Banks - Regional
Build Your Comparison
Side-by-side financial analysisStock Comparison
NBHC vs IBCP vs FFIN vs KO
Revenue, margins, valuation, and 5-year total return — side by side.
Banks - Regional
Banks - Regional
Beverages - Non-Alcoholic
NBHC vs IBCP vs FFIN vs KO — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Banks - Regional | Banks - Regional | Banks - Regional | Beverages - Non-Alcoholic |
| Market Cap | $1.67B | $730M | $4.83B | $355.61B |
| Revenue (TTM) | $584M | $310M | $826M | $49.28B |
| Net Income (TTM) | $110M | $69M | $254M | $13.70B |
| Gross Margin | 69.2% | 69.1% | 71.8% | 61.7% |
| Operating Margin | 24.4% | 26.2% | 37.5% | 29.3% |
| Forward P/E | 12.6x | 10.0x | 16.5x | 25.3x |
| Total Debt | $72M | $117M | $22M | $45.49B |
| Cash & Equiv. | $417M | $52M | $1.08B | $10.27B |
NBHC vs IBCP vs FFIN vs KO — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Jun 20 | Jun 26 | Return |
|---|---|---|---|
| National Bank Holdi… (NBHC) | 100 | 162.0 | +62.0% |
| Independent Bank Co… (IBCP) | 100 | 238.9 | +138.9% |
| First Financial Ban… (FFIN) | 100 | 116.5 | +16.5% |
| The Coca-Cola Compa… (KO) | 100 | 184.9 | +84.9% |
Price return only. Dividends and distributions are not included.
Quick Verdict: NBHC vs IBCP vs FFIN vs KO
Each card shows where this stock fits in a portfolio — not just who wins on paper.
NBHC is the clearest fit if your priority is bank quality.
- NIM 3.5% vs FFIN's 3.3%
- +21.3% vs FFIN's -5.5%
IBCP carries the broadest edge in this set and is the clearest fit for income & stability and long-term compounding.
- Dividend streak 11 yrs, beta 0.72, yield 2.9%
- 194.4% 10Y total return vs NBHC's 151.6%
- Lower volatility, beta 0.72, Low D/E 23.2%, current ratio 370.62x
- PEG 1.90 vs FFIN's 3.67
FFIN is the #2 pick in this set and the best alternative if growth exposure is your priority.
- Rev growth 11.7%, EPS growth 13.5%
- 11.7% NII/revenue growth vs NBHC's -1.7%
- 30.7% margin vs NBHC's 18.8%
KO is the clearest fit if your priority is efficiency.
- 13.1% ROA vs NBHC's 1.1%, ROIC 15.8% vs 7.4%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 11.7% NII/revenue growth vs NBHC's -1.7% | |
| Value | Lower P/E (10.0x vs 25.3x), PEG 1.90 vs 2.26 | |
| Quality / Margins | 30.7% margin vs NBHC's 18.8% | |
| Stability / Safety | Beta 0.72 vs NBHC's 0.84 | |
| Dividends | 2.9% yield, 11-year raise streak, vs KO's 2.5% | |
| Momentum (1Y) | +21.3% vs FFIN's -5.5% | |
| Efficiency (ROA) | 13.1% ROA vs NBHC's 1.1%, ROIC 15.8% vs 7.4% |
NBHC vs IBCP vs FFIN vs KO — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
NBHC vs IBCP vs FFIN vs KO — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
IBCP leads in 2 of 6 categories
FFIN leads 1 • KO leads 1 • NBHC leads 0 • 2 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
FFIN leads this category, winning 4 of 5 comparable metrics.
Income & Cash Flow (Last 12 Months)
KO is the larger business by revenue, generating $49.3B annually — 159.1x IBCP's $310M. FFIN is the more profitable business, keeping 30.7% of every revenue dollar as net income compared to NBHC's 18.8%.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $584M | $310M | $826M | $49.3B |
| EBITDAEarnings before interest/tax | $165M | $89M | $320M | $15.5B |
| Net IncomeAfter-tax profit | $110M | $69M | $254M | $13.7B |
| Free Cash FlowCash after capex | $114M | $70M | $283M | $12.6B |
| Gross MarginGross profit ÷ Revenue | +69.2% | +69.1% | +71.8% | +61.7% |
| Operating MarginEBIT ÷ Revenue | +24.4% | +26.2% | +37.5% | +29.3% |
| Net MarginNet income ÷ Revenue | +18.8% | +22.1% | +30.7% | +27.8% |
| FCF MarginFCF ÷ Revenue | +19.6% | +22.6% | +34.3% | +25.5% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | — | — | +12.1% |
| EPS Growth (YoY)Latest quarter vs prior year | -42.5% | +2.3% | -7.7% | +18.2% |
Valuation Metrics
IBCP leads this category, winning 5 of 7 comparable metrics.
Valuation Metrics
At 10.9x trailing earnings, IBCP trades at a 60% valuation discount to KO's 27.2x P/E. Adjusting for growth (PEG ratio), IBCP offers better value at 2.06x vs FFIN's 4.22x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $1.7B | $730M | $4.8B | $355.6B |
| Enterprise ValueMkt cap + debt − cash | $1.3B | $795M | $3.8B | $390.8B |
| Trailing P/EPrice ÷ TTM EPS | 15.35x | 10.85x | 19.01x | 27.18x |
| Forward P/EPrice ÷ next-FY EPS est. | 12.61x | 9.99x | 16.54x | 25.27x |
| PEG RatioP/E ÷ EPS growth rate | — | 2.06x | 4.22x | 2.43x |
| EV / EBITDAEnterprise value multiple | 8.05x | 9.78x | 11.79x | 26.39x |
| Price / SalesMarket cap ÷ Revenue | 2.86x | 2.32x | 5.85x | 7.42x |
| Price / BookPrice ÷ Book value/share | 1.21x | 1.47x | 2.52x | 10.40x |
| Price / FCFMarket cap ÷ FCF | 12.60x | 10.41x | 15.72x | 67.15x |
Profitability & Efficiency
KO leads this category, winning 5 of 9 comparable metrics.
Profitability & Efficiency
KO delivers a 41.1% return on equity — every $100 of shareholder capital generates $41 in annual profit, vs $8 for NBHC. FFIN carries lower financial leverage with a 0.01x debt-to-equity ratio, signaling a more conservative balance sheet compared to KO's 1.33x. On the Piotroski fundamental quality scale (0–9), IBCP scores 8/9 vs KO's 7/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | +8.1% | +14.2% | +14.2% | +41.1% |
| ROA (TTM)Return on assets | +1.1% | +1.3% | +1.7% | +13.1% |
| ROICReturn on invested capital | +7.4% | +10.2% | +12.4% | +15.8% |
| ROCEReturn on capital employed | +3.6% | +2.6% | +16.6% | +17.3% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 8 | 8 | 7 |
| Debt / EquityFinancial leverage | 0.05x | 0.23x | 0.01x | 1.33x |
| Net DebtTotal debt minus cash | -$345M | $65M | -$1.1B | $35.2B |
| Cash & Equiv.Liquid assets | $417M | $52M | $1.1B | $10.3B |
| Total DebtShort + long-term debt | $72M | $117M | $22M | $45.5B |
| Interest CoverageEBIT ÷ Interest expense | 0.83x | 0.91x | 1.54x | 10.70x |
Total Returns (Dividends Reinvested)
IBCP leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in IBCP five years ago would be worth $18,086 today (with dividends reinvested), compared to $7,409 for FFIN. Over the past 12 months, NBHC leads with a +21.3% total return vs FFIN's -5.5%. The 3-year compound annual growth rate (CAGR) favors IBCP at 28.1% vs FFIN's 7.5% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | +17.1% | +12.0% | +13.5% | +20.3% |
| 1-Year ReturnPast 12 months | +21.3% | +16.4% | -5.5% | +17.2% |
| 3-Year ReturnCumulative with dividends | +45.0% | +110.4% | +24.3% | +47.0% |
| 5-Year ReturnCumulative with dividends | +25.1% | +80.9% | -25.9% | +65.6% |
| 10-Year ReturnCumulative with dividends | +151.6% | +194.4% | +136.4% | +121.1% |
| CAGR (3Y)Annualised 3-year return | +13.2% | +28.1% | +7.5% | +13.7% |
Risk & Volatility
Evenly matched — NBHC and KO each lead in 1 of 2 comparable metrics.
Risk & Volatility
KO is the less volatile stock with a -0.20 beta — it tends to amplify market swings less than NBHC's 0.84 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. NBHC currently trades 99.4% from its 52-week high vs FFIN's 86.9% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.84x | 0.72x | 0.78x | -0.20x |
| 52-Week HighHighest price in past year | $44.02 | $39.16 | $38.74 | $84.04 |
| 52-Week LowLowest price in past year | $35.06 | $29.63 | $28.11 | $65.35 |
| % of 52W HighCurrent price vs 52-week peak | +99.4% | +90.6% | +86.9% | +98.3% |
| RSI (14)Momentum oscillator 0–100 | 58.5 | 61.2 | 61.3 | 60.6 |
| Avg Volume (50D)Average daily shares traded | 295K | 135K | 683K | 12.7M |
Analyst Outlook
Evenly matched — IBCP and KO each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: NBHC as "Hold", IBCP as "Hold", FFIN as "Hold", KO as "Buy". Consensus price targets imply 18.9% upside for NBHC (target: $52) vs 4.2% for KO (target: $86). For income investors, IBCP offers the higher dividend yield at 2.92% vs FFIN's 2.20%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Hold | Hold | Buy |
| Price TargetConsensus 12-month target | $52.00 | $38.00 | $39.25 | $86.13 |
| # AnalystsCovering analysts | 10 | 7 | 15 | 48 |
| Dividend YieldAnnual dividend ÷ price | +2.8% | +2.9% | +2.2% | +2.5% |
| Dividend StreakConsecutive years of raises | 10 | 11 | 15 | 56 |
| Dividend / ShareAnnual DPS | $1.21 | $1.03 | $0.74 | $2.04 |
| Buyback YieldShare repurchases ÷ mkt cap | +0.9% | +1.7% | 0.0% | +0.2% |
IBCP leads in 2 of 6 categories (Valuation Metrics, Total Returns). FFIN leads in 1 (Income & Cash Flow). 2 tied.
NBHC vs IBCP vs FFIN vs KO: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is NBHC or IBCP or FFIN or KO a better buy right now?
For growth investors, First Financial Bankshares, Inc.
(FFIN) is the stronger pick with 11. 7% revenue growth year-over-year, versus -1. 7% for National Bank Holdings Corporation (NBHC). Independent Bank Corporation (IBCP) offers the better valuation at 10. 9x trailing P/E (10. 0x forward), making it the more compelling value choice. Analysts rate The Coca-Cola Company (KO) a "Buy" — based on 48 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — NBHC or IBCP or FFIN or KO?
On trailing P/E, Independent Bank Corporation (IBCP) is the cheapest at 10.
9x versus The Coca-Cola Company at 27. 2x. On forward P/E, Independent Bank Corporation is actually cheaper at 10. 0x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Independent Bank Corporation wins at 1. 90x versus First Financial Bankshares, Inc. 's 3. 67x — a reasonable growth-adjusted valuation.
03Which is the better long-term investment — NBHC or IBCP or FFIN or KO?
Over the past 5 years, Independent Bank Corporation (IBCP) delivered a total return of +80.
9%, compared to -25. 9% for First Financial Bankshares, Inc. (FFIN). Over 10 years, the gap is even starker: IBCP returned +194. 4% versus KO's +121. 1%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — NBHC or IBCP or FFIN or KO?
By beta (market sensitivity over 5 years), The Coca-Cola Company (KO) is the lower-risk stock at -0.
20β versus National Bank Holdings Corporation's 0. 84β — meaning NBHC is approximately -522% more volatile than KO relative to the S&P 500. On balance sheet safety, First Financial Bankshares, Inc. (FFIN) carries a lower debt/equity ratio of 1% versus 133% for The Coca-Cola Company — giving it more financial flexibility in a downturn.
05Which is growing faster — NBHC or IBCP or FFIN or KO?
By revenue growth (latest reported year), First Financial Bankshares, Inc.
(FFIN) is pulling ahead at 11. 7% versus -1. 7% for National Bank Holdings Corporation (NBHC). On earnings-per-share growth, the picture is similar: The Coca-Cola Company grew EPS 23. 6% year-over-year, compared to -7. 5% for National Bank Holdings Corporation. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — NBHC or IBCP or FFIN or KO?
First Financial Bankshares, Inc.
(FFIN) is the more profitable company, earning 30. 7% net margin versus 18. 8% for National Bank Holdings Corporation — meaning it keeps 30. 7% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: FFIN leads at 37. 5% versus 24. 4% for NBHC. At the gross margin level — before operating expenses — FFIN leads at 71. 8%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is NBHC or IBCP or FFIN or KO more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Independent Bank Corporation (IBCP) is the more undervalued stock at a PEG of 1. 90x versus First Financial Bankshares, Inc. 's 3. 67x. Both stocks trade at elevated growth-adjusted valuations, so expected growth needs to materialise. On forward earnings alone, Independent Bank Corporation (IBCP) trades at 10. 0x forward P/E versus 25. 3x for The Coca-Cola Company — 15. 3x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for NBHC: 18. 9% to $52. 00.
08Which pays a better dividend — NBHC or IBCP or FFIN or KO?
All stocks in this comparison pay dividends.
Independent Bank Corporation (IBCP) offers the highest yield at 2. 9%, versus 2. 2% for First Financial Bankshares, Inc. (FFIN).
09Is NBHC or IBCP or FFIN or KO better for a retirement portfolio?
For long-horizon retirement investors, The Coca-Cola Company (KO) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β -0.
20), 2. 5% yield, +121. 1% 10Y return). Both have compounded well over 10 years (KO: +121. 1%, NBHC: +151. 6%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between NBHC and IBCP and FFIN and KO?
These companies operate in different sectors (NBHC (Financial Services) and IBCP (Financial Services) and FFIN (Financial Services) and KO (Consumer Defensive)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: NBHC is a small-cap deep-value stock; IBCP is a small-cap deep-value stock; FFIN is a small-cap quality compounder stock; KO is a large-cap quality compounder stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.