Xiao-I Corporation(AIXI)Earnings, Financials & Key Ratios
AIXI•NASDAQ
$0.81
$9M mkt cap·Price updated May 6, 2026
SectorTechnologyIndustryApplication SoftwareSub-IndustryEmerging tech platforms (AI, blockchain, identity)
AboutXiao-I Corporation, through its subsidiary, Shanghai Xiao-i Robot Technology Co., Ltd., provides smart city, software, and architectural design artificial intelligence services in the People's Republic of China. It offers software products, such as intelligent interactive platform, intelligent voice platform, knowledge fusion platform, computer vision series platform, and other intelligent products. The company also develops and commercializes cognitive intelligence artificial intelligence platform products, including natural language processing, speech processing, computer vision, machine learning, affective computing, and data intelligence and hyperautomation. The company's product platforms comprise conversational AI, knowledge fusion, intelligent voice, hyperautomation, data intelligence, cloud, intelligent construction support, vision analysis, intelligent hardware support, and metaverse platform. It serves communications, finance, government affairs, legal, medical, manufacturing, and other industries. The company was incorporated in 2018 and is based in Shanghai, China.Show more
- Revenue$70M+18.8%
- EBITDA-$12M+43.1%
- Net Income-$15M+45.2%
- EPS (Diluted)-1.59+52.7%
- Gross Margin68.34%+2.6%
- EBITDA Margin-16.68%+52.1%
- Operating Margin-18.3%+50.6%
- Net Margin-20.63%+53.9%
- ROIC-34.43%+37.7%
- Interest Coverage-5.27+41.4%
AIXI Key Insights
Xiao-I Corporation (AIXI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Momentum leader: RS Rating 96 (top 4%)
✗Weaknesses
- ✗Negative free cash flow
- ✗Shares diluted 16.2% in last year
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
AIXI Price & Volume
Xiao-I Corporation (AIXI) stock price & volume — 10-year historical chart
Loading chart...
AIXI Growth Metrics
Xiao-I Corporation (AIXI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years29.3%
TTM16.66%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-193.96%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-359.6%
Return on Capital
10 Years-118.21%
5 Years-118.21%
3 Years-211.96%
Last Year-339.61%
AIXI Peer Comparison
Xiao-I Corporation (AIXI) competitors in Emerging tech platforms (AI, blockchain, identity) — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 BBAI | 19.58B | 4.14 | -5.05 | -19.32% | -226.69% | -50.67% | 0.04 | |
 AEYE | 93.6M | 7.54 | -30.16 | 14.52% | -7.63% | -47.8% | 0.15 | |
 CXAI | 3.04M | 0.16 | -0.13 | -3.04% | -289.44% | -78.05% | 0.36 | |
 AIRS | 219.78M | 3.52 | -25.14 | -7.95% | -11.41% | -21.81% | 1.32 | |
 LPSN | 26.17M | 2.54 | -0.21 | -22% | -27.58% | |||
 KORE | 155.46M | 9.14 | -1.20 | 3.43% | -24.51% | |||
 TTEC | 144.22M | 2.97 | -0.74 | -3.2% | -9.01% | -147.21% | 7.65 | |
 MSFT | 3.06T | 411.35 | 30.16 | 14.93% | 39.34% | 33.13% | 2.34% | 0.33 |
Compare AIXI vs Peers
Xiao-I Corporation (AIXI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
AIXI Income Statement
Xiao-I Corporation (AIXI) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 13.86M | 32.52M | 48.18M | 59.17M | 70.31M | 114.51M |
| Revenue Growth % | - | 134.72% | 48.15% | 22.79% | 18.84% | 16.66% |
| Cost of Goods Sold | 7.23M | 10.89M | 17.38M | 19.74M | 22.26M | 40.82M |
