No significant weaknesses identified
| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CCZComcast Holdings Corp. | 559.44M | 62.16 | 15.01 | 1.78% | 18.33% | 23.16% | 100% | 0.06 |
| TGNATEGNA Inc. | 3.05B | 18.95 | 5.37 | 6.56% | 12% | 11.08% | 20.72% | 1.04 |
| SSPThe E.W. Scripps Company | 281.34M | 3.66 | 3.62 | 9.46% | 0.99% | 1.83% | 100% | 2.04 |
| GTNGray Media, Inc. | 394.98M | 4.27 | 1.27 | 11.06% | 2.81% | 3.35% | 100% | 1.94 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 74.51B | 80.4B | 84.53B | 94.51B | 108.94B | 103.56B | 116.39B | 121.43B | 121.57B | 123.73B |
| Revenue Growth % | 0.08% | 0.08% | 0.05% | 0.12% | 0.15% | -0.05% | 0.12% | 0.04% | 0% | 0.02% |
| Cost of Goods Sold | 22.55B | 24.46B | 25.38B | 29.69B | 34.44B | 33.12B | 38.45B | 38.21B | 36.76B | 0 |
| COGS % of Revenue | 0.3% | 0.3% | 0.3% | 0.31% | 0.32% | 0.32% | 0.33% | 0.31% | 0.3% | - |
| Gross Profit | 51.96B | 55.94B | 59.14B | 64.81B | 74.5B | 70.44B | 77.94B | 83.21B | 84.81B | 123.73B |
| Gross Margin % | 0.7% | 0.7% | 0.7% | 0.69% | 0.68% | 0.68% | 0.67% | 0.69% | 0.7% | 1% |
| Gross Profit Growth % | 0.09% | 0.08% | 0.06% | 0.1% | 0.15% | -0.05% | 0.11% | 0.07% | 0.02% | 0.46% |
| Operating Expenses | 35.96B | 39.08B | 41.16B | 45.81B | 53.38B | 52.95B | 57.12B | 69.17B | 61.5B | 48.61B |
| OpEx % of Revenue | 0.48% | 0.49% | 0.49% | 0.48% | 0.49% | 0.51% | 0.49% | 0.57% | 0.51% | 0.39% |
| Selling, General & Admin | 5.94B | 6.11B | 6.32B | 7.04B | 7.62B | 6.74B | 7.7B | 8.51B | 47.16B | 48.61B |
| SG&A % of Revenue | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.39% | 0.39% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 320M | 327M | 61M | 326M | 45.76B | 46.21B | 49.42B | 60.67B | 14.34B | 0 |
| Operating Income | 16B | 16.86B | 17.99B | 19.01B | 21.13B | 17.49B | 20.82B | 14.04B | 23.31B | 23.3B |
| Operating Margin % | 0.21% | 0.21% | 0.21% | 0.2% | 0.19% | 0.17% | 0.18% | 0.12% | 0.19% | 0.19% |
| Operating Income Growth % | 0.07% | 0.05% | 0.07% | 0.06% | 0.11% | -0.17% | 0.19% | -0.33% | 0.66% | -0% |
| EBITDA | 24.68B | 26.42B | 28.12B | 30.03B | 34.08B | 30.59B | 34.62B | 27.86B | 37.65B | 32.05B |
| EBITDA Margin % | 0.33% | 0.33% | 0.33% | 0.32% | 0.31% | 0.3% | 0.3% | 0.23% | 0.31% | 0.26% |
| EBITDA Growth % | 0.08% | 0.07% | 0.06% | 0.07% | 0.13% | -0.1% | 0.13% | -0.2% | 0.35% | -0.15% |
| D&A (Non-Cash Add-back) | 8.68B | 9.56B | 10.13B | 11.02B | 12.95B | 13.1B | 13.8B | 13.82B | 14.34B | 8.76B |
| EBIT | 16.07B | 17.3B | 18.44B | 19.15B | 21.56B | 17.49B | 23.37B | 22.62B | 24.57B | 14.54B |
| Net Interest Income | -2.7B | -2.94B | -3.09B | -3.54B | -4.57B | -4.59B | -4.28B | -3.9B | -4.09B | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 2.7B | 2.94B | 3.09B | 3.54B | 4.57B | 4.59B | 4.28B | 3.9B | 4.09B | -4.13B |
