Manufacturing - Metal Fabrication
Compare Stocks
4 / 10Stock Comparison
WOR vs CMC vs NUE vs STLD
Revenue, margins, valuation, and 5-year total return — side by side.
Steel
Steel
Steel
WOR vs CMC vs NUE vs STLD — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Manufacturing - Metal Fabrication | Steel | Steel | Steel |
| Market Cap | $2.74B | $7.83B | $51.64B | $33.75B |
| Revenue (TTM) | $1.33B | $8.01B | $34.16B | $19.01B |
| Net Income (TTM) | $112M | $438M | $2.33B | $1.37B |
| Gross Margin | 27.8% | 16.5% | 14.0% | 14.0% |
| Operating Margin | 5.6% | 7.5% | 10.0% | 9.4% |
| Forward P/E | 16.2x | 10.8x | 16.2x | 15.6x |
| Total Debt | $326M | $1.35B | $7.12B | $4.21B |
| Cash & Equiv. | $250M | $1.04B | $2.26B | $770M |
WOR vs CMC vs NUE vs STLD — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Worthington Industr… (WOR) | 100 | 301.9 | +201.9% |
| Commercial Metals C… (CMC) | 100 | 410.8 | +310.8% |
| Nucor Corporation (NUE) | 100 | 536.4 | +436.4% |
| Steel Dynamics, Inc. (STLD) | 100 | 877.0 | +777.0% |
Price return only. Dividends and distributions are not included.
Quick Verdict: WOR vs CMC vs NUE vs STLD
Each card shows where this stock fits in a portfolio — not just who wins on paper.
WOR carries the broadest edge in this set and is the clearest fit for income & stability and sleep-well-at-night.
- Dividend streak 0 yrs, beta 0.95, yield 1.2%
- Lower volatility, beta 0.95, Low D/E 34.8%, current ratio 3.48x
- Beta 0.95, yield 1.2%, current ratio 3.48x
- 8.4% margin vs CMC's 5.5%
CMC is the clearest fit if your priority is value.
- Lower P/E (10.8x vs 16.2x)
NUE is the #2 pick in this set and the best alternative if growth exposure is your priority.
- Rev growth 5.7%, EPS growth -11.1%, 3Y rev CAGR -7.8%
- 5.7% revenue growth vs WOR's -7.4%
- +98.8% vs WOR's -0.5%
STLD is the clearest fit if your priority is long-term compounding and valuation efficiency.
- 9.4% 10Y total return vs NUE's 426.7%
- PEG 0.62 vs WOR's 2.54
- 8.5% ROA vs CMC's 4.7%, ROIC 9.2% vs 8.5%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 5.7% revenue growth vs WOR's -7.4% | |
| Value | Lower P/E (10.8x vs 16.2x) | |
| Quality / Margins | 8.4% margin vs CMC's 5.5% | |
| Stability / Safety | Beta 0.95 vs CMC's 1.53 | |
| Dividends | 1.2% yield, vs NUE's 1.0% | |
| Momentum (1Y) | +98.8% vs WOR's -0.5% | |
| Efficiency (ROA) | 8.5% ROA vs CMC's 4.7%, ROIC 9.2% vs 8.5% |
WOR vs CMC vs NUE vs STLD — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
WOR vs CMC vs NUE vs STLD — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
STLD leads in 2 of 6 categories
WOR leads 1 • CMC leads 1 • NUE leads 0 • 2 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
WOR leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
NUE is the larger business by revenue, generating $34.2B annually — 25.7x WOR's $1.3B. Profitability is closely matched — net margins range from 8.4% (WOR) to 5.5% (CMC). On growth, WOR holds the edge at +24.4% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $1.3B | $8.0B | $34.2B | $19.0B |
| EBITDAEarnings before interest/tax | $87M | $890M | $4.9B | $2.4B |
| Net IncomeAfter-tax profit | $112M | $438M | $2.3B | $1.4B |
| Free Cash FlowCash after capex | $204M | $296M | $532M | $665M |
| Gross MarginGross profit ÷ Revenue | +27.8% | +16.5% | +14.0% | +14.0% |
| Operating MarginEBIT ÷ Revenue | +5.6% | +7.5% | +10.0% | +9.4% |
| Net MarginNet income ÷ Revenue | +8.4% | +5.5% | +6.8% | +7.2% |
| FCF MarginFCF ÷ Revenue | +15.4% | +3.7% | +1.6% | +3.5% |
| Rev. Growth (YoY)Latest quarter vs prior year | +24.4% | +11.0% | +21.3% | +19.1% |
| EPS Growth (YoY)Latest quarter vs prior year | +17.7% | +2.0% | +3.8% | +93.1% |
Valuation Metrics
CMC leads this category, winning 4 of 7 comparable metrics.
Valuation Metrics
At 29.0x trailing earnings, WOR trades at a 70% valuation discount to CMC's 95.3x P/E. Adjusting for growth (PEG ratio), STLD offers better value at 1.15x vs WOR's 4.55x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $2.7B | $7.8B | $51.6B | $33.7B |
| Enterprise ValueMkt cap + debt − cash | $2.8B | $8.1B | $56.5B | $37.2B |
| Trailing P/EPrice ÷ TTM EPS | 28.99x | 95.27x | 30.15x | 29.15x |
| Forward P/EPrice ÷ next-FY EPS est. | 16.20x | 10.77x | 16.15x | 15.64x |
| PEG RatioP/E ÷ EPS growth rate | 4.55x | — | 1.16x | 1.15x |
| EV / EBITDAEnterprise value multiple | 28.71x | 10.10x | 13.65x | 18.34x |
| Price / SalesMarket cap ÷ Revenue | 2.38x | 1.00x | 1.59x | 1.86x |
| Price / BookPrice ÷ Book value/share | 2.97x | 1.92x | 2.37x | 3.87x |
| Price / FCFMarket cap ÷ FCF | 17.22x | 25.06x | — | 67.29x |
Profitability & Efficiency
STLD leads this category, winning 4 of 9 comparable metrics.
Profitability & Efficiency
STLD delivers a 15.3% return on equity — every $100 of shareholder capital generates $15 in annual profit, vs $10 for CMC. NUE carries lower financial leverage with a 0.32x debt-to-equity ratio, signaling a more conservative balance sheet compared to STLD's 0.47x. On the Piotroski fundamental quality scale (0–9), WOR scores 7/9 vs CMC's 4/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | +11.6% | +10.1% | +10.6% | +15.3% |
| ROA (TTM)Return on assets | +6.4% | +4.7% | +6.7% | +8.5% |
| ROICReturn on invested capital | +3.8% | +8.5% | +7.7% | +9.2% |
| ROCEReturn on capital employed | +3.4% | +8.7% | +8.9% | +10.9% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 4 | 7 | 5 |
| Debt / EquityFinancial leverage | 0.35x | 0.32x | 0.32x | 0.47x |
| Net DebtTotal debt minus cash | $76M | $311M | $4.9B | $3.4B |
| Cash & Equiv.Liquid assets | $250M | $1.0B | $2.3B | $770M |
| Total DebtShort + long-term debt | $326M | $1.4B | $7.1B | $4.2B |
| Interest CoverageEBIT ÷ Interest expense | 21.70x | 9.84x | 29.72x | 20.39x |
Total Returns (Dividends Reinvested)
STLD leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in STLD five years ago would be worth $38,057 today (with dividends reinvested), compared to $13,509 for WOR. Over the past 12 months, NUE leads with a +98.8% total return vs WOR's -0.5%. The 3-year compound annual growth rate (CAGR) favors STLD at 34.6% vs WOR's 17.7% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | +7.5% | -1.3% | +34.2% | +32.6% |
| 1-Year ReturnPast 12 months | -0.5% | +58.2% | +98.8% | +79.8% |
| 3-Year ReturnCumulative with dividends | +63.3% | +63.7% | +64.7% | +143.7% |
| 5-Year ReturnCumulative with dividends | +35.1% | +127.3% | +140.0% | +280.6% |
| 10-Year ReturnCumulative with dividends | +187.5% | +356.4% | +426.7% | +940.9% |
| CAGR (3Y)Annualised 3-year return | +17.7% | +17.9% | +18.1% | +34.6% |
Risk & Volatility
Evenly matched — WOR and NUE each lead in 1 of 2 comparable metrics.
Risk & Volatility
WOR is the less volatile stock with a 0.95 beta — it tends to amplify market swings less than CMC's 1.53 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. NUE currently trades 96.3% from its 52-week high vs WOR's 78.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.95x | 1.53x | 1.03x | 1.32x |
| 52-Week HighHighest price in past year | $70.91 | $84.87 | $235.44 | $243.72 |
| 52-Week LowLowest price in past year | $45.01 | $44.67 | $106.21 | $119.89 |
| % of 52W HighCurrent price vs 52-week peak | +78.5% | +83.1% | +96.3% | +95.6% |
| RSI (14)Momentum oscillator 0–100 | 58.8 | 63.2 | 85.9 | 81.6 |
| Avg Volume (50D)Average daily shares traded | 199K | 1.1M | 1.4M | 1.1M |
Analyst Outlook
Evenly matched — WOR and NUE and STLD each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: WOR as "Buy", CMC as "Buy", NUE as "Buy", STLD as "Buy". Consensus price targets imply 20.4% upside for WOR (target: $67) vs -19.1% for STLD (target: $188). For income investors, WOR offers the higher dividend yield at 1.21% vs STLD's 0.84%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | $67.00 | $82.75 | $222.83 | $188.40 |
| # AnalystsCovering analysts | 15 | 26 | 32 | 27 |
| Dividend YieldAnnual dividend ÷ price | +1.2% | +1.0% | +1.0% | +0.8% |
| Dividend StreakConsecutive years of raises | 0 | 4 | 15 | 15 |
| Dividend / ShareAnnual DPS | $0.68 | $0.71 | $2.22 | $1.96 |
| Buyback YieldShare repurchases ÷ mkt cap | +1.1% | +2.7% | +1.4% | +2.7% |
STLD leads in 2 of 6 categories (Profitability & Efficiency, Total Returns). WOR leads in 1 (Income & Cash Flow). 2 tied.
WOR vs CMC vs NUE vs STLD: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is WOR or CMC or NUE or STLD a better buy right now?
For growth investors, Nucor Corporation (NUE) is the stronger pick with 5.
7% revenue growth year-over-year, versus -7. 4% for Worthington Industries, Inc. (WOR). Worthington Industries, Inc. (WOR) offers the better valuation at 29. 0x trailing P/E (16. 2x forward), making it the more compelling value choice. Analysts rate Worthington Industries, Inc. (WOR) a "Buy" — based on 15 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — WOR or CMC or NUE or STLD?
On trailing P/E, Worthington Industries, Inc.
(WOR) is the cheapest at 29. 0x versus Commercial Metals Company at 95. 3x. On forward P/E, Commercial Metals Company is actually cheaper at 10. 8x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Steel Dynamics, Inc. wins at 0. 62x versus Worthington Industries, Inc. 's 2. 54x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — WOR or CMC or NUE or STLD?
Over the past 5 years, Steel Dynamics, Inc.
(STLD) delivered a total return of +280. 6%, compared to +35. 1% for Worthington Industries, Inc. (WOR). Over 10 years, the gap is even starker: STLD returned +940. 9% versus WOR's +187. 5%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — WOR or CMC or NUE or STLD?
By beta (market sensitivity over 5 years), Worthington Industries, Inc.
(WOR) is the lower-risk stock at 0. 95β versus Commercial Metals Company's 1. 53β — meaning CMC is approximately 62% more volatile than WOR relative to the S&P 500. On balance sheet safety, Nucor Corporation (NUE) carries a lower debt/equity ratio of 32% versus 47% for Steel Dynamics, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — WOR or CMC or NUE or STLD?
By revenue growth (latest reported year), Nucor Corporation (NUE) is pulling ahead at 5.
7% versus -7. 4% for Worthington Industries, Inc. (WOR). On earnings-per-share growth, the picture is similar: Nucor Corporation grew EPS -11. 1% year-over-year, compared to -82. 1% for Commercial Metals Company. Over a 3-year CAGR, CMC leads at -4. 4% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — WOR or CMC or NUE or STLD?
Worthington Industries, Inc.
(WOR) is the more profitable company, earning 8. 3% net margin versus 1. 1% for Commercial Metals Company — meaning it keeps 8. 3% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: NUE leads at 8. 2% versus 4. 3% for WOR. At the gross margin level — before operating expenses — WOR leads at 27. 6%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is WOR or CMC or NUE or STLD more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Steel Dynamics, Inc. (STLD) is the more undervalued stock at a PEG of 0. 62x versus Worthington Industries, Inc. 's 2. 54x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, Commercial Metals Company (CMC) trades at 10. 8x forward P/E versus 16. 2x for Worthington Industries, Inc. — 5. 4x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for WOR: 20. 4% to $67. 00.
08Which pays a better dividend — WOR or CMC or NUE or STLD?
All stocks in this comparison pay dividends.
Worthington Industries, Inc. (WOR) offers the highest yield at 1. 2%, versus 0. 8% for Steel Dynamics, Inc. (STLD).
09Is WOR or CMC or NUE or STLD better for a retirement portfolio?
For long-horizon retirement investors, Steel Dynamics, Inc.
(STLD) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (0. 8% yield, +940. 9% 10Y return). Commercial Metals Company (CMC) carries a higher beta of 1. 53 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (STLD: +940. 9%, CMC: +356. 4%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between WOR and CMC and NUE and STLD?
These companies operate in different sectors (WOR (Industrials) and CMC (Basic Materials) and NUE (Basic Materials) and STLD (Basic Materials)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.