Total Non-Current Liabilities1.26B808.84M663.5M630.46M28.43M00013.72M33.82M
Long-Term Debt1.09B756.49M620.97M583.75M28.43M00013.72M13.36M
Capital Lease Obligations00000000020.46M
Deferred Tax Liabilities86.1M11.47M4.57M4.46M000000
Other Non-Current Liabilities76.97M40.88M37.97M42.26M000001.7M
Total Liabilities1.51B921.49M777.81M762.42M637M1.85M276K3.71M17.05M38.2M
Total Debt1.25B800.84M675.23M645.72M56.87M00015.93M36.18M
Net Debt1.1B734.91M608.62M590.26M7.07M-2.42M-3.55M-2.7M14.98M32.39M
Debt / Equity2.27x-------1.36x1.36x
Debt / EBITDA6.27x9.56x11.85x9.94x----8.79x-73.54x
Net Debt / EBITDA5.52x8.78x10.68x9.08x--0.63x-0.68x-1.26x8.27x8.27x
Interest Coverage2.01x1.20x0.92x1.10x-0.45x1655.00x1406.00x368.33x0.38x-0.97x
Total Equity
551.37M▲ 0%
-20.69M▼ 103.8%
-111.6M▼ 439.4%
-221.9M▼ 98.8%
-224.27M▼ 1.1%
12.72M▲ 105.7%
14.32M▲ 12.6%
9.17M▼ 36.0%
11.75M▲ 28.1%
20.46M▲ 0%
Equity Growth %-27.91%-103.75%-439.41%-98.84%-1.07%105.67%12.61%-35.98%28.11%35.54%
Book Value per Share105.35-3.62-16.57-21.02-34.2710.3411.647.459.5516.63
Total Shareholders' Equity551.37M-20.69M-111.6M-221.9M-224.27M12.72M14.32M9.17M11.75M20.46M
Common Stock89K90K11K15K16K00002K
Retained Earnings254.91M-223.72M-312.8M-429.12M02.15M2.73M577K128K-3.57M
Treasury Stock0000000000
Accumulated OCI-70.43M-51.28M-53.07M-54.64M-42.63M00000
Minority Interest0000000000

ICON Cash Flow Statement

Icon Energy Corp. (ICON) cash flow — operating, investing & free cash flow history

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Cash from Operations122.18M2.07M56.08M30.31M20.42M4.08M3.99M2.5M864K864K
Operating CF Margin %33.16%0.92%29.88%20.35%-68.46%55.09%55.97%16.27%-
Operating CF Growth %-35.78%-98.3%2604.05%-45.95%-32.62%-80.02%-2.25%-37.2%-65.51%-250.96%
Net Income-252.13M-489.25M-100.52M-111.51M-101.92M3.32M4.24M1.16M-210K-4.89M
Depreciation & Amortization3.46M2.46M2.33M1.82M1.2M541K1.04M1.04M1.64M1.44M
Stock-Based Compensation0000000000
Deferred Taxes-95.58M-104.17M-2M-80K731K00000
Other Non-Cash Items439.23M613.93M132.09M131.03M108.02M-617K-456K0-875K1.78M
Working Capital Changes20.39M-29.63M26.59M8.08M11.59M840K-837K313K307K107K
Change in Receivables4.16M-6.48M13.1M6.93M4.02M-43K-74K78K207K-160K
Change in Inventory0-43.09M13.57M00-55K-79K77K-76K-161K
Change in Payables023.21M204K00787K-608K-94K100K-34K
Cash from Investing170.16M330.51M-5.66M12.07M77.14M-491K-225K-22K-18.02M-23.85M
Capital Expenditures-9.66M-1.08M-3.29M-6.63M-602K-491K-225K-22K-18.02M-5.83M
CapEx % of Revenue2.62%0.48%1.75%4.45%-8.24%3.11%0.49%339.52%-
Acquisitions164.7M-8.17M-6.28M18.7M000000
Investments----------
Other Investing15.13M339.76M3.91M077.74M0000-18.02M
Cash from Financing-309.88M-418.91M-81.79M-53.84M-110.34M-1.17M-2.64M-3.33M15.9M28.23M
Debt Issued (Net)0000000016.2M-1.49M
Equity Issued (Net)000000001000K847K
Dividends Paid00000-1.17M-2.64M-3.31M-239K0
Share Repurchases-620K-1.08M-223K-189K0-1.2M0-700K-3M0
Other Financing-309.88M-418.91M-81.79M-53.84M-110.34M00-25K-1.62M18.78M
Net Change in Cash
-20.56M▲ 0%
-83.48M▼ 306.1%
-32.06M▲ 61.6%
-11.22M▲ 65.0%
-12.23M▼ 9.0%
2.42M▲ 119.8%
1.13M▼ 53.6%
-849K▼ 175.4%
-1.26M▼ 47.9%
4.01M▲ 0%
Free Cash Flow
112.51M▲ 0%
992K▼ 99.1%
52.79M▲ 5222.0%
23.68M▼ 55.1%
19.82M▼ 16.3%
3.59M▼ 81.9%
3.76M▲ 4.8%
2.48M▼ 34.0%
-17.16M▼ 791.1%
-24.21M▲ 0%
FCF Margin %30.54%0.44%28.13%15.9%-60.22%51.98%55.47%-323.24%-394.57%
FCF Growth %-39.14%-99.12%5221.98%-55.14%-16.31%-81.89%4.85%-34.03%-791.14%-344.6%
FCF per Share21.500.177.842.243.032.923.062.02-13.95-13.95
FCF Conversion (FCF/Net Income)-0.48x-0.00x-0.56x-0.27x-0.20x1.23x0.94x2.17x-4.11x4.95x
Interest Paid00000000407K783K
Taxes Paid0000000000

ICON Key Ratios

Icon Energy Corp. (ICON) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201620172018201920202021202220232024TTM
Return on Equity (ROE)-38.31%-184.39%---26.08%31.38%9.83%-2.01%-23.9%
Return on Invested Capital (ROIC)7.93%5.14%6.77%10.95%-30.54%-30.04%9.62%0.77%0.77%
Gross Margin100%100%100%100%-85.72%81.91%73.21%27.63%-0.65%
Net Margin-68.43%-216.64%-53.56%-74.85%-55.65%58.58%25.8%-3.96%-79.7%
Debt / Equity2.27x-------1.36x1.36x
Interest Coverage2.01x1.20x0.92x1.10x-0.45x1655.00x1406.00x368.33x0.38x-0.97x
FCF Conversion-0.48x-0.00x-0.56x-0.27x-0.20x1.23x0.94x2.17x-4.11x4.95x
Revenue Growth-2.83%-38.71%-16.89%-20.62%-100%-21.47%-38.19%18.61%-77.36%

ICON Frequently Asked Questions

Icon Energy Corp. (ICON) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Icon Energy Corp. (ICON) reported $6.1M in revenue for fiscal year 2024. This represents a 37% decrease from $9.8M in 1993.

Icon Energy Corp. (ICON) grew revenue by 18.6% over the past year. This is strong growth.

Icon Energy Corp. (ICON) reported a net loss of $4.9M for fiscal year 2024.

Dividend & Returns

Yes, Icon Energy Corp. (ICON) pays a dividend with a yield of 15.54%. This makes it attractive for income-focused investors.

Icon Energy Corp. (ICON) has a return on equity (ROE) of -2.0%. Negative ROE indicates the company is unprofitable.

Icon Energy Corp. (ICON) had negative free cash flow of $24.2M in fiscal year 2024, likely due to heavy capital investments.

Explore More ICON

Icon Energy Corp. (ICON) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.