Regulated Gas
Compare Stocks
2 / 10Stock Comparison
NI vs SR
Revenue, margins, valuation, and 5-year total return — side by side.
Regulated Gas
NI vs SR — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Regulated Gas | Regulated Gas |
| Market Cap | $22.72B | $5.09B |
| Revenue (TTM) | $6.82B | $2.47B |
| Net Income (TTM) | $962M | $358M |
| Gross Margin | 62.8% | 73.3% |
| Operating Margin | 27.8% | 22.1% |
| Forward P/E | 23.1x | 16.6x |
| Total Debt | $16.24B | $5.24B |
| Cash & Equiv. | $136M | $6M |
NI vs SR — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| NiSource Inc. (NI) | 100 | 199.2 | +99.2% |
| Spire Inc. (SR) | 100 | 118.2 | +18.2% |
Price return only. Dividends and distributions are not included.
Quick Verdict: NI vs SR
Each card shows where this stock fits in a portfolio — not just who wins on paper.
NI is the clearest fit if your priority is growth exposure and long-term compounding.
- Rev growth 21.8%, EPS growth 20.4%, 3Y rev CAGR 4.3%
- 141.5% 10Y total return vs SR's 73.8%
- Lower volatility, beta 0.22, current ratio 0.69x
SR carries the broadest edge in this set and is the clearest fit for income & stability and defensive.
- Dividend streak 12 yrs, beta 0.06, yield 3.6%
- Beta 0.06, yield 3.6%, current ratio 0.32x
- Lower P/E (16.6x vs 23.1x)
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 21.8% revenue growth vs SR's -4.5% | |
| Value | Lower P/E (16.6x vs 23.1x) | |
| Quality / Margins | 14.5% margin vs NI's 14.1% | |
| Stability / Safety | Beta 0.06 vs NI's 0.22 | |
| Dividends | 3.6% yield, 12-year raise streak, vs NI's 2.4% | |
| Momentum (1Y) | +23.6% vs SR's +16.7% | |
| Efficiency (ROA) | 3.7% ROA vs SR's 2.9%, ROIC 5.3% vs 4.7% |
NI vs SR — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
NI vs SR — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
Evenly matched — NI and SR each lead in 3 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
NI is the larger business by revenue, generating $6.8B annually — 2.8x SR's $2.5B. Profitability is closely matched — net margins range from 14.5% (SR) to 14.1% (NI). On growth, NI holds the edge at +8.2% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $6.8B | $2.5B |
| EBITDAEarnings before interest/tax | $3.1B | $864M |
| Net IncomeAfter-tax profit | $962M | $358M |
| Free Cash FlowCash after capex | -$1.0B | -$2.7B |
| Gross MarginGross profit ÷ Revenue | +62.8% | +73.3% |
| Operating MarginEBIT ÷ Revenue | +27.8% | +22.1% |
| Net MarginNet income ÷ Revenue | +14.1% | +14.5% |
| FCF MarginFCF ÷ Revenue | -15.0% | -108.1% |
| Rev. Growth (YoY)Latest quarter vs prior year | +8.2% | -9.0% |
| EPS Growth (YoY)Latest quarter vs prior year | +6.0% | +31.1% |
Valuation Metrics
SR leads this category, winning 5 of 5 comparable metrics.
Valuation Metrics
At 19.7x trailing earnings, SR trades at a 19% valuation discount to NI's 24.3x P/E. On an enterprise value basis, SR's 12.6x EV/EBITDA is more attractive than NI's 12.9x.
| Metric | ||
|---|---|---|
| Market CapShares × price | $22.7B | $5.1B |
| Enterprise ValueMkt cap + debt − cash | $38.8B | $10.3B |
| Trailing P/EPrice ÷ TTM EPS | 24.35x | 19.73x |
| Forward P/EPrice ÷ next-FY EPS est. | 23.08x | 16.60x |
| PEG RatioP/E ÷ EPS growth rate | — | 0.79x |
| EV / EBITDAEnterprise value multiple | 12.93x | 12.56x |
| Price / SalesMarket cap ÷ Revenue | 3.42x | 2.06x |
| Price / BookPrice ÷ Book value/share | 1.93x | 1.49x |
| Price / FCFMarket cap ÷ FCF | — | — |
Profitability & Efficiency
NI leads this category, winning 6 of 9 comparable metrics.
