| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TLXTelix Pharmaceuticals Limited | 2.49B | 7.43 | 53.07 | 55.85% | 3.98% | 15.63% | 0.36% | 1.02 |
| EXELExelixis, Inc. | 12.18B | 45.44 | 25.82 | 18.49% | 29.63% | 31.37% | 5.2% | 0.09 |
| BBOTBridgeBio Oncology Therapeutics Inc. | 919.87M | 11.50 | 25 | -25.73% | ||||
| INBXInhibrx Biosciences, Inc. | 1.04B | 71.80 | 0.62 | -88.89% | -110.78% | -421.09% | 0.06 | |
| NUVBNuvation Bio Inc. | 2.1B | 6.14 | -2.91 | -8.13% | -66.74% | 0.02 | ||
| RLAYRelay Therapeutics, Inc. | 1.32B | 7.63 | -3.23 | -60.83% | -26.71% | -48.97% | 0.06 | |
| ORICORIC Pharmaceuticals, Inc. | 1.12B | 11.52 | -6.30 | -33.24% | 0.01 | |||
| ZLABZai Lab Limited | 2.09B | 18.82 | -7.24 | 49.59% | -46.83% | -27.21% | 0.18 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 86K | 776K | 979K | 1.07M | 1.1M |
| COGS % of Revenue | - | - | - | - | - | - |
| Gross Profit | 0 | -86K | -776K | -979K | -1.07M | -1.1M |
| Gross Margin % | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | -8.02% | -0.26% | -0.1% | -0.03% |
| Operating Expenses | 8.01M | 9.24M | 13.79M | 32.14M | 34.61M | 34.94M |
| OpEx % of Revenue | - | - | - | - | - | - |
| Selling, General & Admin | 1.37M | 1.7M | 2.34M | 11.25M | 9.26M | 7.92M |
| SG&A % of Revenue | - | - | - | - | - | - |
| Research & Development | 6.64M | 7.54M | 11.45M | 20.89M | 26.42M | 27.02M |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | -1.07M | 0 |
| Operating Income | -8.01M | -9.24M | -13.79M | -32.14M | 35.68M | -36.04M |
| Operating Margin % | - | - | - | - | - | - |
| Operating Income Growth % | - | -0.15% | -0.49% | -1.33% | 2.11% | -2.01% |
| EBITDA | -7.94M | -9.16M | -13.01M | -31.16M | 36.75M | -34.94M |
| EBITDA Margin % | - | - | - | - | - | - |
| EBITDA Growth % | - | -0.15% | -0.42% | -1.39% | 2.18% | -1.95% |
| D&A (Non-Cash Add-back) | 66K | 86K | 776K | 979K | 1.07M | 1.1M |
| EBIT | -8.01M | -9.24M | -13.99M | -33.72M | -29.1M | -31.4M |
| Net Interest Income | 776K | 396K | -13.06M | 21K | 4.72M | 3.93M |
| Interest Income | 776K | 613K | 211K | 1.79M | 4.75M | 4.28M |
| Interest Expense | 0 | 217K | 13.27M | 1.77M | 39K | 344K |
| Other Income/Expense | -308K | 520K | -13.47M | -1.61M | 6.54M | 4.3M |
| Pretax Income | -8.32M | -8.72M | -27.26M | -33.74M | -29.14M | -31.74M |
| Pretax Margin % | - | - | - | - | - | - |
| Income Tax | 146K | 158K | 7K | 20K | 16K | 6K |
| Effective Tax Rate % | 1.02% | 1.02% | 1% | 1% | 1% | 1% |
| Net Income | -8.46M | -8.88M | -27.27M | -33.76M | -29.16M | -31.75M |
| Net Margin % | - | - | - | - | - | - |
| Net Income Growth % | - | -0.05% | -2.07% | -0.24% | 0.14% | -0.09% |
| Net Income (Continuing) | -8.46M | -8.88M | -27.27M | -33.76M | -29.16M | -31.75M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.13 | -0.22 | -0.67 | -0.53 | -0.42 | -0.45 |
| EPS Growth % | - | -0.69% | -2.05% | 0.21% | 0.21% | -0.07% |
| EPS (Basic) | -0.13 | -0.22 | -0.67 | -0.53 | -0.42 | -0.45 |
| Diluted Shares Outstanding | 67.62M | 40.43M | 40.53M | 63.53M | 69.38M | 69.93M |
| Basic Shares Outstanding | 67.62M | 40.43M | 40.53M | 63.53M | 69.38M | 69.93M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 29.83M | 47.45M | 32.64M | 106.48M | 85.76M | 64.23M |
| Cash & Short-Term Investments | 28.13M | 46.02M | 31.32M | 104.53M | 81.79M | 59.6M |
| Cash Only | 1.83M | 15.6M | 23.24M | 5.84M | 12.66M | 13.72M |
| Short-Term Investments | 26.3M | 30.42M | 8.08M | 98.69M | 69.13M | 45.88M |
| Accounts Receivable | 141K | 477K | 480K | 32K | 19K | 332K |
| Days Sales Outstanding | - | - | - | - | - | - |
| Inventory | 1.13M | 0 | -8.17M | 0 | -19K | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | -187.3K | 576K | 8.79M | 1.13M | 3.5M | 3.25M |
| Total Non-Current Assets | 1.73M | 5.53M | 9.57M | 13.67M | 21.63M | 21.98M |
| Property, Plant & Equipment | 1.71M | 5.39M | 7.55M | 13.28M | 21.16M | 21.54M |
| Fixed Asset Turnover | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 16K | 139K | 2.03M | 391K | 471K | 432K |
| Total Assets | 31.56M | 52.99M | 42.22M | 120.15M | 107.39M | 86.2M |
| Asset Turnover | - | - | - | - | - | - |
| Asset Growth % | - | 0.68% | -0.2% | 1.85% | -0.11% | -0.2% |
| Total Current Liabilities | 1.35M | 2.09M | 4.41M | 4.34M | 7.1M | 8.68M |
| Accounts Payable | 893K | 964K | 1.2M | 1.42M | 2.57M | 3.53M |
| Days Payables Outstanding | - | 4.09K | 565.84 | 530.54 | 872.06 | 1.17K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 1.06M | 1.01M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 599K | 2.41M | 1.34M | -983K | 389K |
| Current Ratio | 22.11x | 22.73x | 7.41x | 24.55x | 12.07x | 7.40x |
| Quick Ratio | 21.27x | 22.73x | 9.26x | 24.55x | 12.08x | 7.40x |
| Cash Conversion Cycle | - | - | - | - | - | - |
| Total Non-Current Liabilities | 30.4M | 59.33M | 72.59M | 10.15M | 15.81M | 14.86M |
| Long-Term Debt | 0 | 53.96M | 53.96M | 0 | 5.61M | 5.56M |
| Capital Lease Obligations | 0 | 0 | 0 | 4.52M | 6.6M | 5.96M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 30.4M | 5.37M | 18.62M | 5.63M | 3.6M | 3.34M |
| Total Liabilities | 31.75M | 61.42M | 76.99M | 14.49M | 22.91M | 23.54M |
| Total Debt | 0 | 53.96M | 53.96M | 5.19M | 13.28M | 12.54M |
| Net Debt | -1.83M | 38.37M | 30.73M | -643K | 619K | -1.19M |
| Debt / Equity | - | - | - | 0.05x | 0.16x | 0.20x |
| Debt / EBITDA | - | - | - | - | 0.36x | - |
| Net Debt / EBITDA | - | - | - | - | 0.02x | - |
| Interest Coverage | - | -42.60x | -1.04x | -18.17x | 914.87x | -104.77x |
| Total Equity | -193K | -8.43M | -34.78M | 105.66M | 84.47M | 62.67M |
| Equity Growth % | - | -42.67% | -3.13% | 4.04% | -0.2% | -0.26% |
| Book Value per Share | -0.00 | -0.21 | -0.86 | 1.66 | 1.22 | 0.90 |
| Total Shareholders' Equity | -193K | -8.43M | -34.78M | 105.66M | 84.47M | 62.67M |
| Common Stock | 0 | 690 | 0 | 0 | 0 | 0 |
| Retained Earnings | -16.69M | -25.57M | -52.84M | -86.6M | -115.76M | -147.51M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -21K | -60.02K | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | -6.91M | -7.25M | -11.81M | -23.88M | -17.96M | -19.78M |
| Operating CF Margin % | - | - | - | - | - | - |
| Operating CF Growth % | - | -0.05% | -0.63% | -1.02% | 0.25% | -0.1% |
| Net Income | -8.46M | -8.88M | -27.27M | -33.76M | -29.16M | -31.75M |
| Depreciation & Amortization | 66K | 86K | 776K | 979K | 1.07M | 1.1M |
| Stock-Based Compensation | 546K | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 994K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 12K | 646K | 14.1M | 9.21M | 7.63M | 9.7M |
| Working Capital Changes | -64K | 899K | 585K | -307K | 2.49M | 1.17M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 148K | 114K | 239K | 220K | 1.14M | 965K |
| Cash from Investing | -10.16M | -7.82M | 19.27M | -89.94M | 18.68M | 20.77M |
| Capital Expenditures | -1.29M | -3.77M | -2.93M | -904K | -6.4M | -2.24M |
| CapEx % of Revenue | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | -8.87K | -4.05M | 22.2M | -89.03M | 25.08M | -103K |
| Cash from Financing | 5.32M | 29.32M | 111K | 96.91M | 5.3M | 25K |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 73K | 0 | 0 | 93.54M | 5.25M | 0 |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | -8.2M | -11.02M | -14.74M | -24.78M | -24.36M | -22.02M |
| FCF Margin % | - | - | - | - | - | - |
| FCF Growth % | - | -0.34% | -0.34% | -0.68% | 0.02% | 0.1% |
| FCF per Share | -0.12 | -0.27 | -0.36 | -0.39 | -0.35 | -0.31 |
| FCF Conversion (FCF/Net Income) | 0.82x | 0.82x | 0.43x | 0.71x | 0.62x | 0.62x |
| Interest Paid | 0 | 0 | 0 | 0 | 52K | 321K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | -95.27% | -30.67% | -43.16% |
| Return on Invested Capital (ROIC) | - | -49.68% | -79.9% | -47.74% | 28.15% | -36.88% |
| Debt / Equity | - | - | - | 0.05x | 0.16x | 0.20x |
| Interest Coverage | - | -42.60x | -1.04x | -18.17x | 914.87x | -104.77x |
| FCF Conversion | 0.82x | 0.82x | 0.43x | 0.71x | 0.62x | 0.62x |
Alpha Tau Medical Ltd. (DRTS) grew revenue by 0.0% over the past year. Growth has been modest.
Alpha Tau Medical Ltd. (DRTS) reported a net loss of $40.0M for fiscal year 2024.
Alpha Tau Medical Ltd. (DRTS) has a return on equity (ROE) of -43.2%. Negative ROE indicates the company is unprofitable.
Alpha Tau Medical Ltd. (DRTS) had negative free cash flow of $22.0M in fiscal year 2024, likely due to heavy capital investments.