Regulated Gas
Compare Stocks
4 / 10Stock Comparison
UGI vs SR vs NWN vs SWX
Revenue, margins, valuation, and 5-year total return — side by side.
Regulated Gas
Regulated Gas
Regulated Gas
UGI vs SR vs NWN vs SWX — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Regulated Gas | Regulated Gas | Regulated Gas | Regulated Gas |
| Market Cap | $6.94B | $5.05B | $2.11B | $6.57B |
| Revenue (TTM) | $7.36B | $2.47B | $1.29B | $2.50B |
| Net Income (TTM) | $641M | $358M | $123M | $464M |
| Gross Margin | 30.3% | 73.3% | 22.4% | 33.7% |
| Operating Margin | 15.4% | 22.1% | 26.9% | 20.4% |
| Forward P/E | 10.6x | 16.5x | 16.4x | 21.3x |
| Total Debt | $7.56B | $5.24B | $2.76B | $3.51B |
| Cash & Equiv. | $355M | $6M | $41M | $577M |
UGI vs SR vs NWN vs SWX — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| UGI Corporation (UGI) | 100 | 101.5 | +1.5% |
| Spire Inc. (SR) | 100 | 117.3 | +17.3% |
| Northwest Natural H… (NWN) | 100 | 78.1 | -21.9% |
| Southwest Gas Holdi… (SWX) | 100 | 119.5 | +19.5% |
Price return only. Dividends and distributions are not included.
Quick Verdict: UGI vs SR vs NWN vs SWX
Each card shows where this stock fits in a portfolio — not just who wins on paper.
UGI is the #2 pick in this set and the best alternative if value and dividends is your priority.
- Lower P/E (10.6x vs 21.3x), PEG 2.60 vs 2.67
- 4.5% yield, vs SR's 3.6%
SR is the clearest fit if your priority is income & stability and long-term compounding.
- Dividend streak 12 yrs, beta 0.06, yield 3.6%
- 71.4% 10Y total return vs SWX's 67.4%
- PEG 0.66 vs NWN's 4.55
NWN is the clearest fit if your priority is growth exposure.
- Rev growth 11.8%, EPS growth 36.5%, 3Y rev CAGR 7.5%
- 11.8% revenue growth vs SWX's -62.0%
SWX carries the broadest edge in this set and is the clearest fit for sleep-well-at-night and defensive.
- Lower volatility, beta 0.06, Low D/E 88.6%, current ratio 1.28x
- Beta 0.06, yield 2.7%, current ratio 1.28x
- 18.5% margin vs UGI's 8.7%
- Beta 0.06 vs UGI's 0.27, lower leverage
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 11.8% revenue growth vs SWX's -62.0% | |
| Value | Lower P/E (10.6x vs 21.3x), PEG 2.60 vs 2.67 | |
| Quality / Margins | 18.5% margin vs UGI's 8.7% | |
| Stability / Safety | Beta 0.06 vs UGI's 0.27, lower leverage | |
| Dividends | 4.5% yield, vs SR's 3.6% | |
| Momentum (1Y) | +22.0% vs UGI's +0.7% | |
| Efficiency (ROA) | 4.3% ROA vs NWN's 2.0%, ROIC 4.7% vs 8.1% |
UGI vs SR vs NWN vs SWX — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
UGI vs SR vs NWN vs SWX — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
UGI leads in 1 of 6 categories
SWX leads 1 • SR leads 0 • NWN leads 0 • 4 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
Evenly matched — UGI and SR each lead in 2 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
UGI is the larger business by revenue, generating $7.4B annually — 5.7x NWN's $1.3B. SWX is the more profitable business, keeping 18.5% of every revenue dollar as net income compared to UGI's 8.7%. On growth, UGI holds the edge at +0.7% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $7.4B | $2.5B | $1.3B | $2.5B |
| EBITDAEarnings before interest/tax | $1.7B | $864M | $496M | $881M |
| Net IncomeAfter-tax profit | $641M | $358M | $123M | $464M |
| Free Cash FlowCash after capex | $629M | -$2.7B | -$333M | $72M |
| Gross MarginGross profit ÷ Revenue | +30.3% | +73.3% | +22.4% | +33.7% |
| Operating MarginEBIT ÷ Revenue | +15.4% | +22.1% | +26.9% | +20.4% |
| Net MarginNet income ÷ Revenue | +8.7% | +14.5% | +9.6% | +18.5% |
| FCF MarginFCF ÷ Revenue | +8.5% | -108.1% | -25.9% | +2.9% |
| Rev. Growth (YoY)Latest quarter vs prior year | +0.7% | -9.0% | -0.8% | -54.9% |
| EPS Growth (YoY)Latest quarter vs prior year | +6.4% | +31.1% | -100.0% | +20.9% |
Valuation Metrics
UGI leads this category, winning 3 of 6 comparable metrics.
Valuation Metrics
At 10.5x trailing earnings, UGI trades at a 47% valuation discount to SR's 19.6x P/E. Adjusting for growth (PEG ratio), SR offers better value at 0.79x vs NWN's 5.01x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $6.9B | $5.1B | $2.1B | $6.6B |
| Enterprise ValueMkt cap + debt − cash | $14.1B | $10.3B | $4.8B | $9.5B |
| Trailing P/EPrice ÷ TTM EPS | 10.46x | 19.57x | 18.07x | 14.93x |
| Forward P/EPrice ÷ next-FY EPS est. | 10.62x | 16.47x | 16.43x | 21.30x |
| PEG RatioP/E ÷ EPS growth rate | 2.56x | 0.79x | 5.01x | 1.87x |
| EV / EBITDAEnterprise value multiple | 8.48x | 12.51x | 7.92x | 11.81x |
| Price / SalesMarket cap ÷ Revenue | 0.95x | 2.04x | 1.63x | 3.39x |
| Price / BookPrice ÷ Book value/share | 1.48x | 1.48x | 1.39x | 1.66x |
| Price / FCFMarket cap ÷ FCF | 17.80x | — | — | — |
Profitability & Efficiency
Evenly matched — UGI and NWN and SWX each lead in 3 of 9 comparable metrics.
Profitability & Efficiency
UGI delivers a 12.8% return on equity — every $100 of shareholder capital generates $13 in annual profit, vs $8 for NWN. SWX carries lower financial leverage with a 0.89x debt-to-equity ratio, signaling a more conservative balance sheet compared to NWN's 1.87x. On the Piotroski fundamental quality scale (0–9), SWX scores 7/9 vs NWN's 5/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | +12.8% | +10.4% | +8.3% | +11.8% |
| ROA (TTM)Return on assets | +4.1% | +2.9% | +2.0% | +4.3% |
| ROICReturn on invested capital | +7.1% | +4.7% | +8.1% | +4.7% |
| ROCEReturn on capital employed | +8.3% | +5.8% | +8.1% | +4.8% |
| Piotroski ScoreFundamental quality 0–9 | 5 | 5 | 5 | 7 |
| Debt / EquityFinancial leverage | 1.58x | 1.54x | 1.87x | 0.89x |
| Net DebtTotal debt minus cash | $7.2B | $5.2B | $2.7B | $2.9B |
| Cash & Equiv.Liquid assets | $355M | $6M | $41M | $577M |
| Total DebtShort + long-term debt | $7.6B | $5.2B | $2.8B | $3.5B |
| Interest CoverageEBIT ÷ Interest expense | 2.69x | 2.62x | 2.39x | 2.63x |
Total Returns (Dividends Reinvested)
SWX leads this category, winning 5 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in SWX five years ago would be worth $14,648 today (with dividends reinvested), compared to $8,689 for UGI. Over the past 12 months, SWX leads with a +22.0% total return vs UGI's +0.7%. The 3-year compound annual growth rate (CAGR) favors SWX at 20.5% vs NWN's 6.2% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | -13.1% | +3.8% | +9.2% | +14.0% |
| 1-Year ReturnPast 12 months | +0.7% | +16.6% | +18.4% | +22.0% |
| 3-Year ReturnCumulative with dividends | +22.3% | +38.7% | +19.6% | +74.9% |
| 5-Year ReturnCumulative with dividends | -13.1% | +32.1% | +8.5% | +46.5% |
| 10-Year ReturnCumulative with dividends | +9.6% | +71.4% | +22.0% | +67.4% |
| CAGR (3Y)Annualised 3-year return | +6.9% | +11.5% | +6.2% | +20.5% |
Risk & Volatility
Evenly matched — NWN and SWX each lead in 1 of 2 comparable metrics.
