8-K Announcements
6Apr 21, 2026·SEC
Mar 31, 2026·SEC
Mar 27, 2026·SEC
Envoy Medical, Inc. (COCH) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Envoy Medical, Inc. (COCH) stock price & volume — 10-year historical chart
Envoy Medical, Inc. (COCH) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Envoy Medical, Inc. (COCH) competitors in Vision, dental, and ENT devices — business model, growth, and fundamentals comparison
Envoy Medical, Inc. (COCH) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Envoy Medical, Inc. (COCH) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|
| Sales/Revenue | 310K | 237K | 316K | 225K | 241K |
| Revenue Growth % | - | -23.55% | 33.33% | -28.8% | 7.11% |
| Cost of Goods Sold | 769K | 498K | 789K | 742K | 874K |
| COGS % of Revenue | 248.06% | 210.13% | 249.68% | 329.78% | 362.66% |
| Gross Profit | -459K▲ 0% | -261K▲ 43.1% | -473K▼ 81.2% | -517K▼ 9.3% | -633K▼ 22.4% |
| Gross Margin % | -148.06% | -110.13% | -149.68% | -229.78% | -262.66% |
| Gross Profit Growth % | - | 43.14% | -81.23% | -9.3% | -22.44% |
| Operating Expenses | 6.41M | 8.45M | 17.89M | 18.74M | 21.64M |
| OpEx % of Revenue | 2068.39% | 3563.29% | 5660.13% | 8328.44% | 8978.01% |
| Selling, General & Admin | 2.47M | 3.47M | 8.93M | 8.56M | 9.15M |
| SG&A % of Revenue | 797.74% | 1464.13% | 2825.95% | 3804.44% | 3797.1% |
| Research & Development | 3.94M | 4.97M | 8.96M | 10.18M | 12.49M |
| R&D % of Revenue | 1270.65% | 2099.16% | 2834.18% | 4524% | 5180.91% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -6.87M▲ 0% | -8.71M▼ 26.7% | -18.36M▼ 110.9% | -19.26M▼ 4.9% | -22.27M▼ 15.7% |
| Operating Margin % | -2216.45% | -3673.42% | -5809.81% | -8558.22% | -9240.66% |
| Operating Income Growth % | - | -26.71% | -110.88% | -4.89% | -15.65% |
| EBITDA | -6.8M | -8.63M | -18.23M | -19.08M | -21.97M |
| EBITDA Margin % | -2193.55% | -3641.77% | -5767.72% | -8481.33% | -9115.35% |
| EBITDA Growth % | - | -26.93% | -111.17% | -4.7% | -15.12% |
| D&A (Non-Cash Add-back) | 71K | 75K | 133K | 173K | 302K |
| EBIT | -6.87M | -8.71M | -29.92M | -19.98M | -22.27M |
| Net Interest Income | 37.66K | 0 | 0 | -816K | -1.59M |
| Interest Income | 37.66K | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 816K | 1.59M |
| Other Income/Expense | -1.8M | -7.22M | -11.56M | -1.54M | -1.49M |
| Pretax Income | -8.68M▲ 0% | -15.92M▼ 83.6% | -29.92M▼ 87.9% | -20.8M▲ 30.5% | -23.76M▼ 14.2% |
| Pretax Margin % | -2798.39% | -6718.57% | -9468.99% | -9242.22% | -9857.26% |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% |
| Net Income | -8.68M▲ 0% | -15.92M▼ 83.6% | -29.92M▼ 87.9% | -20.8M▲ 30.5% | -23.76M▼ 14.2% |
| Net Margin % | -2798.39% | -6718.57% | -9468.99% | -9242.22% | -9857.26% |
| Net Income Growth % | - | -83.55% | -87.92% | 30.5% | -14.24% |
| Net Income (Continuing) | -8.68M | -15.92M | -29.92M | -20.8M | -23.76M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.05▲ 0% | -1.57▼ 49.5% | -2.54▼ 61.8% | -1.49▲ 41.3% | -1.23▲ 17.4% |
| EPS Growth % | - | -49.52% | -61.78% | 41.34% | 17.45% |
| EPS (Basic) | -1.05 | -1.57 | -2.54 | -1.49 | -1.23 |
| Diluted Shares Outstanding | 10.15M | 10.15M | 12.55M | 18.79M | 19.6M |
| Basic Shares Outstanding | 10.15M | 10.15M | 12.55M | 18.79M | 19.6M |
| Dividend Payout Ratio | - | - | - | - | - |
Envoy Medical, Inc. (COCH) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|
| Total Current Assets | 2.44M | 1.65M | 7.46M | 9.38M | 6.28M |
| Cash & Short-Term Investments | 1.12M | 183K | 4.22M | 5.48M | 3.74M |
| Cash Only | 1.12M | 183K | 4.22M | 5.48M | 3.74M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 88K | 41K | 70K | 818K | 34K |
| Days Sales Outstanding | 103.61 | 63.14 | 80.85 | 1.33K | 51.49 |
| Inventory | 1.06M | 1.29M | 1.4M | 1.71M | 1.55M |
| Days Inventory Outstanding | 503.12 | 949.15 | 649.51 | 840.19 | 645.64 |
| Other Current Assets | 0 | 0 | 176K | 1.38M | 960K |
| Total Non-Current Assets | 188K | 908K | 815K | 2.15M | 2.28M |
| Property, Plant & Equipment | 188K | 908K | 815K | 2.15M | 1.92M |
| Fixed Asset Turnover | 1.65x | 0.26x | 0.39x | 0.10x | 0.13x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 358K |
| Total Assets | 2.62M▲ 0% | 2.56M▼ 2.6% | 8.27M▲ 223.6% | 11.54M▲ 39.5% | 8.56M▼ 25.8% |
| Asset Turnover | 0.12x | 0.09x | 0.04x | 0.02x | 0.03x |
| Asset Growth % | - | -2.59% | 223.59% | 39.5% | -25.83% |
| Total Current Liabilities | 1.38M | 2.52M | 7.29M | 7.54M | 11.56M |
| Accounts Payable | 661K | 1M | 1.55M | 1.65M | 2.92M |
| Days Payables Outstanding | 313.74 | 735.13 | 718.9 | 812.64 | 1.22K |
| Short-Term Debt | 0 | 448K | 0 | 0 | 174K |
| Deferred Revenue (Current) | 15K | 15K | 0 | 0 | 0 |
| Other Current Liabilities | 379K | 320K | 1.76M | 5.74M | 4.69M |
| Current Ratio | 1.76x | 0.65x | 1.02x | 1.24x | 0.54x |
| Quick Ratio | 0.99x | 0.14x | 0.83x | 1.02x | 0.41x |
| Cash Conversion Cycle | 293 | 277.16 | 11.46 | 1.35K | -522.32 |
| Total Non-Current Liabilities | 46.2M | 36.23M | 2.76M | 22.84M | 8.76M |
| Long-Term Debt | 23.48M | 33.4M | 0 | 18.72M | 745K |
| Capital Lease Obligations | 0 | 565K | 404K | 802K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 22.72M | 2.27M | 2.36M | 3.32M | 8.02M |
| Total Liabilities | 47.58M | 38.75M | 10.05M | 30.38M | 20.32M |
| Total Debt | 23.48M | 34.53M | 562K | 19.66M | 919K |
| Net Debt | 22.36M | 34.35M | -3.66M | 14.18M | -2.82M |
| Debt / Equity | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - |
| Interest Coverage | - | - | - | -24.48x | -14.01x |
| Total Equity | -44.96M▲ 0% | -36.2M▲ 19.5% | -1.78M▲ 95.1% | -18.84M▼ 960.9% | -11.77M▲ 37.5% |
| Equity Growth % | - | 19.5% | 95.09% | -960.92% | 37.55% |
| Book Value per Share | -4.43 | -3.56 | -0.14 | -1.00 | -0.60 |
| Total Shareholders' Equity | -44.96M | -36.2M | -1.78M | -18.84M | -11.77M |
| Common Stock | 1.39M | 1K | 2K | 2K | 3K |
| Retained Earnings | -210.06M | -225.99M | -257.26M | -284.73M | -313.4M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -108K | -115K | -118K | -123K | -120K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
Envoy Medical, Inc. (COCH) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|
| Cash from Operations | -6.94M | -8.8M | -17.09M | -17.95M | -18.2M |
| Operating CF Margin % | -2237.42% | -3715.19% | -5408.54% | -7977.33% | -7552.28% |
| Operating CF Growth % | - | -26.95% | -94.11% | -5.02% | -1.4% |
| Net Income | -8.68M | -15.92M | -29.92M | -22.45M | -23.76M |
| Depreciation & Amortization | 71K | 75K | 133K | 173K | 302K |
| Stock-Based Compensation | 0 | 0 | 1.57M | 0 | 88K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.75M | 7.2M | 12.11M | 4.97M | 3.33M |
| Working Capital Changes | -82K | -160K | -983K | -638K | 1.84M |
| Change in Receivables | -19K | 47K | -205K | -572K | 765K |
| Change in Inventory | 55K | -194K | -10K | -380K | 126K |
| Change in Payables | 227K | 342K | 551K | -19K | 1.39M |
| Cash from Investing | -125K | -218K | -153K | -980K | -179K |
| Capital Expenditures | -125K | -218K | -153K | -980K | -179K |
| CapEx % of Revenue | 40.32% | 91.98% | 48.42% | 435.56% | 74.27% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 8.06M | 8.09M | 21.28M | 20.2M | 16.63M |
| Debt Issued (Net) | 8M | 8M | 9.44M | 19.08M | 9.07M |
| Equity Issued (Net) | 0 | 92K | 11.85M | 3.56M | 9.44M |
| Dividends Paid | 0 | 0 | 0 | -2.45M | -1.82M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 58K | 0 | 0 | 0 | -62K |
| Net Change in Cash | 987K▲ 0% | 33.16K▼ 96.6% | 4.04M▲ 12070.1% | 1.26M▼ 68.6% | -1.74M▼ 237.9% |
| Free Cash Flow | -7.06M▲ 0% | -9.02M▼ 27.8% | -17.24M▼ 91.1% | -18.93M▼ 9.8% | -18.38M▲ 2.9% |
| FCF Margin % | -2277.74% | -3807.17% | -5456.96% | -8412.89% | -7626.56% |
| FCF Growth % | - | -27.79% | -91.11% | -9.77% | 2.9% |
| FCF per Share | -0.70 | -0.89 | -1.37 | -1.01 | -0.94 |
| FCF Conversion (FCF/Net Income) | 0.80x | 0.55x | 0.57x | 0.86x | 0.77x |
| Interest Paid | 0 | 0 | 26K | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
Envoy Medical, Inc. (COCH) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross Margin | -148.06% | -110.13% | -149.68% | -229.78% | -262.66% |
| Net Margin | -2798.39% | -6718.57% | -9468.99% | -9242.22% | -9857.26% |
| Interest Coverage | - | - | - | -24.48x | -14.01x |
| FCF Conversion | 0.80x | 0.55x | 0.57x | 0.86x | 0.77x |
| Revenue Growth | - | -23.55% | 33.33% | -28.8% | 7.11% |
Envoy Medical, Inc. (COCH) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 21, 2026·SEC
Mar 31, 2026·SEC
Mar 27, 2026·SEC
Envoy Medical, Inc. (COCH) stock FAQ — growth, dividends, profitability & financials explained
Envoy Medical, Inc. (COCH) reported $0.2M in revenue for fiscal year 2025. This represents a 22% decrease from $0.3M in 2021.
Envoy Medical, Inc. (COCH) grew revenue by 7.1% over the past year. This is steady growth.
Envoy Medical, Inc. (COCH) reported a net loss of $23.8M for fiscal year 2025.
Yes, Envoy Medical, Inc. (COCH) pays a dividend with a yield of 14.06%. This makes it attractive for income-focused investors.
Envoy Medical, Inc. (COCH) had negative free cash flow of $18.4M in fiscal year 2025, likely due to heavy capital investments.
Envoy Medical, Inc. (COCH) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates