Software - Infrastructure
Compare Stocks
5 / 10Stock Comparison
MSAI vs TDY vs KEYS vs HII vs LDOS
Revenue, margins, valuation, and 5-year total return — side by side.
Hardware, Equipment & Parts
Hardware, Equipment & Parts
Aerospace & Defense
Information Technology Services
MSAI vs TDY vs KEYS vs HII vs LDOS — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Software - Infrastructure | Hardware, Equipment & Parts | Hardware, Equipment & Parts | Aerospace & Defense | Information Technology Services |
| Market Cap | $5M | $29.22B | $60.85B | $12.39B | $16.51B |
| Revenue (TTM) | $6M | $6.27B | $5.68B | $12.85B | $17.48B |
| Net Income (TTM) | $-12M | $950M | $958M | $605M | $1.36B |
| Gross Margin | 19.9% | 37.7% | 61.9% | 12.4% | 17.3% |
| Operating Margin | -217.0% | 19.1% | 16.0% | 4.9% | 11.6% |
| Forward P/E | — | 25.8x | 40.5x | 18.2x | 11.0x |
| Total Debt | $0.00 | $2.64B | $2.97B | $3.15B | $5.93B |
| Cash & Equiv. | $24M | $352M | $1.87B | $774M | $1.20B |
MSAI vs TDY vs KEYS vs HII vs LDOS — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Nov 21 | May 26 | Return |
|---|---|---|---|
| MultiSensor AI Hold… (MSAI) | 100 | 1.5 | -98.5% |
| Teledyne Technologi… (TDY) | 100 | 149.6 | +49.6% |
| Keysight Technologi… (KEYS) | 100 | 185.3 | +85.3% |
| Huntington Ingalls … (HII) | 100 | 178.2 | +78.2% |
| Leidos Holdings, In… (LDOS) | 100 | 148.0 | +48.0% |
Price return only. Dividends and distributions are not included.
Quick Verdict: MSAI vs TDY vs KEYS vs HII vs LDOS
Each card shows where this stock fits in a portfolio — not just who wins on paper.
MSAI lags the leaders in this set but could rank higher in a more targeted comparison.
Among these 5 stocks, TDY doesn't own a clear edge in any measured category.
KEYS is the #2 pick in this set and the best alternative if long-term compounding is your priority.
- 12.8% 10Y total return vs TDY's 5.7%
- 16.9% margin vs MSAI's -211.0%
- +137.2% vs MSAI's -82.7%
HII ranks third and is worth considering specifically for income & stability and growth exposure.
- Dividend streak 13 yrs, beta 0.69, yield 1.7%
- Rev growth 8.2%, EPS growth 10.2%, 3Y rev CAGR 5.4%
- 8.2% revenue growth vs MSAI's -25.0%
- 1.7% yield, 13-year raise streak, vs LDOS's 1.2%, (3 stocks pay no dividend)
LDOS carries the broadest edge in this set and is the clearest fit for sleep-well-at-night and valuation efficiency.
