Eupraxia Pharmaceuticals Inc. (EPRX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Eupraxia Pharmaceuticals Inc. (EPRX) stock price & volume — 10-year historical chart
Eupraxia Pharmaceuticals Inc. (EPRX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Eupraxia Pharmaceuticals Inc. (EPRX) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 12, 2026 | $0.37vs $0.16-131.3% | — |
| Q4 2025 | Nov 4, 2025 | $0.19vs $0.23+17.4% | — |
| Q3 2025 | Aug 12, 2025 | $0.26vs $0.21-23.8% | — |
| Q2 2025 | May 6, 2025 | $0.21vs $0.19-10.5% | — |
Eupraxia Pharmaceuticals Inc. (EPRX) competitors in Drug Delivery Technology Platforms — business model, growth, and fundamentals comparison
Eupraxia Pharmaceuticals Inc. (EPRX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Eupraxia Pharmaceuticals Inc. (EPRX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 86.62K | 125.43K | 207.44K | 117.07K | 0 | 0 | 0 | 0 | 241.68K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | -86.62K▲ 0% | -125.43K▼ 44.8% | -207.44K▼ 65.4% | -117.07K▲ 43.6% | 0▲ 100.0% | 0▲ 0% | 0▲ 0% | 0▲ 0% | -241.68K▲ 0% |
| Gross Margin % | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | -44.8% | -65.39% | 43.56% | 100% | - | - | - | - |
| Operating Expenses | 4.84M | 11.9M | 6.62M | 2.36M | 14.65M | 17.62M | 27.85M | 38.83M | 38.83M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 1.48M | 5.1M | 3.1M | 1.27M | 6.97M | 3.99M | 7.48M | 15.71M | 17.34M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - |
| Research & Development | 3.36M | 6.8M | 3.52M | 1.09M | 7.59M | 13.63M | 20.36M | 23.12M | 21.49M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 1.74K | 0 | 87.47K | 0 | 0 | 0 | 0 |
| Operating Income | -4.93M▲ 0% | -12.02M▼ 144.1% | -6.82M▲ 43.2% | -2.47M▲ 63.7% | -14.65M▼ 492.0% | -17.62M▼ 20.3% | -27.85M▼ 58.1% | -38.83M▼ 39.5% | -39.07M▼ 0.6% |
| Operating Margin % | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -144.06% | 43.25% | 63.73% | -491.98% | -20.26% | -58.07% | -39.45% | -0.62% |
| EBITDA | -4.84M | -11.9M | -6.62M | -2.36M | -14.56M | -17.47M | -27.69M | -38.59M | -38.83M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | - | -145.84% | 44.39% | 64.36% | -517.67% | -19.97% | -58.51% | -39.34% | -0.64% |
| D&A (Non-Cash Add-back) | 86.62K | 125.43K | 207.44K | 117.07K | 87.47K | 147.89K | 155.53K | 246.95K | 241.68K |
| EBIT | -5.02M | -14.64M | -5.93M | -2.13M | -17.31M | -18.01M | -27.76M | -36.15M | -39.07M |
| Net Interest Income | -52.48K | -141.07K | -1.45M | -1.88M | -965.44K | -551.06K | -307.2K | 800.11K | 1.44M |
| Interest Income | 330 | 1.11K | 12.04K | 427 | 51.55K | 431.8K | 862.97K | 1.67M | 1.44M |
| Interest Expense | 52.81K | 142.17K | 1.46M | 1.88M | 1.02M | 982.86K | 1.17M | 867.99K | 0 |
| Other Income/Expense | -145.22K | -2.76M | -615.22K | -1.55M | -3.68M | -1.37M | -1.08M | 1.81M | -155.06K |
| Pretax Income | -5.07M▲ 0% | -14.79M▼ 191.6% | -7.44M▲ 49.7% | -4.02M▲ 46.0% | -18.33M▼ 356.0% | -18.99M▼ 3.6% | -28.93M▼ 52.3% | -37.02M▼ 28.0% | -39.23M▼ 6.0% |
| Pretax Margin % | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 36.42K | 2.59K | 19.41K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | -0.13% | -0.01% | -0.05% |
| Net Income | -4.38M▲ 0% | -13.19M▼ 201.1% | -7.37M▲ 44.1% | -4.01M▲ 45.7% | -18.03M▼ 350.1% | -18.49M▼ 2.5% | -28.22M▼ 52.6% | -36.67M▼ 30.0% | -39.22M▼ 6.9% |
| Net Margin % | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | -201.09% | 44.11% | 45.65% | -350.07% | -2.54% | -52.63% | -29.96% | -6.94% |
| Net Income (Continuing) | -5.07M | -14.79M | -7.44M | -4.02M | -18.33M | -18.99M | -28.97M | -37.02M | -39.25M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -871.66K | -376.02K | -440.45K | -453.89K | -833.84K | -783.49K | -1.32M | -1.57M | -1.59M |
| EPS (Diluted) | -0.34▲ 0% | -1.03▼ 202.9% | -0.56▲ 45.6% | -0.31▲ 44.6% | -1.61▼ 419.4% | -0.96▲ 40.4% | -1.17▼ 21.9% | -0.76▲ 35.0% | -1.05▼ 38.2% |
| EPS Growth % | - | -202.94% | 45.63% | 44.64% | -419.35% | 40.37% | -21.88% | 35.04% | -38.16% |
| EPS (Basic) | -0.34 | -1.03 | -0.56 | -0.31 | -1.61 | -0.96 | -1.17 | -0.76 | -1.05 |
| Diluted Shares Outstanding | 12.87M | 12.87M | 12.87M | 12.87M | 14.24M | 19.29M | 24.15M | 33.93M | 39.96M |
| Basic Shares Outstanding | 12.87M | 12.87M | 12.87M | 12.87M | 14.24M | 19.29M | 24.15M | 33.93M | 39.96M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Eupraxia Pharmaceuticals Inc. (EPRX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 5.42M | 2.47M | 2.64M | 1.14M | 30.6M | 25.17M | 19.8M | 34.44M | 84.87M |
| Cash & Short-Term Investments | 3.99M | 823.48K | 1.16M | 150.13K | 29.9M | 24.73M | 19.34M | 33.1M | 80.35M |
| Cash Only | 3.99M | 823.48K | 1.16M | 150.13K | 20.89M | 24.73M | 19.34M | 33.1M | 80.35M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 9.01M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.04M | 1.09M | 0 | 0 | 0 | 0 | 190.61K | 228.87K | 672.45K |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 120.82K | 166.75K | 1.35M | 620.61K | 429.72K | 121.47K | 0 | 0 | 1.04M |
| Total Non-Current Assets | 419.44K | 435.47K | 646.21K | 315.34K | 620.44K | 721.98K | 463.15K | 505.68K | 1.05M |
| Property, Plant & Equipment | 419.44K | 435.47K | 646.21K | 315.34K | 589.07K | 718.61K | 456.25K | 424.92K | 984.52K |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 31.37K | 3.37K | 6.9K | 80.76K | 64.16K |
| Total Assets | 5.84M▲ 0% | 2.91M▼ 50.2% | 3.29M▲ 12.9% | 1.45M▼ 55.8% | 31.22M▲ 2047.9% | 25.89M▼ 17.1% | 20.27M▼ 21.7% | 34.94M▲ 72.4% | 85.92M▲ 145.9% |
| Asset Turnover | - | - | - | - | - | - | - | - | - |
| Asset Growth % | - | -50.2% | 12.92% | -55.75% | 2047.93% | -17.08% | -21.72% | 72.42% | 145.9% |
| Total Current Liabilities | 730.68K | 14.34M | 20.67M | 22.54M | 2.27M | 4.14M | 19.37M | 3.1M | 5.61M |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 0 | 3.79M | 11.63M | 12.52M | 94.92K | 107.53K | 10.4M | 0 | 78.25K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 440.65K | 5.33M | 6.8M | 6.94M | 5.01K | 21.66K | 858.63K | 1.49M | 3.92M |
| Current Ratio | 7.42x | 0.17x | 0.13x | 0.05x | 13.49x | 6.08x | 1.02x | 11.10x | 15.12x |
| Quick Ratio | 7.42x | 0.17x | 0.13x | 0.05x | 13.49x | 6.08x | 1.02x | 11.10x | 15.12x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 5.13K | 0 | 749.35K | 574.97K | 9.84M | 11.99M | 0 | 0 | 75.71K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 9.7M | 11.92M | 0 | 0 | 0 |
| Capital Lease Obligations | 4.08K | 0 | 251.19K | 198.66K | 137.75K | 69.46K | 0 | 0 | 75.71K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.05K | 0 | 498.15K | 376.31K | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 735.82K | 14.34M | 21.42M | 23.12M | 12.1M | 16.13M | 19.37M | 3.1M | 5.69M |
| Total Debt | 12.47K | 3.79M | 11.94M | 12.77M | 9.99M | 12.17M | 10.45M | 71.86K | 153.95K |
| Net Debt | -3.98M | 2.97M | 10.78M | 12.62M | -10.9M | -12.56M | -8.89M | -33.03M | -80.2M |
| Debt / Equity | 0.00x | - | - | - | 0.52x | 1.25x | 11.71x | 0.00x | 0.00x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -95.02x | -103.00x | -4.05x | -1.13x | -17.02x | -18.32x | -23.72x | -41.65x | - |
| Total Equity | 5.11M▲ 0% | -11.44M▼ 323.9% | -18.13M▼ 58.6% | -21.66M▼ 19.5% | 19.12M▲ 188.2% | 9.76M▼ 49.0% | 892.33K▼ 90.9% | 31.84M▲ 3468.1% | 80.23M▲ 152.0% |
| Equity Growth % | - | -323.94% | -58.55% | -19.49% | 188.25% | -48.95% | -90.86% | 3468.09% | 152% |
| Book Value per Share | 0.40 | -0.89 | -1.41 | -1.68 | 1.34 | 0.51 | 0.04 | 0.94 | 2.01 |
| Total Shareholders' Equity | 5.98M | -11.06M | -17.69M | -21.21M | 19.95M | 10.54M | 2.22M | 33.4M | 81.83M |
| Common Stock | 23.59M | 23.55M | 23.55M | 23.8M | 77.65M | 96.13M | 92.91M | 116.36M | 194.89M |
| Retained Earnings | -20.11M | -40.02M | -47.2M | -51.2M | -74.26M | -104.63M | -105.5M | -131M | -169.13M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 16.56M | -3.77M | -2.71M | -4.16M | -2.04M |
| Minority Interest | -871.66K | -376.02K | -440.45K | -453.89K | -833.84K | -783.49K | -1.32M | -1.57M | -1.59M |
Eupraxia Pharmaceuticals Inc. (EPRX) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -5.3M | -8.32M | -5.17M | -403.78K | -11.58M | -14.4M | -20.75M | -29.99M | -29.03M |
| Operating CF Margin % | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | - | -57.05% | 37.85% | 92.19% | -2766.8% | -24.36% | -44.14% | -44.56% | 3.22% |
| Net Income | -5M | -14.83M | -7.18M | -4M | -18.18M | -18.99M | -28.97M | -25.74M | -39.22M |
| Depreciation & Amortization | 85.38K | 125.83K | 201.94K | 116.81K | 88.17K | 147.89K | 155.53K | 171.72K | 241.68K |
| Stock-Based Compensation | 162.82K | 2.92M | 544.95K | 228.68K | 0 | 1.43M | 1.41M | 3.22M | 0 |
| Deferred Taxes | 0 | 291.05K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 51.17K | 2.08M | 1.09M | 2.52M | 6.68M | 1.5M | 1.3M | -880.5K | 10.68M |
| Working Capital Changes | -599.39K | 1.1M | 167.54K | 730.59K | -167.16K | 1.51M | 5.35M | -6.76M | -725.6K |
| Change in Receivables | -340.22K | -208.58K | 135.27K | 727.69K | 150.92K | 230.48K | -103.71K | -101.39K | -438.64K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 1.32M | 577.91K | -714.88K | 2.4M |
| Cash from Investing | -314.69K | -141.86K | -1.9M | 24.62K | -11.42M | 9.83M | -73.38K | -75.16K | -598.77K |
| Capital Expenditures | -314.69K | -141.86K | -9.48K | 0 | -341.28K | -235.55K | -73.38K | -104.23K | -598.77K |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -1.89M | 24.62K | -3.97M | 242 | 0 | 29.07K | 0 |
| Cash from Financing | 9.47M | 5.3M | 7.4M | -626.64K | 39.46M | 10.8M | 21.08M | 45.78M | 77.33M |
| Debt Issued (Net) | 463.06K | 2.67M | 4.38M | -1.1M | 9.62M | -142.27K | -79.44K | -9.14M | 0 |
| Equity Issued (Net) | 9M | 0 | 0 | 0 | 29.91M | 10.64M | 15.89M | 54.56M | 77.33M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 2.62M | 3.02M | 474.05K | -69.33K | 306.77K | 5.27M | 363.06K | 0 |
| Net Change in Cash | 3.85M▲ 0% | -3.17M▼ 182.2% | 332.6K▲ 110.5% | -1.01M▼ 402.5% | 16.4M▲ 1730.2% | 5.73M▼ 65.0% | 1.08M▼ 81.2% | 13.76M▲ 1176.0% | 47.3M▲ 243.7% |
| Free Cash Flow | -5.61M▲ 0% | -8.46M▼ 50.8% | -5.18M▲ 38.8% | -403.78K▲ 92.2% | -11.92M▼ 2851.3% | -14.63M▼ 22.8% | -20.82M▼ 42.3% | -30.1M▼ 44.6% | -29.63M▲ 1.6% |
| FCF Margin % | - | - | - | - | - | - | - | - | - |
| FCF Growth % | - | -50.77% | 38.78% | 92.21% | -2851.32% | -22.77% | -42.32% | -44.55% | 1.57% |
| FCF per Share | -0.44 | -0.66 | -0.40 | -0.03 | -0.84 | -0.76 | -0.86 | -0.89 | -0.74 |
| FCF Conversion (FCF/Net Income) | 1.21x | 0.63x | 0.70x | 0.10x | 0.64x | 0.78x | 0.74x | 0.82x | 0.74x |
| Interest Paid | 0 | 0 | 436.44K | 116.06K | 0 | 0 | 0 | 393.74K | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Eupraxia Pharmaceuticals Inc. (EPRX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -85.79% | - | - | - | -94.31% | -128.06% | -529.9% | -224.1% | -69.99% |
| Return on Invested Capital (ROIC) | - | - | - | - | - | -488.04% | - | - | -79478.84% |
| Debt / Equity | 0.00x | - | - | - | 0.52x | 1.25x | 11.71x | 0.00x | 0.00x |
| Interest Coverage | -95.02x | -103.00x | -4.05x | -1.13x | -17.02x | -18.32x | -23.72x | -41.65x | - |
| FCF Conversion | 1.21x | 0.63x | 0.70x | 0.10x | 0.64x | 0.78x | 0.74x | 0.82x | 0.74x |
Eupraxia Pharmaceuticals Inc. (EPRX) stock FAQ — growth, dividends, profitability & financials explained
Eupraxia Pharmaceuticals Inc. (EPRX) grew revenue by 0.0% over the past year. Growth has been modest.
Eupraxia Pharmaceuticals Inc. (EPRX) reported a net loss of $47.3M for fiscal year 2025.
Eupraxia Pharmaceuticals Inc. (EPRX) has a return on equity (ROE) of -70.0%. Negative ROE indicates the company is unprofitable.
Eupraxia Pharmaceuticals Inc. (EPRX) had negative free cash flow of $29.3M in fiscal year 2025, likely due to heavy capital investments.
Eupraxia Pharmaceuticals Inc. (EPRX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates