Medical - Instruments & Supplies
Compare Stocks
4 / 10Stock Comparison
NEPH vs DHR vs WAT vs TMO
Revenue, margins, valuation, and 5-year total return — side by side.
Medical - Diagnostics & Research
Medical - Diagnostics & Research
Medical - Diagnostics & Research
NEPH vs DHR vs WAT vs TMO — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Medical - Instruments & Supplies | Medical - Diagnostics & Research | Medical - Diagnostics & Research | Medical - Diagnostics & Research |
| Market Cap | $38M | $121.14B | $23.15B | $172.80B |
| Revenue (TTM) | $19M | $24.78B | $3.77B | $45.20B |
| Net Income (TTM) | $776K | $3.69B | $449M | $6.86B |
| Gross Margin | 59.2% | 60.7% | 55.0% | 39.4% |
| Operating Margin | 3.5% | 21.0% | 17.1% | 17.8% |
| Forward P/E | 32.0x | 20.3x | 24.5x | 18.7x |
| Total Debt | $1M | $18.42B | $1.41B | $40.85B |
| Cash & Equiv. | $5M | $4.62B | $588M | $9.86B |
NEPH vs DHR vs WAT vs TMO — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Nephros, Inc. (NEPH) | 100 | 45.1 | -54.9% |
| Danaher Corporation (DHR) | 100 | 115.9 | +15.9% |
| Waters Corporation (WAT) | 100 | 177.7 | +77.7% |
| Thermo Fisher Scien… (TMO) | 100 | 133.2 | +33.2% |
Price return only. Dividends and distributions are not included.
Quick Verdict: NEPH vs DHR vs WAT vs TMO
Each card shows where this stock fits in a portfolio — not just who wins on paper.
NEPH carries the broadest edge in this set and is the clearest fit for growth exposure and sleep-well-at-night.
- Rev growth 32.7%, EPS growth -10.1%, 3Y rev CAGR 23.5%
- Lower volatility, beta 0.58, Low D/E 10.4%, current ratio 4.06x
- 32.7% revenue growth vs DHR's 2.9%
- Beta 0.58 vs WAT's 1.11, lower leverage
DHR is the clearest fit if your priority is income & stability and defensive.
- Dividend streak 1 yrs, beta 0.89, yield 0.7%
- Beta 0.89, yield 0.7%, current ratio 1.87x
- 0.7% yield, 1-year raise streak, vs TMO's 0.4%, (2 stocks pay no dividend)
WAT is the clearest fit if your priority is valuation efficiency.
- PEG 4.74 vs DHR's 33.47
- Lower P/E (24.5x vs 32.0x)
TMO is the #2 pick in this set and the best alternative if long-term compounding is your priority.
- 222.6% 10Y total return vs WAT's 165.6%
- 15.2% margin vs NEPH's 4.1%
- 6.4% ROA vs DHR's 4.5%, ROIC 7.5% vs 5.9%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 32.7% revenue growth vs DHR's 2.9% | |
| Value | Lower P/E (24.5x vs 32.0x) | |
| Quality / Margins | 15.2% margin vs NEPH's 4.1% | |
| Stability / Safety | Beta 0.58 vs WAT's 1.11, lower leverage | |
| Dividends | 0.7% yield, 1-year raise streak, vs TMO's 0.4%, (2 stocks pay no dividend) | |
| Momentum (1Y) | +76.9% vs DHR's -11.4% | |
| Efficiency (ROA) | 6.4% ROA vs DHR's 4.5%, ROIC 7.5% vs 5.9% |
NEPH vs DHR vs WAT vs TMO — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
NEPH vs DHR vs WAT vs TMO — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
DHR leads in 2 of 6 categories
NEPH leads 2 • WAT leads 0 • TMO leads 0 • 2 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
DHR leads this category, winning 3 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
TMO is the larger business by revenue, generating $45.2B annually — 2363.4x NEPH's $19M. TMO is the more profitable business, keeping 15.2% of every revenue dollar as net income compared to NEPH's 4.1%. On growth, WAT holds the edge at +91.5% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $19M | $24.8B | $3.8B | $45.2B |
| EBITDAEarnings before interest/tax | $806,000 | $7.2B | $953M | $10.5B |
| Net IncomeAfter-tax profit | $776,000 | $3.7B | $449M | $6.9B |
| Free Cash FlowCash after capex | -$348,000 | $5.3B | $264M | $6.7B |
| Gross MarginGross profit ÷ Revenue | +59.2% | +60.7% | +55.0% | +39.4% |
| Operating MarginEBIT ÷ Revenue | +3.5% | +21.0% | +17.1% | +17.8% |
| Net MarginNet income ÷ Revenue | +4.1% | +14.9% | +11.9% | +15.2% |
| FCF MarginFCF ÷ Revenue | -1.8% | +21.4% | +7.0% | +14.9% |
| Rev. Growth (YoY)Latest quarter vs prior year | +6.9% | +3.7% | +91.5% | +6.2% |
| EPS Growth (YoY)Latest quarter vs prior year | -81.0% | +9.8% | -142.9% | +11.3% |
Valuation Metrics
DHR leads this category, winning 3 of 7 comparable metrics.