- Lower volatility, beta 0.42, current ratio 1.70x
- PEG 0.53 vs KEYS's 5.05
- Beta 0.42, yield 1.2%, current ratio 1.70x
- Lower P/E (11.0x vs 18.2x)
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 8.2% revenue growth vs MSAI's -25.0% | |
| Value | Lower P/E (11.0x vs 18.2x) | |
| Quality / Margins | 16.9% margin vs MSAI's -211.0% | |
| Stability / Safety | Beta 0.42 vs KEYS's 1.71 | |
| Dividends | 1.7% yield, 13-year raise streak, vs LDOS's 1.2%, (3 stocks pay no dividend) | |
| Momentum (1Y) | +137.2% vs MSAI's -82.7% | |
| Efficiency (ROA) | 9.4% ROA vs MSAI's -59.8%, ROIC 17.1% vs -113.6% |
MSAI vs TDY vs KEYS vs HII vs LDOS — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
MSAI vs TDY vs KEYS vs HII vs LDOS — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
KEYS leads in 2 of 6 categories
LDOS leads 2 • HII leads 1 • MSAI leads 0 • TDY leads 0 • 1 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
KEYS leads this category, winning 5 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
LDOS is the larger business by revenue, generating $17.5B annually — 3148.3x MSAI's $6M. KEYS is the more profitable business, keeping 16.9% of every revenue dollar as net income compared to MSAI's -2.1%. On growth, KEYS holds the edge at +23.3% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $6M | $6.3B | $5.7B | $12.8B | $17.5B |
| EBITDAEarnings before interest/tax | -$11M | $1.5B | $1.2B | $953M | $2.2B |
| Net IncomeAfter-tax profit | -$12M | $950M | $958M | $605M | $1.4B |
| Free Cash FlowCash after capex | -$10M | $1.1B | $1.5B | $1.1B | $1.7B |
| Gross MarginGross profit ÷ Revenue | +19.9% | +37.7% | +61.9% | +12.4% | +17.3% |
| Operating MarginEBIT ÷ Revenue | -2.2% | +19.1% | +16.0% | +4.9% | +11.6% |
| Net MarginNet income ÷ Revenue | -2.1% | +15.1% | +16.9% | +4.7% | +7.8% |
| FCF MarginFCF ÷ Revenue | -173.9% | +16.9% | +25.8% | +8.2% | +9.6% |
| Rev. Growth (YoY)Latest quarter vs prior year | -0.9% | +7.6% | +23.3% | +13.4% | +3.7% |
| EPS Growth (YoY)Latest quarter vs prior year | +66.8% | +21.6% | +68.0% | 0.0% | -7.6% |
Valuation Metrics
LDOS leads this category, winning 5 of 7 comparable metrics.
Valuation Metrics
At 11.8x trailing earnings, LDOS trades at a 84% valuation discount to KEYS's 72.7x P/E. Adjusting for growth (PEG ratio), LDOS offers better value at 0.57x vs KEYS's 9.08x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $5M | $29.2B | $60.9B | $12.4B | $16.5B |
| Enterprise ValueMkt cap + debt − cash | -$19M | $31.5B | $62.0B | $14.8B | $21.2B |
| Trailing P/EPrice ÷ TTM EPS | -0.47x | 33.42x | 72.70x | 20.45x | 11.79x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 25.78x | 40.46x | 18.22x | 10.99x |
| PEG RatioP/E ÷ EPS growth rate | — | 2.73x | 9.08x | — | 0.57x |
| EV / EBITDAEnterprise value multiple | — | 21.20x | 50.65x | 15.76x | 8.82x |
| Price / SalesMarket cap ÷ Revenue | 0.97x | 4.78x | 11.32x | 0.99x | 0.96x |
| Price / BookPrice ÷ Book value/share | 0.17x | 2.84x | 10.44x | 2.44x | 3.50x |
| Price / FCFMarket cap ÷ FCF | — | 27.21x | 47.50x | 15.61x | 10.16x |
Profitability & Efficiency
LDOS leads this category, winning 4 of 9 comparable metrics.
Profitability & Efficiency
LDOS delivers a 27.1% return on equity — every $100 of shareholder capital generates $27 in annual profit, vs $-74 for MSAI. TDY carries lower financial leverage with a 0.25x debt-to-equity ratio, signaling a more conservative balance sheet compared to LDOS's 1.19x. On the Piotroski fundamental quality scale (0–9), HII scores 9/9 vs MSAI's 3/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | -74.4% | +8.9% | +15.4% | +12.0% | +27.1% |
| ROA (TTM)Return on assets | -59.8% | +6.2% | +8.3% | +4.9% | +9.4% |
| ROICReturn on invested capital | -113.6% | +7.0% | +11.5% | +6.2% | +17.1% |
| ROCEReturn on capital employed | -53.2% | +8.7% | +11.0% | +6.4% | +21.0% |
| Piotroski ScoreFundamental quality 0–9 | 3 | 7 | 5 | 9 | 8 |
| Debt / EquityFinancial leverage | — | 0.25x | 0.51x | 0.62x | 1.19x |
| Net DebtTotal debt minus cash | -$24M | $2.3B | $1.1B | $2.4B | $4.7B |
| Cash & Equiv.Liquid assets | $24M | $352M | $1.9B | $774M | $1.2B |
| Total DebtShort + long-term debt | $0 | $2.6B | $3.0B | $3.1B | $5.9B |
| Interest CoverageEBIT ÷ Interest expense | -156.42x | 24.51x | 11.03x | 8.86x | 9.91x |
Total Returns (Dividends Reinvested)
KEYS leads this category, winning 6 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in KEYS five years ago would be worth $24,740 today (with dividends reinvested), compared to $147 for MSAI. Over the past 12 months, KEYS leads with a +137.2% total return vs MSAI's -82.7%. The 3-year compound annual growth rate (CAGR) favors KEYS at 35.3% vs MSAI's -76.0% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | -53.2% | +21.6% | +71.7% | -9.6% | -28.2% |
| 1-Year ReturnPast 12 months | -82.7% | +31.0% | +137.2% | +39.1% | -14.1% |
| 3-Year ReturnCumulative with dividends | -98.6% | +52.6% | +147.9% | +70.2% | +71.9% |
| 5-Year ReturnCumulative with dividends | -98.5% | +44.7% | +147.4% | +56.7% | +33.4% |
| 10-Year ReturnCumulative with dividends | -98.5% | +573.5% | +1279.4% | +130.7% | +223.8% |
| CAGR (3Y)Annualised 3-year return | -76.0% | +15.1% | +35.3% | +19.4% | +19.8% |
Risk & Volatility
Evenly matched — KEYS and LDOS each lead in 1 of 2 comparable metrics.
Risk & Volatility
LDOS is the less volatile stock with a 0.42 beta — it tends to amplify market swings less than KEYS's 1.71 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. KEYS currently trades 96.6% from its 52-week high vs MSAI's 6.0% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.69x | 0.93x | 1.73x | 0.62x | 0.39x |
| 52-Week HighHighest price in past year | $96.00 | $693.38 | $367.12 | $460.00 | $205.77 |
| 52-Week LowLowest price in past year | $0.33 | $478.05 | $146.23 | $215.05 | $129.35 |
| % of 52W HighCurrent price vs 52-week peak | +6.0% | +91.0% | +96.6% | +68.4% | +63.8% |
| RSI (14)Momentum oscillator 0–100 | 40.6 | 51.7 | 75.0 | 21.9 | 24.5 |
| Avg Volume (50D)Average daily shares traded | 45K | 303K | 1.3M | 476K | 1.0M |
Analyst Outlook
HII leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: MSAI as "Buy", TDY as "Buy", KEYS as "Buy", HII as "Hold", LDOS as "Buy". Consensus price targets imply 53.0% upside for LDOS (target: $201) vs -18.5% for KEYS (target: $289). For income investors, HII offers the higher dividend yield at 1.72% vs LDOS's 1.21%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy | Buy | Hold | Buy |
| Price TargetConsensus 12-month target | — | $713.00 | $289.25 | $420.00 | $200.80 |
| # AnalystsCovering analysts | 1 | 18 | 15 | 27 | 27 |
| Dividend YieldAnnual dividend ÷ price | — | — | — | +1.7% | +1.2% |
| Dividend StreakConsecutive years of raises | 1 | — | — | 13 | 5 |
| Dividend / ShareAnnual DPS | — | — | — | $5.42 | $1.59 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +1.4% | +0.6% | 0.0% | +5.7% |
KEYS leads in 2 of 6 categories (Income & Cash Flow, Total Returns). LDOS leads in 2 (Valuation Metrics, Profitability & Efficiency). 1 tied.
MSAI vs TDY vs KEYS vs HII vs LDOS: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is MSAI or TDY or KEYS or HII or LDOS a better buy right now?
For growth investors, Huntington Ingalls Industries, Inc.
(HII) is the stronger pick with 8. 2% revenue growth year-over-year, versus -25. 0% for MultiSensor AI Holdings, Inc. (MSAI). Leidos Holdings, Inc. (LDOS) offers the better valuation at 11. 8x trailing P/E (11. 0x forward), making it the more compelling value choice. Analysts rate MultiSensor AI Holdings, Inc. (MSAI) a "Buy" — based on 1 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — MSAI or TDY or KEYS or HII or LDOS?
On trailing P/E, Leidos Holdings, Inc.
(LDOS) is the cheapest at 11. 8x versus Keysight Technologies, Inc. at 72. 7x. On forward P/E, Leidos Holdings, Inc. is actually cheaper at 11. 0x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Leidos Holdings, Inc. wins at 0. 53x versus Keysight Technologies, Inc. 's 5. 05x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — MSAI or TDY or KEYS or HII or LDOS?
Over the past 5 years, Keysight Technologies, Inc.
(KEYS) delivered a total return of +147. 4%, compared to -98. 5% for MultiSensor AI Holdings, Inc. (MSAI). Over 10 years, the gap is even starker: KEYS returned +1301% versus MSAI's -98. 5%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — MSAI or TDY or KEYS or HII or LDOS?
By beta (market sensitivity over 5 years), Leidos Holdings, Inc.
(LDOS) is the lower-risk stock at 0. 39β versus Keysight Technologies, Inc. 's 1. 73β — meaning KEYS is approximately 340% more volatile than LDOS relative to the S&P 500. On balance sheet safety, Teledyne Technologies Incorporated (TDY) carries a lower debt/equity ratio of 25% versus 119% for Leidos Holdings, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — MSAI or TDY or KEYS or HII or LDOS?
By revenue growth (latest reported year), Huntington Ingalls Industries, Inc.
(HII) is pulling ahead at 8. 2% versus -25. 0% for MultiSensor AI Holdings, Inc. (MSAI). On earnings-per-share growth, the picture is similar: MultiSensor AI Holdings, Inc. grew EPS 71. 0% year-over-year, compared to 9. 7% for Teledyne Technologies Incorporated. Over a 3-year CAGR, LDOS leads at 6. 1% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — MSAI or TDY or KEYS or HII or LDOS?
Keysight Technologies, Inc.
(KEYS) is the more profitable company, earning 15. 7% net margin versus -211. 0% for MultiSensor AI Holdings, Inc. — meaning it keeps 15. 7% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: TDY leads at 18. 8% versus -217. 0% for MSAI. At the gross margin level — before operating expenses — KEYS leads at 62. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is MSAI or TDY or KEYS or HII or LDOS more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Leidos Holdings, Inc. (LDOS) is the more undervalued stock at a PEG of 0. 53x versus Keysight Technologies, Inc. 's 5. 05x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, Leidos Holdings, Inc. (LDOS) trades at 11. 0x forward P/E versus 40. 5x for Keysight Technologies, Inc. — 29. 5x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for LDOS: 53. 0% to $200. 80.
08Which pays a better dividend — MSAI or TDY or KEYS or HII or LDOS?
In this comparison, HII (1.
7% yield), LDOS (1. 2% yield) pay a dividend. MSAI, TDY, KEYS do not pay a meaningful dividend and should not be held primarily for income.
09Is MSAI or TDY or KEYS or HII or LDOS better for a retirement portfolio?
For long-horizon retirement investors, Leidos Holdings, Inc.
(LDOS) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 39), 1. 2% yield, +221. 6% 10Y return). MultiSensor AI Holdings, Inc. (MSAI) carries a higher beta of 1. 69 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (LDOS: +221. 6%, MSAI: -98. 5%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between MSAI and TDY and KEYS and HII and LDOS?
These companies operate in different sectors (MSAI (Technology) and TDY (Technology) and KEYS (Technology) and HII (Industrials) and LDOS (Technology)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: MSAI is a small-cap quality compounder stock; TDY is a mid-cap quality compounder stock; KEYS is a mid-cap quality compounder stock; HII is a mid-cap quality compounder stock; LDOS is a mid-cap deep-value stock. HII, LDOS pay a dividend while MSAI, TDY, KEYS do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.