Regulated Gas
Compare Stocks
4 / 10Stock Comparison
SWX vs WEC vs CMS vs NI
Revenue, margins, valuation, and 5-year total return — side by side.
Regulated Electric
Regulated Electric
Regulated Gas
SWX vs WEC vs CMS vs NI — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Regulated Gas | Regulated Electric | Regulated Electric | Regulated Gas |
| Market Cap | $6.57B | $36.74B | $22.85B | $22.54B |
| Revenue (TTM) | $2.50B | $10.08B | $8.82B | $6.82B |
| Net Income (TTM) | $464M | $1.64B | $1.11B | $962M |
| Gross Margin | 33.7% | 55.7% | 64.6% | 62.8% |
| Operating Margin | 20.4% | 24.0% | 19.5% | 27.8% |
| Forward P/E | 21.3x | 20.2x | 19.0x | 22.9x |
| Total Debt | $3.51B | $22.31B | $18.94B | $16.24B |
| Cash & Equiv. | $577M | $28M | $615M | $136M |
SWX vs WEC vs CMS vs NI — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Southwest Gas Holdi… (SWX) | 100 | 119.5 | +19.5% |
| WEC Energy Group, I… (WEC) | 100 | 122.9 | +22.9% |
| CMS Energy Corporat… (CMS) | 100 | 126.3 | +26.3% |
| NiSource Inc. (NI) | 100 | 197.3 | +97.3% |
Price return only. Dividends and distributions are not included.
Quick Verdict: SWX vs WEC vs CMS vs NI
Each card shows where this stock fits in a portfolio — not just who wins on paper.
SWX carries the broadest edge in this set and is the clearest fit for sleep-well-at-night and valuation efficiency.
- Lower volatility, beta 0.06, Low D/E 88.6%, current ratio 1.28x
- PEG 2.67 vs WEC's 4.06
- Lower P/E (21.3x vs 22.9x)
- 18.5% margin vs CMS's 12.5%
WEC is the #2 pick in this set and the best alternative if dividends is your priority.
- 3.1% yield, 23-year raise streak, vs SWX's 2.7%
CMS is the clearest fit if your priority is income & stability and defensive.
- Dividend streak 19 yrs, beta 0.01, yield 3.0%
- Beta 0.01, yield 3.0%, current ratio 0.98x
- Beta 0.01 vs NI's 0.22
NI is the clearest fit if your priority is growth exposure and long-term compounding.
- Rev growth 21.8%, EPS growth 20.4%, 3Y rev CAGR 4.3%
- 137.6% 10Y total return vs WEC's 133.1%
- 21.8% revenue growth vs SWX's -62.0%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 21.8% revenue growth vs SWX's -62.0% | |
| Value | Lower P/E (21.3x vs 22.9x) | |
| Quality / Margins | 18.5% margin vs CMS's 12.5% | |
| Stability / Safety | Beta 0.01 vs NI's 0.22 | |
| Dividends | 3.1% yield, 23-year raise streak, vs SWX's 2.7% | |
| Momentum (1Y) | +22.0% vs CMS's +3.0% | |
| Efficiency (ROA) | 4.3% ROA vs NI's 2.7%, ROIC 4.7% vs 5.3% |
SWX vs WEC vs CMS vs NI — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
SWX vs WEC vs CMS vs NI — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
SWX leads in 3 of 6 categories
NI leads 1 • WEC leads 1 • CMS leads 0 • 1 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
SWX leads this category, winning 3 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
WEC is the larger business by revenue, generating $10.1B annually — 4.0x SWX's $2.5B. SWX is the more profitable business, keeping 18.5% of every revenue dollar as net income compared to CMS's 12.5%. On growth, CMS holds the edge at +11.6% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $2.5B | $10.1B | $8.8B | $6.8B |
| EBITDAEarnings before interest/tax | $881M | $3.9B | $2.9B | $3.1B |
| Net IncomeAfter-tax profit | $464M | $1.6B | $1.1B | $962M |
| Free Cash FlowCash after capex | $72M | -$1.1B | -$2.0B | -$1.0B |
| Gross MarginGross profit ÷ Revenue | +33.7% | +55.7% | +64.6% | +62.8% |
| Operating MarginEBIT ÷ Revenue | +20.4% | +24.0% | +19.5% | +27.8% |
| Net MarginNet income ÷ Revenue | +18.5% | +16.2% | +12.5% | +14.1% |
| FCF MarginFCF ÷ Revenue | +2.9% | -11.0% | -23.1% | -15.0% |
| Rev. Growth (YoY)Latest quarter vs prior year | -54.9% | +9.0% | +11.6% | +8.2% |
| EPS Growth (YoY)Latest quarter vs prior year | +20.9% | +7.9% | +11.9% | +6.0% |
Valuation Metrics
SWX leads this category, winning 4 of 6 comparable metrics.