| COGS % of Revenue | 52.16% | 33.47% | 36.07% | 33.37% | 31.66% | - |
| Gross Profit | 6.63M▲ 0% | 21.64M▲ 226.4% | 30.81M▲ 42.4% | 39.42M▲ 28.0% | 48.05M▲ 21.9% | 73.68M▲ 0% |
| Gross Margin % | 47.84% | 66.53% | 63.93% | 66.63% | 68.34% | 64.35% |
| Gross Profit Growth % | - | 226.43% | 42.37% | 27.97% | 21.88% | - |
| Operating Expenses | 14.5M | 16.64M | 33.94M | 61.35M | 60.92M | 124.25M |
| OpEx % of Revenue | 104.63% | 51.17% | 70.44% | 103.69% | 86.64% | - |
| Selling, General & Admin | 10.26M | 11.28M | 9.94M | 8.96M | 26.26M | 42.76M |
| SG&A % of Revenue | 74.05% | 34.67% | 20.63% | 15.14% | 37.35% | - |
| Research & Development | 4.24M | 5.36M | 24M | 52.39M | 34.66M | 81.49M |
| R&D % of Revenue | 30.58% | 16.49% | 49.81% | 88.54% | 49.29% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | -4 |
| Operating Income | -7.87M▲ 0% | 5M▲ 163.5% | -3.14M▼ 162.8% | -21.92M▼ 599.1% | -12.87M▲ 41.3% | -50.57M▲ 0% |
| Operating Margin % | -56.79% | 15.36% | -6.51% | -37.05% | -18.3% | -44.17% |
| Operating Income Growth % | - | 163.5% | -162.75% | -599.1% | 41.29% | - |
| EBITDA | -6.32M | 6.26M | -2.24M | -20.61M | -11.73M | -49.43M |
| EBITDA Margin % | -45.59% | 19.24% | -4.65% | -34.84% | -16.68% | -43.17% |
| EBITDA Growth % | - | 199.04% | -135.81% | -819.97% | 43.11% | -493.17% |
| D&A (Non-Cash Add-back) | 1.55M | 1.26M | 895.11K | 1.31M | 1.14M | 1.14M |
| EBIT | -6.07M | 5.78M | -2.9M | -20.89M | -12.23M | -50.1M |
| Net Interest Income | -1.03M | -1.87M | -2.44M | -2.32M | -2.32M | -2.87M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 676.95K |
| Interest Expense | 1.03M | 1.87M | 2.44M | 2.32M | 2.32M | 3.55M |
| Other Income/Expense | 577.68K | -1.08M | -2.21M | -1.3M | -1.68M | -2.71M |
| Pretax Income | -7.29M▲ 0% | 3.92M▲ 153.7% | -5.34M▼ 236.4% | -23.22M▼ 334.4% | -14.55M▲ 37.3% | -53.28M▲ 0% |
| Pretax Margin % | -52.62% | 12.04% | -11.09% | -39.24% | -20.69% | -46.53% |
| Income Tax | -235.85K | 552.36K | 660.65K | 3.79M | 0 | -83.43K |
| Effective Tax Rate % | 3.23% | 14.1% | -12.36% | -16.31% | 0% | 0.16% |
| Net Income | -6.81M▲ 0% | 3.68M▲ 154.0% | -5.9M▼ 260.4% | -26.46M▼ 348.6% | -14.51M▲ 45.2% | -52.55M▲ 0% |
| Net Margin % | -49.13% | 11.31% | -12.24% | -44.73% | -20.63% | -45.89% |
| Net Income Growth % | - | 154.02% | -260.38% | -348.62% | 45.18% | -193.96% |
| Net Income (Continuing) | -7.06M | 3.37M | -6.01M | -27.01M | -14.55M | -53.19M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -2.82M | -3.19M | -3.1M | -3.6M | -3.57M | -3.93M |
| EPS (Diluted) | -0.93▲ 0% | 0.48▲ 151.6% | -0.81▼ 268.8% | -3.36▼ 314.8% | -1.59▲ 52.7% | -4.38▲ 0% |
| EPS Growth % | - | 151.61% | -268.75% | -314.81% | 52.68% | -359.6% |
| EPS (Basic) | -0.92 | 0.50 | -0.80 | -3.36 | -1.53 | - |
| Diluted Shares Outstanding | 7.37M | 7.45M | 7.37M | 7.88M | 9.16M | 11.99M |
| Basic Shares Outstanding | 7.32M | 7.66M | 7.28M | 7.88M | 9.43M | 11.99M |
| Dividend Payout Ratio | - | - | - | - | - | - |
AIXI Balance Sheet
Xiao-I Corporation (AIXI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 12.09M | 35.81M | 48.42M | 38.05M | 76.49M | 71.27M |
| Cash & Short-Term Investments | 673.38K | 1.31M | 1.03M | 1.56M | 846.59K | 5.01M |
| Cash Only | 366.87K | 1.31M | 1.03M | 1.56M | 846.59K | 5.01M |
| Short-Term Investments | 306.51K | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 8.05M | 31.67M | 42.07M | 30.73M | 67.42M | 65.21M |