Profitability & Efficiency
SR delivers a 10.4% return on equity — every $100 of shareholder capital generates $10 in annual profit, vs $8 for NI. NI carries lower financial leverage with a 1.39x debt-to-equity ratio, signaling a more conservative balance sheet compared to SR's 1.54x. On the Piotroski fundamental quality scale (0–9), NI scores 7/9 vs SR's 5/9, reflecting strong financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +8.4% | +10.4% |
| ROA (TTM)Return on assets | +3.7% | +2.9% |
| ROICReturn on invested capital | +5.3% | +4.7% |
| ROCEReturn on capital employed | +6.0% | +5.8% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 5 |
| Debt / EquityFinancial leverage | 1.39x | 1.54x |
| Net DebtTotal debt minus cash | $16.1B | $5.2B |
| Cash & Equiv.Liquid assets | $136M | $6M |
| Total DebtShort + long-term debt | $16.2B | $5.2B |
| Interest CoverageEBIT ÷ Interest expense | 2.87x | 2.62x |
Total Returns (Dividends Reinvested)
NI leads this category, winning 6 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in NI five years ago would be worth $20,435 today (with dividends reinvested), compared to $13,210 for SR. Over the past 12 months, NI leads with a +23.6% total return vs SR's +16.7%. The 3-year compound annual growth rate (CAGR) favors NI at 21.3% vs SR's 11.8% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | +14.0% | +4.6% |
| 1-Year ReturnPast 12 months | +23.6% | +16.7% |
| 3-Year ReturnCumulative with dividends | +78.4% | +39.7% |
| 5-Year ReturnCumulative with dividends | +104.3% | +32.1% |
| 10-Year ReturnCumulative with dividends | +141.5% | +73.8% |
| CAGR (3Y)Annualised 3-year return | +21.3% | +11.8% |
Risk & Volatility
Evenly matched — NI and SR each lead in 1 of 2 comparable metrics.
Risk & Volatility
SR is the less volatile stock with a 0.06 beta — it tends to amplify market swings less than NI's 0.22 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. NI currently trades 96.9% from its 52-week high vs SR's 90.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.22x | 0.06x |
| 52-Week HighHighest price in past year | $48.98 | $95.31 |
| 52-Week LowLowest price in past year | $37.22 | $69.94 |
| % of 52W HighCurrent price vs 52-week peak | +96.9% | +90.5% |
| RSI (14)Momentum oscillator 0–100 | 56.3 | 44.7 |
| Avg Volume (50D)Average daily shares traded | 3.9M | 338K |
Analyst Outlook
SR leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Wall Street rates NI as "Buy" and SR as "Buy". Consensus price targets imply 12.5% upside for SR (target: $97) vs 4.9% for NI (target: $50). For income investors, SR offers the higher dividend yield at 3.60% vs NI's 2.35%.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy |
| Price TargetConsensus 12-month target | $49.80 | $97.00 |
| # AnalystsCovering analysts | 22 | 15 |
| Dividend YieldAnnual dividend ÷ price | +2.4% | +3.6% |
| Dividend StreakConsecutive years of raises | 4 | 12 |
| Dividend / ShareAnnual DPS | $1.12 | $3.10 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | 0.0% |
SR leads in 2 of 6 categories (Valuation Metrics, Analyst Outlook). NI leads in 2 (Profitability & Efficiency, Total Returns). 2 tied.
NI vs SR: Frequently Asked Questions
10 questions · data-driven answers · updated daily
01Is NI or SR a better buy right now?
For growth investors, NiSource Inc.
(NI) is the stronger pick with 21. 8% revenue growth year-over-year, versus -4. 5% for Spire Inc. (SR). Spire Inc. (SR) offers the better valuation at 19. 7x trailing P/E (16. 6x forward), making it the more compelling value choice. Analysts rate NiSource Inc. (NI) a "Buy" — based on 22 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — NI or SR?
On trailing P/E, Spire Inc.
(SR) is the cheapest at 19. 7x versus NiSource Inc. at 24. 3x. On forward P/E, Spire Inc. is actually cheaper at 16. 6x.
03Which is the better long-term investment — NI or SR?
Over the past 5 years, NiSource Inc.
(NI) delivered a total return of +104. 3%, compared to +32. 1% for Spire Inc. (SR). Over 10 years, the gap is even starker: NI returned +141. 5% versus SR's +73. 8%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — NI or SR?
By beta (market sensitivity over 5 years), Spire Inc.
(SR) is the lower-risk stock at 0. 06β versus NiSource Inc. 's 0. 22β — meaning NI is approximately 237% more volatile than SR relative to the S&P 500. On balance sheet safety, NiSource Inc. (NI) carries a lower debt/equity ratio of 139% versus 154% for Spire Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — NI or SR?
By revenue growth (latest reported year), NiSource Inc.
(NI) is pulling ahead at 21. 8% versus -4. 5% for Spire Inc. (SR). On earnings-per-share growth, the picture is similar: NiSource Inc. grew EPS 20. 4% year-over-year, compared to 4. 3% for Spire Inc.. Over a 3-year CAGR, NI leads at 4. 3% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — NI or SR?
NiSource Inc.
(NI) is the more profitable company, earning 14. 0% net margin versus 11. 0% for Spire Inc. — meaning it keeps 14. 0% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: NI leads at 27. 6% versus 21. 2% for SR. At the gross margin level — before operating expenses — SR leads at 78. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is NI or SR more undervalued right now?
On forward earnings alone, Spire Inc.
(SR) trades at 16. 6x forward P/E versus 23. 1x for NiSource Inc. — 6. 5x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for SR: 12. 5% to $97. 00.
08Which pays a better dividend — NI or SR?
All stocks in this comparison pay dividends.
Spire Inc. (SR) offers the highest yield at 3. 6%, versus 2. 4% for NiSource Inc. (NI).
09Is NI or SR better for a retirement portfolio?
For long-horizon retirement investors, Spire Inc.
(SR) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 06), 3. 6% yield). Both have compounded well over 10 years (SR: +73. 8%, NI: +141. 5%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between NI and SR?
Both stocks operate in the Utilities sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: NI is a mid-cap high-growth stock; SR is a small-cap income-oriented stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.