| Other Income/Expense | -2.63B | -2.48B | -2.67B | -3.77B | -4.13B | -3.43B | -1.72B | -4.76B | -2.84B | -4.62B |
| Pretax Income | 13.37B | 14.35B | 15.32B | 15.24B | 17B | 14.06B | 19.09B | 9.28B | 20.48B | 18.67B |
| Pretax Margin % | 0.18% | 0.18% | 0.18% | 0.16% | 0.16% | 0.14% | 0.16% | 0.08% | 0.17% | 0.15% |
| Income Tax | 4.96B | 5.31B | -7.58B | 3.38B | 3.67B | 3.36B | 5.26B | 4.36B | 5.37B | -2.8B |
| Effective Tax Rate % | 0.61% | 0.61% | 1.48% | 0.77% | 0.77% | 0.75% | 0.74% | 0.58% | 0.75% | 0.87% |
| Net Income | 8.16B | 8.7B | 22.71B | 11.73B | 13.06B | 10.53B | 14.16B | 5.37B | 15.39B | 16.19B |
| Net Margin % | 0.11% | 0.11% | 0.27% | 0.12% | 0.12% | 0.1% | 0.12% | 0.04% | 0.13% | 0.13% |
| Net Income Growth % | -0.03% | 0.07% | 1.61% | -0.48% | 0.11% | -0.19% | 0.34% | -0.62% | 1.87% | 0.05% |
| Net Income (Continuing) | 8.41B | 9.03B | 22.92B | 11.86B | 13.32B | 10.7B | 13.83B | 4.92B | 15.11B | 16.19B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2.93B | 3.68B | 2.2B | 2.21B | 2.52B | 2.69B | 1.92B | 1.09B | 764M | 237M |
| EPS (Diluted) | 1.62 | 1.71 | 4.75 | 2.53 | 2.83 | 2.28 | 3.04 | 1.21 | 3.71 | 4.14 |
| EPS Growth % | 0.01% | 0.06% | 1.78% | -0.47% | 0.12% | -0.19% | 0.33% | -0.6% | 2.07% | 0.12% |
| EPS (Basic) | 1.67 | 1.71 | 4.89 | 2.59 | 2.87 | 2.30 | 3.09 | 1.22 | 3.73 | 4.14 |
| Diluted Shares Outstanding | 5.04B | 5.09B | 4.79B | 4.64B | 4.61B | 4.62B | 4.65B | 4.43B | 4.15B | 3.91B |
| Basic Shares Outstanding | 4.88B | 4.88B | 4.64B | 4.53B | 4.55B | 4.57B | 4.58B | 4.41B | 4.12B | 3.91B |
| Dividend Payout Ratio | 0.3% | 0.3% | 0.13% | 0.29% | 0.29% | 0.39% | 0.32% | 0.88% | 0.31% | 0.3% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 12.3B | 16.36B | 16.06B | 21.85B | 25.39B | 26.74B | 24.81B | 21.83B | 23.99B | 26.8B |
| Cash & Short-Term Investments | 2.4B | 3.3B | 3.43B | 3.81B | 5.5B | 11.74B | 8.71B | 4.75B | 6.21B | 7.32B |
| Cash Only | 2.29B | 3.3B | 3.43B | 3.81B | 5.5B | 11.74B | 8.71B | 4.75B | 6.21B | 7.32B |
| Short-Term Investments | 106M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 6.9B | 7.96B | 8.83B | 11.1B | 11.29B | 11.47B | 12.01B | 12.67B | 13.81B | 13.66B |
| Days Sales Outstanding | 33.78 | 36.11 | 38.15 | 42.89 | 37.83 | 40.41 | 37.66 | 38.09 | 41.47 | 40.3 |
| Inventory | 0 | 1.77B | 9M | 3.75B | 3.88B | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | 26.44 | 0.13 | 46.05 | 41.09 | - | - | - | - | - |
| Other Current Assets | 3.11B | 3.33B | 4.08B | 6.93B | 4.72B | 3.54B | 4.09B | 4.41B | 3.96B | 5.82B |
| Total Non-Current Assets | 154.27B | 164.14B | 170.89B | 229.84B | 238.02B | 247.13B | 251.1B | 235.45B | 240.82B | 239.41B |
| Property, Plant & Equipment | 33.66B | 36.25B | 38.47B | 44.44B | 48.32B | 51.99B | 54.05B | 55.48B | 65.47B | 62.55B |