Valuation Metrics
At 26.2x trailing earnings, TMO trades at a 23% valuation discount to DHR's 34.0x P/E. Adjusting for growth (PEG ratio), WAT offers better value at 6.38x vs DHR's 33.47x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $38M | $121.1B | $23.1B | $172.8B |
| Enterprise ValueMkt cap + debt − cash | $34M | $134.9B | $24.0B | $203.8B |
| Trailing P/EPrice ÷ TTM EPS | 32.00x | 33.96x | 33.00x | 26.21x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 20.29x | 24.53x | 18.71x |
| PEG RatioP/E ÷ EPS growth rate | — | 33.47x | 6.38x | 12.41x |
| EV / EBITDAEnterprise value multiple | 26.34x | 17.79x | 21.80x | 18.72x |
| Price / SalesMarket cap ÷ Revenue | 2.03x | 4.93x | 7.31x | 3.88x |
| Price / BookPrice ÷ Book value/share | 3.78x | 2.32x | 8.28x | 3.27x |
| Price / FCFMarket cap ÷ FCF | 23.23x | 23.03x | 42.88x | 27.46x |
Profitability & Efficiency
NEPH leads this category, winning 4 of 9 comparable metrics.
Profitability & Efficiency
TMO delivers a 13.2% return on equity — every $100 of shareholder capital generates $13 in annual profit, vs $7 for DHR. NEPH carries lower financial leverage with a 0.10x debt-to-equity ratio, signaling a more conservative balance sheet compared to TMO's 0.76x. On the Piotroski fundamental quality scale (0–9), DHR scores 7/9 vs WAT's 4/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | +7.7% | +7.1% | +8.0% | +13.2% |
| ROA (TTM)Return on assets | +5.9% | +4.5% | +4.6% | +6.4% |
| ROICReturn on invested capital | +14.2% | +5.9% | +20.3% | +7.5% |
| ROCEReturn on capital employed | +11.2% | +7.0% | +18.5% | +9.1% |
| Piotroski ScoreFundamental quality 0–9 | 6 | 7 | 4 | 6 |
| Debt / EquityFinancial leverage | 0.10x | 0.35x | 0.55x | 0.76x |
| Net DebtTotal debt minus cash | -$4M | $13.8B | $820M | $31.0B |
| Cash & Equiv.Liquid assets | $5M | $4.6B | $588M | $9.9B |
| Total DebtShort + long-term debt | $1M | $18.4B | $1.4B | $40.9B |
| Interest CoverageEBIT ÷ Interest expense | 588.00x | 18.13x | 6.72x | 5.89x |
Total Returns (Dividends Reinvested)
NEPH leads this category, winning 3 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in WAT five years ago would be worth $11,181 today (with dividends reinvested), compared to $4,560 for NEPH. Over the past 12 months, NEPH leads with a +76.9% total return vs DHR's -11.4%. The 3-year compound annual growth rate (CAGR) favors NEPH at 33.2% vs DHR's -6.3% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | -25.9% | -25.5% | -7.0% | -21.4% |
| 1-Year ReturnPast 12 months | +76.9% | -11.4% | +1.2% | +13.6% |
| 3-Year ReturnCumulative with dividends | +136.2% | -17.6% | +19.8% | -13.4% |
| 5-Year ReturnCumulative with dividends | -54.4% | -23.2% | +11.8% | +1.9% |
| 10-Year ReturnCumulative with dividends | +11.7% | +212.4% | +165.6% | +222.6% |
| CAGR (3Y)Annualised 3-year return | +33.2% | -6.3% | +6.2% | -4.7% |
Risk & Volatility
Evenly matched — NEPH and WAT each lead in 1 of 2 comparable metrics.
Risk & Volatility
NEPH is the less volatile stock with a 0.58 beta — it tends to amplify market swings less than WAT's 1.11 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. WAT currently trades 85.7% from its 52-week high vs NEPH's 54.8% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.58x | 0.89x | 1.11x | 1.07x |
| 52-Week HighHighest price in past year | $6.42 | $242.80 | $414.15 | $643.99 |
| 52-Week LowLowest price in past year | $1.88 | $170.74 | $275.05 | $385.46 |
| % of 52W HighCurrent price vs 52-week peak | +54.8% | +70.5% | +85.7% | +72.2% |
| RSI (14)Momentum oscillator 0–100 | 54.6 | 34.6 | 65.2 | 43.9 |
| Avg Volume (50D)Average daily shares traded | 35K | 4.2M | 1.0M | 1.9M |
Analyst Outlook
Evenly matched — DHR and TMO each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: DHR as "Buy", WAT as "Hold", TMO as "Buy". Consensus price targets imply 44.3% upside for DHR (target: $247) vs 13.4% for WAT (target: $403). For income investors, DHR offers the higher dividend yield at 0.72% vs TMO's 0.36%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy | Hold | Buy |
| Price TargetConsensus 12-month target | — | $247.00 | $402.75 | $654.67 |
| # AnalystsCovering analysts | — | 42 | 34 | 42 |
| Dividend YieldAnnual dividend ÷ price | — | +0.7% | — | +0.4% |
| Dividend StreakConsecutive years of raises | 0 | 1 | 1 | 8 |
| Dividend / ShareAnnual DPS | — | $1.23 | — | $1.69 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +2.5% | +0.1% | +1.7% |
DHR leads in 2 of 6 categories (Income & Cash Flow, Valuation Metrics). NEPH leads in 2 (Profitability & Efficiency, Total Returns). 2 tied.
NEPH vs DHR vs WAT vs TMO: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is NEPH or DHR or WAT or TMO a better buy right now?
For growth investors, Nephros, Inc.
(NEPH) is the stronger pick with 32. 7% revenue growth year-over-year, versus 2. 9% for Danaher Corporation (DHR). Thermo Fisher Scientific Inc. (TMO) offers the better valuation at 26. 2x trailing P/E (18. 7x forward), making it the more compelling value choice. Analysts rate Danaher Corporation (DHR) a "Buy" — based on 42 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — NEPH or DHR or WAT or TMO?
On trailing P/E, Thermo Fisher Scientific Inc.
(TMO) is the cheapest at 26. 2x versus Danaher Corporation at 34. 0x. On forward P/E, Thermo Fisher Scientific Inc. is actually cheaper at 18. 7x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Waters Corporation wins at 4. 74x versus Danaher Corporation's 33. 47x.
03Which is the better long-term investment — NEPH or DHR or WAT or TMO?
Over the past 5 years, Waters Corporation (WAT) delivered a total return of +11.
8%, compared to -54. 4% for Nephros, Inc. (NEPH). Over 10 years, the gap is even starker: TMO returned +222. 6% versus NEPH's +11. 7%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — NEPH or DHR or WAT or TMO?
By beta (market sensitivity over 5 years), Nephros, Inc.
(NEPH) is the lower-risk stock at 0. 58β versus Waters Corporation's 1. 11β — meaning WAT is approximately 93% more volatile than NEPH relative to the S&P 500. On balance sheet safety, Nephros, Inc. (NEPH) carries a lower debt/equity ratio of 10% versus 76% for Thermo Fisher Scientific Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — NEPH or DHR or WAT or TMO?
By revenue growth (latest reported year), Nephros, Inc.
(NEPH) is pulling ahead at 32. 7% versus 2. 9% for Danaher Corporation (DHR). On earnings-per-share growth, the picture is similar: Thermo Fisher Scientific Inc. grew EPS 7. 3% year-over-year, compared to -4. 7% for Danaher Corporation. Over a 3-year CAGR, NEPH leads at 23. 5% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — NEPH or DHR or WAT or TMO?
Waters Corporation (WAT) is the more profitable company, earning 20.
3% net margin versus 6. 4% for Nephros, Inc. — meaning it keeps 20. 3% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: WAT leads at 28. 2% versus 6. 1% for NEPH. At the gross margin level — before operating expenses — NEPH leads at 61. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is NEPH or DHR or WAT or TMO more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Waters Corporation (WAT) is the more undervalued stock at a PEG of 4. 74x versus Danaher Corporation's 33. 47x. Both stocks trade at elevated growth-adjusted valuations, so expected growth needs to materialise. On forward earnings alone, Thermo Fisher Scientific Inc. (TMO) trades at 18. 7x forward P/E versus 24. 5x for Waters Corporation — 5. 8x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for DHR: 44. 3% to $247. 00.
08Which pays a better dividend — NEPH or DHR or WAT or TMO?
In this comparison, DHR (0.
7% yield), TMO (0. 4% yield) pay a dividend. NEPH, WAT do not pay a meaningful dividend and should not be held primarily for income.
09Is NEPH or DHR or WAT or TMO better for a retirement portfolio?
For long-horizon retirement investors, Danaher Corporation (DHR) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
89), 0. 7% yield, +212. 4% 10Y return). Both have compounded well over 10 years (DHR: +212. 4%, WAT: +165. 6%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between NEPH and DHR and WAT and TMO?
Both stocks operate in the Healthcare sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: NEPH is a small-cap high-growth stock; DHR is a mid-cap quality compounder stock; WAT is a mid-cap quality compounder stock; TMO is a mid-cap quality compounder stock. DHR pays a dividend while NEPH, WAT, TMO do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.