| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CHEKCheck-Cap Ltd. | 10.24M | 1.75 | -0.41 | -226.19% | ||||
| NDRAENDRA Life Sciences Inc. | 5.21M | 4.47 | -0.44 | -5.95% | 0.23 | |||
| INBSIntelligent Bio Solutions Inc. | 17.54M | 14.42 | -7.21 | -1.9% | -330.06% | -317.07% | 0.10 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 173K | 244K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | 1.22% | 0.41% | -1% | - | - | - | - | - | - | - |
| Cost of Goods Sold | 92K | 130K | 157K | 148K | 115K | 148K | 205K | 405K | 212K | 161K |
| COGS % of Revenue | 0.53% | 0.53% | - | - | - | - | - | - | - | - |
| Gross Profit | 81K | 114K | -157K | -148K | -115K | -148K | -205K | -405K | -212K | -161K |
| Gross Margin % | 0.47% | 0.47% | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 1.1% | 0.41% | -2.38% | 0.06% | 0.22% | -0.29% | -0.39% | -0.98% | 0.48% | 0.24% |
| Operating Expenses | 12.46M | 9.06M | 10M | 11.06M | 14.07M | 13.93M | 17.32M | 20.03M | 17.65M | 25.95M |
| OpEx % of Revenue | 72.04% | 37.14% | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 6.63M | 3.57M | 3.16M | 3.44M | 3.6M | 3.92M | 4.97M | 5.76M | 9.55M | 9.46M |
| SG&A % of Revenue | 38.3% | 14.64% | - | - | - | - | - | - | - | - |
| Research & Development | 5.84M | 5.49M | 6.84M | 7.62M | 10.47M | 10.01M | 12.35M | 14.27M | 8.29M | 0 |
| R&D % of Revenue | 33.74% | 22.5% | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -195K | 16.49M |
| Operating Income | -12.46M | -9.06M | -10M | -11.06M | -14.07M | -13.93M | -17.32M | -20.03M | -19.29M | -25.95M |
| Operating Margin % | -72.04% | -37.14% | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -1.59% | 0.27% | -0.1% | -0.11% | -0.27% | 0.01% | -0.24% | -0.16% | 0.04% | -0.35% |
| EBITDA | -12.37M | -8.93M | -9.84M | -10.91M | -13.95M | -13.78M | -17.12M | -19.63M | -19.07M | -25.79M |
| EBITDA Margin % | -71.51% | -36.61% | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -1.61% | 0.28% | -0.1% | -0.11% | -0.28% | 0.01% | -0.24% | -0.15% | 0.03% | -0.35% |
| D&A (Non-Cash Add-back) | 92K | 130K | 157K | 148K | 115K | 148K | 205K | 405K | 212K | 161K |
| EBIT | -12.32M | -9.06M | -10M | -10.58M | -14.07M | -13.83M | -17.19M | -19.1M | -17.86M | -9.46M |
| Net Interest Income | 14K | 132K | 59K | 236K | 237K | 57K | 106K | 914K | 1.76M | 800K |
| Interest Income | 61K | 139K | 66K | 243K | 245K | 69K | 119K | 926K | 1.77M | 809K |
| Interest Expense | 47K | 7K | 7K | 7K | 8K | 12K | 13K | 12K | 13K | 9K |
| Other Income/Expense | 173K | 244K | 236K | 473K | 233K | 86K | 119K | 926K | 293K | 800K |
| Pretax Income | -12.29M | -8.82M | -9.77M | -10.59M | -13.84M | -13.85M | -17.2M | -19.11M | -17.57M | -25.15M |
| Pretax Margin % | -71.04% | -36.14% | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 8K | 6K | -1K | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -12.29M | -8.83M | -9.77M | -10.59M | -13.84M | -13.85M | -17.2M | -19.11M | -17.57M | -25.15M |
| Net Margin % | -71.04% | -36.17% | - | - | - | - | - | - | - | - |
| Net Income Growth % | -2.02% | 0.28% | -0.11% | -0.08% | -0.31% | -0% | -0.24% | -0.11% | 0.08% | -0.43% |
| Net Income (Continuing) | -12.29M | -8.83M | -9.77M | -10.59M | -13.84M | -13.85M | -17.2M | -19.11M | -17.57M | -25.15M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -247.49 | -146.10 | -134.31 | -52.19 | -34.05 | -9.12 | -4.13 | -3.37 | -3.00 | -4.30 |
| EPS Growth % | -2.01% | 0.41% | 0.08% | 0.61% | 0.35% | 0.73% | 0.55% | 0.18% | 0.11% | -0.43% |
| EPS (Basic) | -247.49 | -146.10 | -134.31 | -52.19 | -34.05 | -9.12 | -4.13 | -3.37 | -3.00 | -4.30 |