Valuation Metrics
At 14.9x trailing earnings, SWX trades at a 38% valuation discount to NI's 24.1x P/E. Adjusting for growth (PEG ratio), SWX offers better value at 1.87x vs WEC's 4.70x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $6.6B | $36.7B | $22.8B | $22.5B |
| Enterprise ValueMkt cap + debt − cash | $9.5B | $59.0B | $41.2B | $38.6B |
| Trailing P/EPrice ÷ TTM EPS | 14.93x | 23.35x | 20.95x | 24.11x |
| Forward P/EPrice ÷ next-FY EPS est. | 21.30x | 20.15x | 19.05x | 22.85x |
| PEG RatioP/E ÷ EPS growth rate | 1.87x | 4.70x | 3.50x | — |
| EV / EBITDAEnterprise value multiple | 11.81x | 15.32x | 14.31x | 12.87x |
| Price / SalesMarket cap ÷ Revenue | 3.39x | 3.75x | 2.68x | 3.39x |
| Price / BookPrice ÷ Book value/share | 1.66x | 2.63x | 2.29x | 1.91x |
| Price / FCFMarket cap ÷ FCF | — | — | — | — |
Profitability & Efficiency
SWX leads this category, winning 6 of 9 comparable metrics.
Profitability & Efficiency
SWX delivers a 11.8% return on equity — every $100 of shareholder capital generates $12 in annual profit, vs $8 for NI. SWX carries lower financial leverage with a 0.89x debt-to-equity ratio, signaling a more conservative balance sheet compared to CMS's 1.95x. On the Piotroski fundamental quality scale (0–9), SWX scores 7/9 vs WEC's 5/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | +11.8% | +11.6% | +11.6% | +8.4% |
| ROA (TTM)Return on assets | +4.3% | +3.3% | +2.8% | +2.7% |
| ROICReturn on invested capital | +4.7% | +5.1% | +4.9% | +5.3% |
| ROCEReturn on capital employed | +4.8% | +5.4% | +5.0% | +6.0% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 5 | 6 | 7 |
| Debt / EquityFinancial leverage | 0.89x | 1.59x | 1.95x | 1.39x |
| Net DebtTotal debt minus cash | $2.9B | $22.3B | $18.3B | $16.1B |
| Cash & Equiv.Liquid assets | $577M | $28M | $615M | $136M |
| Total DebtShort + long-term debt | $3.5B | $22.3B | $18.9B | $16.2B |
| Interest CoverageEBIT ÷ Interest expense | 2.63x | 2.87x | 2.58x | 2.87x |
Total Returns (Dividends Reinvested)
NI leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in NI five years ago would be worth $20,085 today (with dividends reinvested), compared to $13,036 for CMS. Over the past 12 months, SWX leads with a +22.0% total return vs CMS's +3.0%. The 3-year compound annual growth rate (CAGR) favors NI at 20.9% vs WEC's 9.0% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | +14.0% | +6.8% | +5.8% | +13.0% |
| 1-Year ReturnPast 12 months | +22.0% | +6.2% | +3.0% | +19.0% |
| 3-Year ReturnCumulative with dividends | +74.9% | +29.4% | +30.3% | +76.8% |
| 5-Year ReturnCumulative with dividends | +46.5% | +31.8% | +30.4% | +100.8% |
| 10-Year ReturnCumulative with dividends | +67.4% | +133.1% | +119.4% | +137.6% |
| CAGR (3Y)Annualised 3-year return | +20.5% | +9.0% | +9.2% | +20.9% |
Risk & Volatility
Evenly matched — SWX and WEC each lead in 1 of 2 comparable metrics.
Risk & Volatility
WEC is the less volatile stock with a -0.03 beta — it tends to amplify market swings less than NI's 0.22 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. SWX currently trades 96.1% from its 52-week high vs CMS's 92.0% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.06x | -0.03x | 0.01x | 0.22x |
| 52-Week HighHighest price in past year | $94.42 | $119.62 | $80.36 | $48.98 |
| 52-Week LowLowest price in past year | $66.93 | $100.61 | $67.71 | $37.22 |
| % of 52W HighCurrent price vs 52-week peak | +96.1% | +94.3% | +92.0% | +96.0% |
| RSI (14)Momentum oscillator 0–100 | 50.6 | 44.5 | 38.2 | 48.8 |
| Avg Volume (50D)Average daily shares traded | 474K | 1.8M | 2.6M | 3.9M |
Analyst Outlook
WEC leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: SWX as "Buy", WEC as "Hold", CMS as "Buy", NI as "Buy". Consensus price targets imply 9.5% upside for CMS (target: $81) vs 5.8% for SWX (target: $96). For income investors, WEC offers the higher dividend yield at 3.10% vs NI's 2.38%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Hold | Buy | Buy |
| Price TargetConsensus 12-month target | $96.00 | $122.78 | $81.00 | $49.80 |
| # AnalystsCovering analysts | 13 | 34 | 29 | 22 |
| Dividend YieldAnnual dividend ÷ price | +2.7% | +3.1% | +3.0% | +2.4% |
| Dividend StreakConsecutive years of raises | 0 | 23 | 19 | 4 |
| Dividend / ShareAnnual DPS | $2.47 | $3.50 | $2.21 | $1.12 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +0.0% | 0.0% | 0.0% |
SWX leads in 3 of 6 categories (Income & Cash Flow, Valuation Metrics). NI leads in 1 (Total Returns). 1 tied.