Risk & Volatility
NWN is the less volatile stock with a -0.05 beta — it tends to amplify market swings less than UGI's 0.27 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. SWX currently trades 96.1% from its 52-week high vs UGI's 78.2% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.27x | 0.06x | -0.05x | 0.06x |
| 52-Week HighHighest price in past year | $41.34 | $95.31 | $55.99 | $94.42 |
| 52-Week LowLowest price in past year | $31.62 | $69.94 | $39.10 | $66.93 |
| % of 52W HighCurrent price vs 52-week peak | +78.2% | +89.7% | +89.4% | +96.1% |
| RSI (14)Momentum oscillator 0–100 | 37.1 | 34.0 | 23.4 | 50.6 |
| Avg Volume (50D)Average daily shares traded | 1.5M | 346K | 258K | 474K |
Analyst Outlook
Evenly matched — UGI and SR each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: UGI as "Buy", SR as "Buy", NWN as "Hold", SWX as "Buy". Consensus price targets imply 30.0% upside for UGI (target: $42) vs 5.8% for SWX (target: $96). For income investors, UGI offers the higher dividend yield at 4.55% vs SWX's 2.72%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy | Hold | Buy |
| Price TargetConsensus 12-month target | $42.00 | $97.00 | $57.00 | $96.00 |
| # AnalystsCovering analysts | 10 | 15 | 8 | 13 |
| Dividend YieldAnnual dividend ÷ price | +4.5% | +3.6% | +3.8% | +2.7% |
| Dividend StreakConsecutive years of raises | 0 | 12 | 7 | 0 |
| Dividend / ShareAnnual DPS | $1.47 | $3.10 | $1.89 | $2.47 |
| Buyback YieldShare repurchases ÷ mkt cap | +0.5% | 0.0% | 0.0% | 0.0% |
UGI leads in 1 of 6 categories (Valuation Metrics). SWX leads in 1 (Total Returns). 4 tied.
UGI vs SR vs NWN vs SWX: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is UGI or SR or NWN or SWX a better buy right now?
For growth investors, Northwest Natural Holding Company (NWN) is the stronger pick with 11.
8% revenue growth year-over-year, versus -62. 0% for Southwest Gas Holdings, Inc. (SWX). UGI Corporation (UGI) offers the better valuation at 10. 5x trailing P/E (10. 6x forward), making it the more compelling value choice. Analysts rate UGI Corporation (UGI) a "Buy" — based on 10 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — UGI or SR or NWN or SWX?
On trailing P/E, UGI Corporation (UGI) is the cheapest at 10.
5x versus Spire Inc. at 19. 6x. On forward P/E, UGI Corporation is actually cheaper at 10. 6x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Spire Inc. wins at 0. 66x versus Northwest Natural Holding Company's 4. 55x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — UGI or SR or NWN or SWX?
Over the past 5 years, Southwest Gas Holdings, Inc.
(SWX) delivered a total return of +46. 5%, compared to -13. 1% for UGI Corporation (UGI). Over 10 years, the gap is even starker: SR returned +71. 4% versus UGI's +9. 6%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — UGI or SR or NWN or SWX?
By beta (market sensitivity over 5 years), Northwest Natural Holding Company (NWN) is the lower-risk stock at -0.
05β versus UGI Corporation's 0. 27β — meaning UGI is approximately -606% more volatile than NWN relative to the S&P 500. On balance sheet safety, Southwest Gas Holdings, Inc. (SWX) carries a lower debt/equity ratio of 89% versus 187% for Northwest Natural Holding Company — giving it more financial flexibility in a downturn.
05Which is growing faster — UGI or SR or NWN or SWX?
By revenue growth (latest reported year), Northwest Natural Holding Company (NWN) is pulling ahead at 11.
8% versus -62. 0% for Southwest Gas Holdings, Inc. (SWX). On earnings-per-share growth, the picture is similar: UGI Corporation grew EPS 147. 2% year-over-year, compared to 4. 3% for Spire Inc.. Over a 3-year CAGR, NWN leads at 7. 5% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — UGI or SR or NWN or SWX?
Southwest Gas Holdings, Inc.
(SWX) is the more profitable company, earning 22. 7% net margin versus 8. 8% for Northwest Natural Holding Company — meaning it keeps 22. 7% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: NWN leads at 31. 4% versus 15. 2% for UGI. At the gross margin level — before operating expenses — SR leads at 78. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is UGI or SR or NWN or SWX more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Spire Inc. (SR) is the more undervalued stock at a PEG of 0. 66x versus Northwest Natural Holding Company's 4. 55x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, UGI Corporation (UGI) trades at 10. 6x forward P/E versus 21. 3x for Southwest Gas Holdings, Inc. — 10. 7x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for UGI: 30. 0% to $42. 00.
08Which pays a better dividend — UGI or SR or NWN or SWX?
All stocks in this comparison pay dividends.
UGI Corporation (UGI) offers the highest yield at 4. 5%, versus 2. 7% for Southwest Gas Holdings, Inc. (SWX).
09Is UGI or SR or NWN or SWX better for a retirement portfolio?
For long-horizon retirement investors, Northwest Natural Holding Company (NWN) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β -0.
05), 3. 8% yield). Both have compounded well over 10 years (NWN: +22. 0%, UGI: +9. 6%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between UGI and SR and NWN and SWX?
Both stocks operate in the Utilities sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: UGI is a small-cap deep-value stock; SR is a small-cap income-oriented stock; NWN is a small-cap income-oriented stock; SWX is a small-cap deep-value stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.