| Days Sales Outstanding | 212.11 | 355.45 | 318.67 | 189.6 | 349.98 | 172.72 |
| Inventory | 273.36K | 768.76K | 768.22K | 1.22M | 14.36K | 96.03K |
| Days Inventory Outstanding | 13.8 | 25.78 | 16.13 | 22.51 | 0.24 | 6.09 |
| Other Current Assets | 3.09M | 1.68M | 5.22M | 3.02M | 2.56M | 950.08K |
| Total Non-Current Assets | 13.09M | 11.38M | 12.16M | 28.28M | 9.02M | 11.13M |
| Property, Plant & Equipment | 2.49M | 1.4M | 1.08M | 4.56M | 2.7M | 2.32M |
| Fixed Asset Turnover | 5.57x | 23.18x | 44.42x | 12.98x | 26.03x | 35.71x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 886.48K | 798.46K | 637.11K | 212.44K | 143.37K | 129.3K |
| Long-Term Investments | 482.46K | 335.45K | 2.85M | 2.65M | 2.5M | 10.23M |
| Other Non-Current Assets | 3.91M | 3.94M | 3.7M | 20.54M | 3.68M | 50.51M |
| Total Assets | 25.18M▲ 0% | 47.19M▲ 87.4% | 60.58M▲ 28.4% | 66.33M▲ 9.5% | 85.51M▲ 28.9% | 82.39M▲ 0% |
| Asset Turnover | 0.55x | 0.69x | 0.80x | 0.89x | 0.82x | 1.42x |
| Asset Growth % | - | 87.43% | 28.38% | 9.49% | 28.91% | 103.13% |
| Total Current Liabilities | 25.76M | 36.06M | 52.61M | 57.66M | 86.6M | 104.24M |
| Accounts Payable | 2.5M | 6.23M | 9.51M | 13.67M | 27.13M | 38.32M |
| Days Payables Outstanding | 126.07 | 208.81 | 199.78 | 252.82 | 444.78 | 248.9 |
| Short-Term Debt | 16.49M | 20.93M | 30.02M | 31.79M | 42.54M | 46.12M |
| Deferred Revenue (Current) | 2.16M | 2.95M | 2.55M | 7.08M | 2.39M | 11.71M |
| Other Current Liabilities | 37.9K | -269.71K | -108.07K | 3.68M | 3.06M | 9.24M |
| Current Ratio | 0.47x | 0.99x | 0.92x | 0.66x | 0.88x | 0.88x |
| Quick Ratio | 0.46x | 0.97x | 0.91x | 0.64x | 0.88x | 0.88x |
| Cash Conversion Cycle | 99.84 | 172.42 | 135.03 | -40.71 | -94.57 | -70.09 |
| Total Non-Current Liabilities | 6.05M | 14.51M | 16.96M | 17.14M | 14.68M | 14.93M |
| Long-Term Debt | 0 | 8.91M | 11.89M | 2.67M | 2.53M | 2.63M |
| Capital Lease Obligations | 1.01M | 446.14K | 300.97K | 1.47M | 295.96K | 2.38M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 5.04M | 5.16M | 4.77M | 13M | 11.85M | 51.51M |
| Total Liabilities | 31.81M | 50.57M | 69.57M | 74.8M | 101.28M | 119.18M |
| Total Debt | 18.81M | 31.08M | 42.65M | 36.86M | 45.86M | 48.86M |
| Net Debt | 18.45M | 29.77M | 41.62M | 35.29M | 45.01M | 43.85M |
| Debt / Equity | - | - | - | - | - | -1.33x |
| Debt / EBITDA | - | 4.97x | - | - | - | -0.99x |
| Net Debt / EBITDA | - | 4.76x | - | - | - | -0.89x |
| Interest Coverage | -5.91x | 3.10x | -1.19x | -8.99x | -5.27x | -14.13x |
| Total Equity | -6.63M▲ 0% | -3.38M▲ 49.0% | -8.98M▼ 165.6% | -8.47M▲ 5.8% | -15.77M▼ 86.2% | -36.78M▲ 0% |
| Equity Growth % | - | 48.98% | -165.59% | 5.76% | -86.23% | -4643.61% |
| Book Value per Share | -0.90 | -0.45 | -1.22 | -1.07 | -1.72 | -3.07 |
| Total Shareholders' Equity | -3.81M | -189.16K | -5.89M | -4.86M | -12.2M | -32.85M |
| Common Stock | 1.11K | 1.11K | 1.11K | 1.2K | 1.6K | 2.02K |
| Retained Earnings | -76.26M | -72.58M | -78.48M | -110.83M | -125.34M | -155.47M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -3.17M | -3.23M | -3.03M | -2.76M | -2.61M | -2.96M |
| Minority Interest | -2.82M | -3.19M | -3.1M | -3.6M | -3.57M | -3.93M |
AIXI Cash Flow Statement
Xiao-I Corporation (AIXI) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | -3.46M | -11.89M | -10.92M | -15.79M | -15.14M | -15.14M |