| Fixed Asset Turnover | 2.21x | 2.22x | 2.20x | 2.13x | 2.25x | 1.99x | 2.15x | 2.19x | 1.86x | 1.98x |
| Goodwill | 32.95B | 35.98B | 36.78B | 66.15B | 68.72B | 70.67B | 70.19B | 58.49B | 59.27B | 58.21B |
| Intangible Assets | 82.17B | 83.89B | 85.22B | 105.56B | 104.43B | 108.09B | 105.75B | 101.23B | 87.23B | 25.6B |
| Long-Term Investments | 3.22B | 5.25B | 6.93B | 7.88B | 7.68B | 8.27B | 8.69B | 7.74B | 8.52B | 8.65B |
| Other Non-Current Assets | -31.29B | -32.09B | -20.77B | -21.79B | -19.31B | -19.95B | -17.62B | -16.22B | 12.63B | 84.41B |
| Total Assets | 166.57B | 180.5B | 186.95B | 251.68B | 263.41B | 273.87B | 275.9B | 257.27B | 264.81B | 266.21B |
| Asset Turnover | 0.45x | 0.45x | 0.45x | 0.38x | 0.41x | 0.38x | 0.42x | 0.47x | 0.46x | 0.46x |
| Asset Growth % | 0.05% | 0.08% | 0.04% | 0.35% | 0.05% | 0.04% | 0.01% | -0.07% | 0.03% | 0.01% |
| Total Current Liabilities | 18.18B | 21.54B | 21.56B | 27.6B | 30.29B | 28.8B | 29.35B | 27.89B | 40.2B | 39.58B |
| Accounts Payable | 6.21B | 6.92B | 6.91B | 8.49B | 10.83B | 11.36B | 12.46B | 12.54B | 12.44B | 0 |
| Days Payables Outstanding | 100.6 | 103.18 | 99.33 | 104.42 | 114.74 | 125.23 | 118.23 | 119.82 | 123.48 | - |
| Short-Term Debt | 3.63B | 5.48B | 5.13B | 4.4B | 4.45B | 3.15B | 2.13B | 1.74B | 2.07B | 4.91B |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 0 | 0 | 1.64B | 0 | 0 | 0 | -766M | -675M | 9.17B | 31.17B |
| Current Ratio | 0.68x | 0.76x | 0.74x | 0.79x | 0.84x | 0.93x | 0.85x | 0.78x | 0.60x | 0.68x |
| Quick Ratio | 0.68x | 0.68x | 0.74x | 0.66x | 0.71x | 0.93x | 0.85x | 0.78x | 0.60x | 0.68x |
| Cash Conversion Cycle | - | -40.62 | -61.05 | -15.48 | -35.81 | - | - | - | - | - |
| Total Non-Current Liabilities | 93.2B | 101.34B | 94.58B | 150.26B | 147.88B | 152.06B | 148.55B | 147.35B | 141.15B | 140.59B |
| Long-Term Debt | 48.99B | 55.57B | 59.42B | 107.34B | 97.77B | 104.52B | 96.19B | 96.44B | 95.02B | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 3.89B | 5B | 8.17B | 7.91B | 5.84B | 0 |
| Deferred Tax Liabilities | 33.57B | 34.85B | 24.26B | 27.59B | 28.18B | 28.05B | 30.04B | 28.71B | 26B | 25.23B |
| Other Non-Current Liabilities | 10.64B | 10.93B | 35.23B | 15.33B | 18.04B | 13.73B | 19.32B | 19.46B | 14.28B | 115.36B |
| Total Liabilities | 111.38B | 122.88B | 116.14B | 177.87B | 178.17B | 180.85B | 177.9B | 175.24B | 181.34B | 180.17B |
| Total Debt | 52.62B | 61.05B | 64.56B | 111.74B | 102.22B | 103.76B | 107.26B | 106.77B | 97.09B | 4.91B |
| Net Debt | 50.33B | 57.74B | 61.13B | 107.93B | 96.72B | 92.02B | 86.14B | 90.06B | 90.88B | -2.42B |
| Debt / Equity | 0.95x | 1.06x | 0.91x | 1.51x | 1.20x | 1.12x | 1.09x | 1.30x | 1.16x | 0.06x |
| Debt / EBITDA | 2.13x | 2.31x | 2.30x | 3.72x | 3.00x | 3.39x | 3.10x | 3.83x | 2.58x | 0.15x |
| Net Debt / EBITDA | 2.04x | 2.19x | 2.17x | 3.59x | 2.84x | 3.01x | 2.49x | 3.23x | 2.41x | -0.08x |
| Interest Coverage | 5.92x | 5.73x | 5.83x | 5.37x | 4.63x | 3.81x | 4.86x | 3.60x | 5.70x | - |
| Total Equity | 55.2B | 57.62B | 70.81B | 73.82B | 85.25B | 93.02B | 98.01B | 82.04B | 83.47B | 85.8B |
| Equity Growth % | 0.02% | 0.04% | 0.23% | 0.04% | 0.15% | 0.09% | 0.05% | -0.16% | 0.02% | 0.03% |
| Book Value per Share | 10.96 | 11.32 | 14.79 | 15.91 | 18.49 | 20.12 | 21.06 | 18.52 | 20.12 | 21.95 |
| Total Shareholders' Equity | 52.27B | 53.94B | 68.61B | 71.61B | 82.73B | 90.32B | 96.09B | 80.94B | 82.7B | 85.56B |
| Common Stock | 29M | 28M | 55M | 54M | 54M | 54M | 54M | 51M | 48M | 47M |
| Retained Earnings | 21.41B | 23.08B | 38.19B | 41.98B | 50.7B | 56.44B | 61.9B | 51.61B | 52.89B | 56.97B |
| Treasury Stock | -7.52B | -7.52B | -7.52B | -7.52B | -7.52B | -7.52B | -7.52B | -7.52B | -7.52B | 0 |
| Accumulated OCI | -174M | 98M | 379M | -368M | 1.05B | 1.88B | 1.48B | -2.61B | -1.25B | -2.04B |
| Minority Interest | 2.93B | 3.68B | 2.2B | 2.21B | 2.52B | 2.69B | 1.92B | 1.09B | 764M | 237M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 18.78B | 19.24B | 21.4B | 24.3B | 25.7B | 24.74B | 29.15B | 26.41B | 28.5B | 27.67B |
| Operating CF Margin % | 0.25% | 0.24% | 0.25% | 0.26% | 0.24% | 0.24% | 0.25% | 0.22% | 0.23% | 0.22% |
| Operating CF Growth % | 0.11% | 0.02% | 0.11% | 0.14% | 0.06% | -0.04% | 0.18% | -0.09% | 0.08% | -0.03% |
| Net Income | 8.41B | 9.04B | 22.9B | 11.86B | 13.32B | 10.7B | 13.83B | 4.92B | 15.11B | 15.88B |
| Depreciation & Amortization | 8.68B | 9.56B | 9.82B | 10.68B | 12.95B | 13.1B | 13.8B | 13.82B | 14.34B | 14.8B |
| Stock-Based Compensation | 567M | 640M | 751M | 826M | 1.02B | 1.19B | 1.31B | 1.34B | 1.24B | 1.29B |
| Deferred Taxes | 958M | 1.44B | -10.65B | 290M | 563M | -550M | 1.89B | -834M | -2.74B | -902M |
| Other Non-Cash Items | 380M | 250M | 78M | 940M | 397M | -273M | -830M | 10.07B | -452M | -3.39B |
| Working Capital Changes | -220M | -1.7B | -1.5B | -297M | -2.56B | 566M | -868M | -2.9B | 1.01B | 0 |
| Change in Receivables | -708M | -649M | -869M | -802M | -57M | -20M | -1.33B | -1.33B | -996M | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 404M | 286M | 570M | 830M | 1.52B | 0 |
| Change in Payables | 0 | 374M | 173M | -394M | -347M | -266M | 765M | 497M | -520M | -758M |
| Cash from Investing | -11.96B | -18.39B | -13.7B | -50.85B | -14.84B | -12.05B | -13.45B | -14.14B | -7.16B | -15.67B |
| Capital Expenditures | -9.87B | -10.82B | -11.3B | -11.71B | -12.43B | -11.63B | -12.06B | -13.77B | -15.54B | -12.18B |