SWX vs WEC vs CMS vs NI: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is SWX or WEC or CMS or NI a better buy right now?
For growth investors, NiSource Inc.
(NI) is the stronger pick with 21. 8% revenue growth year-over-year, versus -62. 0% for Southwest Gas Holdings, Inc. (SWX). Southwest Gas Holdings, Inc. (SWX) offers the better valuation at 14. 9x trailing P/E (21. 3x forward), making it the more compelling value choice. Analysts rate Southwest Gas Holdings, Inc. (SWX) a "Buy" — based on 13 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — SWX or WEC or CMS or NI?
On trailing P/E, Southwest Gas Holdings, Inc.
(SWX) is the cheapest at 14. 9x versus NiSource Inc. at 24. 1x. On forward P/E, CMS Energy Corporation is actually cheaper at 19. 0x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Southwest Gas Holdings, Inc. wins at 2. 67x versus WEC Energy Group, Inc. 's 4. 06x.
03Which is the better long-term investment — SWX or WEC or CMS or NI?
Over the past 5 years, NiSource Inc.
(NI) delivered a total return of +100. 8%, compared to +30. 4% for CMS Energy Corporation (CMS). Over 10 years, the gap is even starker: NI returned +137. 6% versus SWX's +67. 4%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — SWX or WEC or CMS or NI?
By beta (market sensitivity over 5 years), WEC Energy Group, Inc.
(WEC) is the lower-risk stock at -0. 03β versus NiSource Inc. 's 0. 22β — meaning NI is approximately -884% more volatile than WEC relative to the S&P 500. On balance sheet safety, Southwest Gas Holdings, Inc. (SWX) carries a lower debt/equity ratio of 89% versus 195% for CMS Energy Corporation — giving it more financial flexibility in a downturn.
05Which is growing faster — SWX or WEC or CMS or NI?
By revenue growth (latest reported year), NiSource Inc.
(NI) is pulling ahead at 21. 8% versus -62. 0% for Southwest Gas Holdings, Inc. (SWX). On earnings-per-share growth, the picture is similar: Southwest Gas Holdings, Inc. grew EPS 120. 3% year-over-year, compared to 0. 0% for WEC Energy Group, Inc.. Over a 3-year CAGR, NI leads at 4. 3% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — SWX or WEC or CMS or NI?
Southwest Gas Holdings, Inc.
(SWX) is the more profitable company, earning 22. 7% net margin versus 12. 5% for CMS Energy Corporation — meaning it keeps 22. 7% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: NI leads at 27. 6% versus 20. 2% for CMS. At the gross margin level — before operating expenses — CMS leads at 60. 9%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is SWX or WEC or CMS or NI more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Southwest Gas Holdings, Inc. (SWX) is the more undervalued stock at a PEG of 2. 67x versus WEC Energy Group, Inc. 's 4. 06x. Both stocks trade at elevated growth-adjusted valuations, so expected growth needs to materialise. On forward earnings alone, CMS Energy Corporation (CMS) trades at 19. 0x forward P/E versus 22. 9x for NiSource Inc. — 3. 8x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for CMS: 9. 5% to $81. 00.
08Which pays a better dividend — SWX or WEC or CMS or NI?
All stocks in this comparison pay dividends.
WEC Energy Group, Inc. (WEC) offers the highest yield at 3. 1%, versus 2. 4% for NiSource Inc. (NI).
09Is SWX or WEC or CMS or NI better for a retirement portfolio?
For long-horizon retirement investors, WEC Energy Group, Inc.
(WEC) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β -0. 03), 3. 1% yield, +133. 1% 10Y return). Both have compounded well over 10 years (WEC: +133. 1%, NI: +137. 6%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between SWX and WEC and CMS and NI?
Both stocks operate in the Utilities sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: SWX is a small-cap deep-value stock; WEC is a mid-cap income-oriented stock; CMS is a mid-cap quality compounder stock; NI is a mid-cap high-growth stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.