| Diluted Shares Outstanding | 49.66K | 60.41K | 72.75K | 202.9K | 399.3K | 1.52M | 4.14M | 5.67M | 5.85M | 5.85M |
| Basic Shares Outstanding | 49.66K | 60.41K | 72.75K | 202.9K | 399.3K | 1.52M | 4.14M | 5.67M | 5.85M | 5.85M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 14.93M | 11.88M | 7.4M | 14.98M | 8.44M | 18.42M | 52.75M | 42.63M | 24.86M | 265K |
| Cash & Short-Term Investments | 14.2M | 11.64M | 7M | 14.21M | 7.68M | 17.78M | 51.56M | 41.7M | 24.76M | 265K |
| Cash Only | 9.39M | 11.64M | 7M | 8.57M | 7.68M | 7.7M | 26.46M | 4.09M | 8.84M | 0 |
| Short-Term Investments | 4.81M | 0 | 0 | 5.64M | 0 | 10.08M | 25.1M | 37.61M | 15.91M | 265K |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 142K | 206K | 88K | 44K | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - |
| Inventory | -4.91M | 48K | -89K | 0 | 193K | 208K | 144K | 264K | 0 | 0 |
| Days Inventory Outstanding | - | 134.77 | - | - | 612.57 | 512.97 | 256.39 | 237.93 | - | - |
| Other Current Assets | 474K | 0 | 90K | 529K | 346K | 150K | 356K | 311K | 21K | 0 |
| Total Non-Current Assets | 369K | 414K | 503K | 452K | 994K | 1.22M | 2.91M | 2.81M | 161K | 112K |
| Property, Plant & Equipment | 369K | 414K | 503K | 452K | 994K | 1.22M | 2.91M | 2.81M | 161K | 112K |
| Fixed Asset Turnover | 0.47x | 0.59x | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 15.3M | 12.29M | 7.91M | 15.44M | 9.43M | 19.64M | 55.66M | 45.44M | 25.02M | 377K |
| Asset Turnover | 0.01x | 0.02x | - | - | - | - | - | - | - | - |
| Asset Growth % | 0.97% | -0.2% | -0.36% | 0.95% | -0.39% | 1.08% | 1.83% | -0.18% | -0.45% | -0.98% |
| Total Current Liabilities | 2.07M | 1.37M | 1.56M | 2.22M | 2.8M | 2.98M | 4.04M | 3.41M | 1.33M | 1.81M |
| Accounts Payable | 577K | 393K | 608K | 1.11M | 989K | 862K | 1.05M | 952K | 141K | 492K |
| Days Payables Outstanding | 2.29K | 1.1K | 1.41K | 2.74K | 3.14K | 2.13K | 1.87K | 857.98 | 242.76 | 1.12K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 222K | 264K | 350K | 337K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 258K | 246K | 352K | 249K | 490K | 81K | 330K | 521K | 783K | 142K |
| Current Ratio | 7.20x | 8.69x | 4.74x | 6.75x | 3.01x | 6.18x | 13.05x | 12.51x | 18.69x | 0.15x |
| Quick Ratio | 9.57x | 8.66x | 4.80x | 6.75x | 2.94x | 6.11x | 13.02x | 12.43x | 18.69x | 0.15x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 577K | 521K | 439K | 185K | 393K | 279K | 927K | 721K | 0 | 16K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 211K | 125K | 795K | 627K | 0 | 16K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 577K | 521K | 439K | 185K | 182K | 154K | 132K | 94K | 0 | 0 |
| Total Liabilities | 2.65M | 1.89M | 2M | 2.41M | 3.19M | 3.26M | 4.97M | 4.13M | 1.33M | 1.83M |
| Total Debt | 0 | 0 | 0 | 0 | 433K | 389K | 1.15M | 964K | 0 | 136K |
| Net Debt | -9.39M | -11.64M | -7M | -8.57M | -7.25M | -7.31M | -25.31M | -3.13M | -8.84M | 136K |
| Debt / Equity | - | - | - | - | 0.07x | 0.02x | 0.02x | 0.02x | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -265.17x | -1294.57x | -1428.71x | -1580.43x | -1758.63x | -1161.00x | -1332.38x | -1669.50x | -1483.62x | -2883.22x |
| Total Equity | 12.65M | 10.41M | 5.91M | 13.03M | 6.23M | 16.38M | 50.69M | 41.31M | 23.69M | -1.45M |
| Equity Growth % | 4.68% | -0.18% | -0.43% | 1.21% | -0.52% | 1.63% | 2.1% | -0.19% | -0.43% | -1.06% |
| Book Value per Share | 254.70 | 172.27 | 81.17 | 64.22 | 15.61 | 10.79 | 12.24 | 7.28 | 4.05 | -0.25 |
| Total Shareholders' Equity | 12.65M | 10.41M | 5.91M | 13.03M | 6.23M | 16.38M | 50.69M | 41.31M | 23.69M | -1.45M |
| Common Stock | 599K | 771K | 974K | 3.46M | 5.41M | 31.65M | 68.79M | 83.66M | 83.75M | 83.75M |
| Retained Earnings | -34.12M | -42.94M | -52.71M | -63.3M | -77.14M | -90.98M | -108.19M | -127.29M | -144.86M | -170.01M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -505K | -462K | -619K | -13K | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -8.63M | -7.92M | -9.15M | -10.03M | -12.84M | -13.11M | -16.26M | -18.71M | -16.95M | -8K |
| Operating CF Margin % | -49.87% | -32.47% | - | - | - | - | - | - | - | - |
| Operating CF Growth % | -0.9% | 0.08% | -0.15% | -0.1% | -0.28% | -0.02% | -0.24% | -0.15% | 0.09% | 1% |
| Net Income | -12.29M | -8.83M | -9.77M | -10.59M | -13.84M | -13.85M | -17.2M | -19.11M | -17.57M | -25.15M |
| Depreciation & Amortization | 92K | 130K | 157K | 147K | 115K | 148K | 205K | 404K | 212K | 161K |
| Stock-Based Compensation | 3.72M | 1.21M | 726K | -65K | 516K | 408K | 491K | 879K | -57K | 12K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | -539K | 0 | 0 | 0 |
| Other Non-Cash Items | -185K | -56K | -165K | 67K | 40K | 7K | 539K | -624K | 1.73M | 24.97M |
| Working Capital Changes | 31K | -380K | -97K | 406K | 322K | 170K | 242K | -258K | -1.27M | -12 |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 334K | -252K | 275K | 416K | 503K | -317K | 362K | 207K | -851K | 497K |
| Cash from Investing | -5.07M | 4.69M | -231K | -5.72M | 5.45M | -10.45M | -16.01M | -12.51M | 21.36M | -840 |
| Capital Expenditures | -270K | -166K | -231K | -94K | -167K | -379K | -1.01M | -486K | -83K | 0 |
| CapEx % of Revenue | 1.56% | 0.68% | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -4.8M | 4.86M | 0 | -5.63M | 0 | 0 | 0 | 0 | 0 | -840 |
| Cash from Financing | 22.01M | 5.42M | 4.58M | 17.76M | 6.51M | 23.58M | 51.02M | 8.85M | 0 | 0 |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 45K | 117K | 196K | 0 | 0 | 0 | 19.22M | 0 | 0 | 0 |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -8.9M | -8.09M | -9.38M | -10.13M | -13.01M | -13.49M | -17.27M | -19.19M | -17.04M | -8K |
| FCF Margin % | -51.43% | -33.15% | - | - | - | - | - | - | - | - |
| FCF Growth % | -0.94% | 0.09% | -0.16% | -0.08% | -0.28% | -0.04% | -0.28% | -0.11% | 0.11% | 1% |
| FCF per Share | -179.19 | -133.90 | -128.95 | -49.92 | -32.58 | -8.89 | -4.17 | -3.38 | -2.91 | -0.00 |
| FCF Conversion (FCF/Net Income) | 0.70x | 0.90x | 0.94x | 0.95x | 0.93x | 0.95x | 0.95x | 0.98x | 0.97x | 0.00x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 8K | 3K | 5K | 15K | 5K | 33K | 5K | 25K | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -165.24% | -76.56% | -119.8% | -111.85% | -143.65% | -122.47% | -51.3% | -41.54% | -54.06% | -226.19% |
| Return on Invested Capital (ROIC) | -424.1% | -671.59% | - | -493% | -613.47% | -259.73% | -75.43% | -47.28% | -54.56% | -287.7% |
| Gross Margin | 46.82% | 46.72% | - | - | - | - | - | - | - | - |
| Net Margin | -7104.05% | -3617.21% | - | - | - | - | - | - | - | - |
| Debt / Equity | - | - | - | - | 0.07x | 0.02x | 0.02x | 0.02x | - | - |
| Interest Coverage | -265.17x | -1294.57x | -1428.71x | -1580.43x | -1758.63x | -1161.00x | -1332.38x | -1669.50x | -1483.62x | -2883.22x |
| FCF Conversion | 0.70x | 0.90x | 0.94x | 0.95x | 0.93x | 0.95x | 0.95x | 0.98x | 0.97x | 0.00x |
| Revenue Growth | 121.95% | 41.04% | -100% | - | - | - | - | - | - | - |
Check-Cap Ltd. (CHEK) grew revenue by 0.0% over the past year. Growth has been modest.
Check-Cap Ltd. (CHEK) reported a net loss of $25.1M for fiscal year 2024.
Check-Cap Ltd. (CHEK) has a return on equity (ROE) of -226.2%. Negative ROE indicates the company is unprofitable.
Check-Cap Ltd. (CHEK) had negative free cash flow of $0.0M in fiscal year 2024, likely due to heavy capital investments.