| CapEx % of Revenue | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.11% | 0.1% | 0.11% | 0.13% | 0.1% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -9.83B | -12.98B | 267M | 650M | -12.34B | -11.84B | -11.61B | 258M | 558M | -3.18B |
| Cash from Financing | -8.43B | 151M | -7.57B | 27.14B | -9.18B | -6.51B | -18.62B | -16.18B | -19.85B | -10.88B |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | -2.44B | -2.6B | -2.88B | -3.35B | -3.73B | -4.14B | -4.53B | -4.74B | -4.77B | -4.81B |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -60M | -240M | -2.45B | -550M | -1.24B | -1.71B | -544M | 787M | 5M | -6.07B |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 8.91B | 8.42B | 10.11B | 12.59B | 13.27B | 13.1B | 17.09B | 12.65B | 12.96B | 15.49B |
| FCF Margin % | 0.12% | 0.1% | 0.12% | 0.13% | 0.12% | 0.13% | 0.15% | 0.1% | 0.11% | 0.13% |
| FCF Growth % | 0.06% | -0.06% | 0.2% | 0.25% | 0.05% | -0.01% | 0.3% | -0.26% | 0.02% | 0.2% |
| FCF per Share | 1.77 | 1.65 | 2.11 | 2.71 | 2.88 | 2.83 | 3.67 | 2.85 | 3.12 | 3.96 |
| FCF Conversion (FCF/Net Income) | 2.30x | 2.21x | 0.94x | 2.07x | 1.97x | 2.35x | 2.06x | 4.92x | 1.85x | 1.71x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 14.93% | 15.41% | 35.37% | 16.22% | 16.42% | 11.82% | 14.82% | 5.97% | 18.6% | 19.13% |
| Return on Invested Capital (ROIC) | 11.76% | 11.45% | 10.91% | 9.09% | 8.71% | 7.15% | 8.18% | 5.53% | 9.76% | 13.56% |
| Gross Margin | 69.74% | 69.57% | 69.97% | 68.58% | 68.39% | 68.02% | 66.96% | 68.53% | 69.76% | 100% |
| Net Margin | 10.96% | 10.81% | 26.87% | 12.41% | 11.99% | 10.17% | 12.17% | 4.42% | 12.66% | 13.09% |
| Debt / Equity | 0.95x | 1.06x | 0.91x | 1.51x | 1.20x | 1.12x | 1.09x | 1.30x | 1.16x | 0.06x |
| Interest Coverage | 5.92x | 5.73x | 5.83x | 5.37x | 4.63x | 3.81x | 4.86x | 3.60x | 5.70x | - |
| FCF Conversion | 2.30x | 2.21x | 0.94x | 2.07x | 1.97x | 2.35x | 2.06x | 4.92x | 1.85x | 1.71x |
| Revenue Growth | 8.34% | 7.91% | 5.13% | 11.81% | 15.27% | -4.94% | 12.38% | 4.33% | 0.12% | 1.78% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Residential Connectivity And Platforms | - | - | - | - | - | - | - | - | 71.95B | 71.57B |
| Residential Connectivity And Platforms Growth | - | - | - | - | - | - | - | - | - | -0.52% |
| Media | - | - | - | - | - | - | - | 23.41B | 25.36B | 28.15B |
| Media Growth | - | - | - | - | - | - | - | - | 8.33% | 11.02% |
| Studios | - | - | - | - | - | - | - | 11.62B | 11.63B | 11.09B |
| Studios Growth | - | - | - | - | - | - | - | - | 0.03% | -4.58% |
| Business Services Connectivity | - | - | - | - | - | - | - | - | 9.26B | 9.7B |
| Business Services Connectivity Growth | - | - | - | - | - | - | - | - | - | 4.82% |
| Theme Parks | 3.34B | 4.95B | 5.44B | - | - | - | 5.05B | 7.54B | 8.95B | 8.62B |
| Theme Parks Growth | - | 48.13% | 10.05% | - | - | - | - | 49.30% | 18.64% | -3.69% |
| Corporate and Other | - | 20M | - | 212M | 142M | 366M | 461M | 863M | 64M | 2.98B |
| Corporate and Other Growth | - | - | - | - | -33.02% | 157.75% | 25.96% | 87.20% | -92.58% | 4559.38% |
| Intersegment Eliminations | - | -344M | - | - | -321M | -3.53B | - | -2.9B | -8.38B | -8.38B |
| Intersegment Eliminations Growth | - | - | - | - | - | -999.38% | - | - | -188.77% | 0.00% |
| Cable Communications | 56.51B | 50.05B | 63.15B | 55.14B | 58.08B | 60.05B | 64.33B | 66.32B | - | - |
| Cable Communications Growth | - | -11.43% | 26.18% | -12.68% | 5.33% | 3.39% | 7.12% | 3.09% | - | - |
| Sky Limited | - | - | - | 4.59B | 19.22B | 18.59B | 20.29B | 17.95B | - | - |
| Sky Limited Growth | - | - | - | - | 318.99% | -3.25% | 9.09% | -11.53% | - | - |
| NBCUniversals | 28.46B | 20M | 33B | 35.76B | 33.97B | 28.08B | 34.32B | - | - | - |
| NBCUniversals Growth | - | -99.93% | 164885.00% | 8.38% | -5.02% | -17.33% | 22.21% | - | - | - |
| Total Intersegment Eliminations And Corporate And Other | - | - | - | - | - | - | -6.05B | - | - | - |
| Total Intersegment Eliminations And Corporate And Other Growth | - | - | - | - | - | - | - | - | - | - |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| UNITED STATES | 22.66B | 25.08B | 25.34B | 82.23B | 82.95B | 80.33B | 90.93B | 96.44B | 94.38B | 96.24B |
| UNITED STATES Growth | - | 10.65% | 1.07% | 224.45% | 0.87% | -3.16% | 13.19% | 6.07% | -2.14% | 1.97% |
| Europe | - | - | - | - | 21.55B | 20.46B | 14B | 13.38B | 13.36B | 14.19B |
| Europe Growth | - | - | - | - | - | -5.07% | -31.58% | -4.42% | -0.12% | 6.21% |
| Other Geographic Locations | - | - | - | - | 4.44B | 2.78B | 11.46B | 11.61B | 13.83B | 13.3B |
| Other Geographic Locations Growth | - | - | - | - | - | -37.41% | 312.68% | 1.27% | 19.19% | -3.85% |
| Non-US | 5.8B | 6.52B | 7.8B | 12.27B | 7.02B | - | - | - | - | - |
| Non-US Growth | - | 12.36% | 19.69% | 57.36% | -42.81% | - | - | - | - | - |
Comcast Holdings Corp. (CCZ) has a price-to-earnings (P/E) ratio of 15.0x. This is roughly in line with market averages.
Comcast Holdings Corp. (CCZ) reported $123.31B in revenue for fiscal year 2024. This represents a 121% increase from $55.84B in 2011.
Comcast Holdings Corp. (CCZ) grew revenue by 1.8% over the past year. Growth has been modest.
Yes, Comcast Holdings Corp. (CCZ) is profitable, generating $22.61B in net income for fiscal year 2024 (13.1% net margin).
Yes, Comcast Holdings Corp. (CCZ) pays a dividend with a yield of 1.98%. This makes it attractive for income-focused investors.
Comcast Holdings Corp. (CCZ) has a return on equity (ROE) of 19.1%. This is reasonable for most industries.
Comcast Holdings Corp. (CCZ) generated $20.97B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.