| Operating CF Margin % | -24.99% | -36.55% | -22.67% | -26.69% | -21.53% | - |
| Operating CF Growth % | - | -243.25% | 8.11% | -44.55% | 4.12% | 100% |
| Net Income | -7.06M | 3.37M | -6.01M | -26.46M | -14.55M | -52.55M |
| Depreciation & Amortization | 1.55M | 1.26M | 895.11K | 1.31M | 1.14M | 505.76K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 1.56M | 0 |
| Deferred Taxes | -235.85K | 534.67K | 660.65K | 3.78M | 0 | 0 |
| Other Non-Cash Items | 932.26K | 1.75M | 2.16M | -4.97M | 10.74M | 28.47M |
| Working Capital Changes | 1.35M | -18.8M | -8.63M | 10.55M | -14.03M | 21.26M |
| Change in Receivables | -701.26K | -23.39M | -15.01M | 11.15M | -30.54M | -4M |
| Change in Inventory | 256.51K | -495.4K | -2.13M | 122.76K | 52.41K | -29.58K |
| Change in Payables | -614.2K | 3.39M | 4.12M | 4.76M | 14.08M | 18.59M |
| Cash from Investing | -25.82K | 77.26K | -2.86M | -20.06M | -468.57K | 82.82K |
| Capital Expenditures | -41.08K | -18.85K | -107.12K | -2.16M | -368.17K | -454 |
| CapEx % of Revenue | 0.3% | 0.06% | 0.22% | 3.66% | 0.52% | - |
| Acquisitions | 15.28K | 96.24K | -2.75M | 0 | 0 | 83.28K |
| Investments | - | - | - | - | - | - |
| Other Investing | -26 | -127 | -2.75M | -17.9M | -100.4K | 0 |
| Cash from Financing | 1.79M | 12.19M | 13.51M | 36.47M | 15.84M | 5.7M |
| Debt Issued (Net) | 1.79M | 12.19M | 5.89M | 2.07M | 14.86M | 5.7M |
| Equity Issued (Net) | 0 | 0 | 0 | 34.37M | 980K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 7.62M | 29.9K | 0 | 0 |
| Net Change in Cash | -2.49M▲ 0% | 484.82K▲ 119.4% | -285.6K▼ 158.9% | 538.3K▲ 288.5% | -717.95K▼ 233.4% | 4.17M▲ 0% |
| Free Cash Flow | -3.5M▲ 0% | -11.91M▼ 239.8% | -11.03M▲ 7.4% | -18M▼ 63.1% | -15.51M▲ 13.8% | -2.33M▲ 0% |
| FCF Margin % | -25.29% | -36.61% | -22.89% | -30.41% | -22.06% | -2.04% |
| FCF Growth % | - | -239.77% | 7.35% | -63.14% | 13.81% | 83.65% |
| FCF per Share | -0.48 | -1.60 | -1.50 | -2.28 | -1.69 | -1.69 |
| FCF Conversion (FCF/Net Income) | 0.51x | -3.23x | 1.85x | 0.60x | 1.04x | 0.04x |
| Interest Paid | 747.53K | 0 | 609.45K | 0 | 1.61M | 0 |
| Taxes Paid | 52.38K | 0 | 2 | 0 | 0 | 0 |
AIXI Key Ratios
Xiao-I Corporation (AIXI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | - | 249.82% |
| Return on Invested Capital (ROIC) | 19.62% | -7.97% | -55.3% | -34.43% | -34.43% |
| Gross Margin | 66.53% | 63.93% | 66.63% | 68.34% | 64.35% |
| Net Margin | 11.31% | -12.24% | -44.73% | -20.63% | -45.89% |
| Debt / Equity | - | - | - | - | -1.33x |
| Interest Coverage | 3.10x | -1.19x | -8.99x | -5.27x | -14.13x |
| FCF Conversion | -3.23x | 1.85x | 0.60x | 1.04x | 0.04x |
| Revenue Growth | 134.72% | 48.15% | 22.79% | 18.84% | 16.66% |
AIXI Frequently Asked Questions
Xiao-I Corporation (AIXI) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Xiao-I Corporation (AIXI) reported $114.5M in revenue for fiscal year 2024. This represents a 726% increase from $13.9M in 2020.
Xiao-I Corporation (AIXI) grew revenue by 18.8% over the past year. This is strong growth.
Xiao-I Corporation (AIXI) reported a net loss of $52.6M for fiscal year 2024.
Dividend & Returns
Xiao-I Corporation (AIXI) had negative free cash flow of $2.3M in fiscal year 2024, likely due to heavy capital investments.
Explore More AIXI
Xiao-I Corporation (AIXI) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates