8-K Announcements
6Material company update
Apr 30, 2026·SEC
Material company update
Apr 21, 2026·SEC
Material company update
Feb 12, 2026·SEC
Warrior Met Coal, Inc.(HCC)Earnings, Financials & Key Ratios
HCC•NYSE
83.9× P/E·Price updated Jun 19, 2026
AboutWarrior Met Coal, Inc. produces and exports non-thermal metallurgical coal for the steel industry. It operates two underground mines located in Alabama. The company sells its metallurgical coal to a customer base of blast furnace steel producers located primarily in Europe, South America, and Asia. It also sells natural gas, which is extracted as a byproduct from coal production. Warrior Met Coal, Inc. was incorporated in 2015 and is headquartered in Brookwood, Alabama.Show more
- Revenue$1.31B-14.1%
- EBITDA$236M-43.1%
- Net Income$57M-77.3%
- EPS (Diluted)1.08-77.5%
- Gross Margin8.49%-91.2%
- EBITDA Margin18.01%-33.7%
- Operating Margin3.48%-79.2%
- Net Margin4.35%-73.5%
- ROE2.69%-78.7%
HCC Key Insights
Warrior Met Coal, Inc. (HCC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓High quality earnings: Operating CF exceeds net income
- ✓Strong 5Y sales CAGR of 10.8%
- ✓Healthy 5Y average net margin of 20.1%
✗Weaknesses
- ✗Weak Piotroski F-Score: 3/9
- ✗Negative free cash flow
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when HCC posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
HCC Price & Volume
Warrior Met Coal, Inc. (HCC) stock price & volume — 10-year historical chart
Loading chart...
HCC Growth Metrics
Warrior Met Coal, Inc. (HCC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years9.17%
5 Years10.85%
3 Years-9.01%
TTM11.32%
Profit CAGR
10 Years-
5 Years-
3 Years-55.37%
TTM30.41%
EPS CAGR
10 Years-
5 Years-
3 Years-55.67%
TTM30.24%
Return on Capital
10 Years22.15%
5 Years21.64%
3 Years13.12%
Last Year1.84%
HCC Recent Earnings
Warrior Met Coal, Inc. (HCC) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 6/12 qtrs (50%)●Beat Revenue 6/12 qtrs (50%)
Q2 2026Latest
Apr 30, 2026Metric
Actual
Est
EPS
$1.37+13.2%
$1.21
Rev
$459M-1.9%
$468M
Q1 2026
Feb 12, 2026Metric
Actual
Est
EPS
$0.44-29.0%
$0.62
Rev
$384M-0.1%
$384M
Q4 2025
Nov 5, 2025Metric
Actual
Est
EPS
$0.70+236.3%
$0.51
Rev
$328M+8.4%
$303M
Q3 2025
Aug 6, 2025Metric
Actual
Est
EPS
$0.11+139.3%
$0.28
Rev
$298M-2.2%
$304M
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 30, 2026 | $1.37vs $1.21+13.2% | $459Mvs $468M-1.9% |
| Q1 2026 | Feb 12, 2026 | $0.44vs $0.62-29.0% | $384Mvs $384M-0.1% |
| Q4 2025 | Nov 5, 2025 | $0.70vs $0.51+236.3% | $328Mvs $303M+8.4% |
| Q3 2025 | Aug 6, 2025 | $0.11vs $0.28+139.3% | $298Mvs $304M-2.2% |
Based on last 12 quarters of dataView full earnings history →
HCC Peer Comparison
Warrior Met Coal, Inc. (HCC) competitors in Coal Mining and Exporters — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 AMR | 2.36B | 185.77 | -39.11 | -27.99% | -1.83% | -2.47% | 0.02 | |
 SXC | 733.05M | 8.64 | -16.62 | -5.07% | -3.55% | -9.88% | 1.09 | |
 BTU | 3.02B | 24.80 | -57.67 | -8.86% | -3.07% | -3.33% | 0.14 | |
 ARLP | 3.03B | 23.52 | 9.72 | -10.37% | 11.35% | 13.52% | 0.26 | |
 FANG | 51.62B | 183.50 | 32.02 | 36.31% | 2.65% | 0.93% | 0.34 | |
 NRP | 1.34B | 100.79 | 10.04 | -17.42% | 51.63% | 15.45% | 0.05 | |
 NUE | 55.54B | 243.83 | 32.42 | 5.73% | 6.82% | 10.58% | 0.32 | |
 STLD | 36.21B | 249.91 | 31.28 | 3.63% | 7.22% | 15.29% | 0.47 |
Compare HCC vs Peers
Warrior Met Coal, Inc. (HCC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
HCC Income Statement
Warrior Met Coal, Inc. (HCC) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Sales/Revenue | 1.17B | 1.38B | 1.27B | 782.74M | 1.06B | 1.74B | 1.68B | 1.53B | 1.31B | 1.47B |
Revenue Growth % | 216.81% | 17.87% | -7.96% | -38.28% | 35.32% | 64.15% | -3.57% | -9.03% | -14.12% | 11.32% |
Cost of Goods Sold | 620.95M | 726.82M | 847.9M | 777M | 724.6M | 852.93M | 1.08B | 45.45M | 1.2B | 908.08M |
COGS % of Revenue | 53.11% | 52.74% | 66.85% | 99.27% | 68.41% | 49.05% | 64.12% | 2.98% | 91.51% | - |
Gross Profit | 548.14M▲ 0% | 651.19M▲ 18.8% | 420.41M▼ 35.4% | 5.74M▼ 98.6% | 334.62M▲ 5729.6% | 885.81M▲ 164.7% | 601.51M▼ 32.1% | 1.48B▲ 146.0% | 111.23M▼ 92.5% | 561.32M▲ 0% |
Gross Margin % | 46.89% | 47.26% | 33.15% | 0.73% | 31.59% | 50.95% | 35.88% | 97.02% | 8.49% | 38.2% |
Gross Profit Growth % | 1103.94% | 18.8% | -35.44% | -98.63% | 5729.56% | 164.72% | -32.09% | 146.01% | -92.48% | - |
Operating Expenses | 111.87M | 133.84M | 37.01M | 32.88M | 90.86M | 84.38M | 60.11M | 1.22B | 65.68M | 418.13M |
OpEx % of Revenue | 9.57% | 9.71% | 2.92% | 4.2% | 8.58% | 4.85% | 3.59% | 80.31% | 5.01% | - |
Selling, General & Admin | 36.45M | 36.63M | 37.01M | 32.88M | 35.59M | 48.79M | 51.82M | 63.08M | 65.68M | 75.44M |
SG&A % of Revenue | 3.12% | 2.66% | 2.92% | 4.2% | 3.36% | 2.81% | 3.09% | 4.14% | 5.01% | - |
Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses | 75.41M | 97.21M | 0 | 0 | 55.27M | 35.59M | 8.29M | 1.16B | 0 | 1000K |
Operating Income | 423.4M▲ 0% | 508.29M▲ 20.0% | 383.39M▼ 24.6% | -27.14M▼ 107.1% | 243.75M▲ 998.2% | 801.42M▲ 228.8% | 541.41M▼ 32.4% | 254.89M▼ 52.9% | 45.55M▼ 82.1% | 143.2M▲ 0% |
Operating Margin % | 36.22% | 36.89% | 30.23% | -3.47% | 23.01% | 46.09% | 32.29% | 16.71% | 3.48% | 9.75% |
Operating Income Growth % | 603.37% | 20.05% | -24.57% | -107.08% | 998.16% | 228.79% | -32.44% | -52.92% | -82.13% | - |
EBITDA | 500.65M | 610.12M | 480.72M | 90.95M | 385.17M | 916.7M | 668.76M | 414.31M | 235.89M | 289.15M |
EBITDA Margin % | 42.82% | 44.28% | 37.9% | 11.62% | 36.36% | 52.72% | 39.89% | 27.16% | 18.01% | 19.68% |
EBITDA Growth % | 13425.74% | 21.87% | -21.21% | -81.08% | 323.48% | 138% | -27.05% | -38.05% | -43.06% | 16.93% |
D&A (Non-Cash Add-back) | 77.25M | 101.83M | 97.33M | 118.09M | 141.42M | 115.28M | 127.36M | 159.42M | 190.34M | 145.95M |
EBIT | 423.4M | 514.69M | 396.45M | -23.59M | 236.48M | 814.54M | 569.38M | 287.94M | 45.55M | 63.83M |
Net Interest Income | -6.95M | -37.31M | -29.34M | -32.31M | -35.39M | -19M | 22.74M | 28.78M | 8.73M | 5.55M |
Interest Income | 0 | 0 | 0 | 0 | 1.11M | 12.44M | 40.7M | 33.05M | 18.48M | 15.77M |
Interest Expense | 6.95M | 37.31M | 29.34M | 32.31M | 36.5M | 31.43M | 17.96M | 4.27M | 9.74M | 4.46M |
Other Income/Expense | -6.95M | -37.31M | -16.28M | -28.77M | -43.78M | -18.32M | 10.01M | 28.78M | 8.89M | 4.23M |
Pretax Income | 416.45M▲ 0% | 470.97M▲ 13.1% | 367.12M▼ 22.1% | -55.91M▼ 115.2% | 199.98M▲ 457.7% | 783.1M▲ 291.6% | 551.42M▼ 29.6% | 283.67M▼ 48.6% | 54.44M▼ 80.8% | 147.43M▲ 0% |
Pretax Margin % | 35.62% | 34.18% | 28.95% | -7.14% | 18.88% | 45.04% | 32.89% | 18.6% | 4.16% | 10.03% |
Income Tax | -38.59M | -225.81M | 65.42M | -20.14M | 49.1M | 141.81M | 72.79M | 33.06M | -2.55M | 9.92M |
Effective Tax Rate % | -9.27% | -47.95% | 17.82% | 36.03% | 24.55% | 18.11% | 13.2% | 11.66% | -4.69% | 6.73% |
Net Income | 455.05M▲ 0% | 696.79M▲ 53.1% | 301.7M▼ 56.7% | -35.76M▼ 111.9% | 150.88M▲ 521.9% | 641.3M▲ 325.0% | 478.63M▼ 25.4% | 250.6M▼ 47.6% | 57M▼ 77.3% | 137.51M▲ 0% |
Net Margin % | 38.92% | 50.56% | 23.79% | -4.57% | 14.24% | 36.88% | 28.55% | 16.43% | 4.35% | 9.36% |
Net Income Growth % | 508.15% | 53.12% | -56.7% | -111.85% | 521.91% | 325.04% | -25.37% | -47.64% | -77.26% | 30.41% |
Net Income (Continuing) | 455.05M | 696.79M | 301.7M | -35.76M | 150.88M | 641.3M | 478.63M | 250.6M | 57M | 137.51M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS (Diluted) | 8.62▲ 0% | 13.17▲ 52.8% | 5.86▼ 55.5% | -0.70▼ 111.9% | 2.93▲ 518.6% | 12.40▲ 323.2% | 9.20▼ 25.8% | 4.79▼ 47.9% | 1.08▼ 77.5% | 2.61▲ 0% |
EPS Growth % | 506.6% | 52.78% | -55.5% | -111.95% | 518.57% | 323.21% | -25.81% | -47.93% | -77.45% | 30.24% |
EPS (Basic) | 8.62 | 13.19 | 5.87 | -0.70 | 2.94 | 12.42 | 9.21 | 4.79 | 1.08 | - |
Diluted Shares Outstanding | 52.81M | 52.92M | 51.49M | 51.17M | 51.45M | 51.72M | 52.05M | 52.34M | 52.6M | 52.76M |
Basic Shares Outstanding | 52.8M | 52.81M | 51.36M | 51.17M | 51.38M | 51.62M | 51.97M | 52.29M | 52.56M | 52.72M |
Dividend Payout Ratio | 175.13% | 51.76% | 79.68% | - | 6.93% | 12.42% | 12.76% | 17.49% | 31.27% | - |
HCC Balance Sheet
Warrior Met Coal, Inc. (HCC) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 268.87M | 469.17M | 444.05M | 467.48M | 627.2M | 1.17B | 1.07B | 887.06M | 820.25M | 827.71M |
Cash & Short-Term Investments | 52.97M | 223.08M | 208.06M | 220.42M | 404.34M | 838.09M | 747.23M | 506.17M | 353.21M | 233.24M |
Cash Only | 35.47M | 205.58M | 193.38M | 211.92M | 395.84M | 829.48M | 738.2M | 491.55M | 299.96M | 202.6M |
Short-Term Investments | 17.5M | 17.5M | 14.68M | 8.5M | 8.51M | 8.61M | 9.03M | 14.62M | 53.25M | 30.64M |
Accounts Receivable | 132.23M | 139.83M | 114.24M | 88.44M | 130.14M | 155.46M | 110.44M | 141.59M | 182.27M | 296.15M |
Days Sales Outstanding | 41.28 | 37.04 | 32.88 | 41.24 | 44.85 | 32.64 | 24.04 | 33.89 | 50.79 | 51.56 |
Inventory | 54.29M | 56.72M | 97.9M | 118.71M | 59.62M | 154.04M | 183.95M | 207.59M | 235.94M | 251.54M |
Days Inventory Outstanding | 31.91 | 28.48 | 42.14 | 55.77 | 30.03 | 65.92 | 62.45 | 1.67K | 71.85 | 92.59 |
Other Current Assets | 23.38M | 46.3M | 19.87M | 29.14M | 30.77M | 24.09M | 25.56M | 28.09M | 48.83M | 46.79M |
Total Non-Current Assets | 724.45M | 925.87M | 900.22M | 926.45M | 837.03M | 854.99M | 1.29B | 1.7B | 1.96B | 2B |
Property, Plant & Equipment | 666.75M | 660.74M | 716.33M | 737.96M | 696.61M | 827.58M | 1.26B | 1.55B | 1.82B | 1.85B |
Fixed Asset Turnover | 1.75x | 2.09x | 1.77x | 1.06x | 1.52x | 2.10x | 1.33x | 0.98x | 0.72x | 0.81x |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long-Term Investments | 40.05M | 22.14M | 0 | 0 | 0 | 0 | 0 | 44.6M | 7.89M | 27.82M |
Other Non-Current Assets | 57.44M | 42.35M | 29.59M | 14.12M | 15.14M | 19.83M | 21.99M | 107.17M | 135.35M | 141.52M |
Total Assets | 993.32M▲ 0% | 1.4B▲ 40.4% | 1.34B▼ 3.6% | 1.39B▲ 3.7% | 1.46B▲ 5.0% | 2.03B▲ 38.5% | 2.36B▲ 16.2% | 2.59B▲ 9.9% | 2.78B▲ 7.4% | 2.82B▲ 0% |
Asset Turnover | 1.18x | 0.99x | 0.94x | 0.56x | 0.72x | 0.86x | 0.71x | 0.59x | 0.47x | 0.54x |
Asset Growth % | 4.82% | 40.44% | -3.64% | 3.7% | 5.04% | 38.51% | 16.22% | 9.95% | 7.42% | 22.3% |
Total Current Liabilities | 108.22M | 124.43M | 128.95M | 170.32M | 122.13M | 153.12M | 147.67M | 170.43M | 257.02M | 237.94M |
Accounts Payable | 28.08M | 33.59M | 46.44M | 59.11M | 33.83M | 39.03M | 36.24M | 40.18M | 66.08M | 72.22M |
Days Payables Outstanding | 16.5 | 16.87 | 19.99 | 27.77 | 17.04 | 16.7 | 12.31 | 322.67 | 20.12 | 24.78 |
Short-Term Debt | 2.96M | 760K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue (Current) | 66.7M | 82.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 8.78M | 6.14M | 6.62M | 10.71M | 9.83M | 12.57M | 18.35M | 115.67M | 152.43M | 165.72M |
Current Ratio | 2.48x | 3.77x | 3.44x | 2.74x | 5.14x | 7.66x | 7.24x | 5.20x | 3.19x | 3.48x |
Quick Ratio | 1.98x | 3.31x | 2.68x | 2.05x | 4.65x | 6.66x | 5.99x | 3.99x | 2.27x | 2.42x |
Cash Conversion Cycle | 56.69 | 48.65 | 55.03 | 69.24 | 57.84 | 81.85 | 74.19 | 1.38K | 102.52 | 119.36 |
Total Non-Current Liabilities | 472.07M | 558M | 449.73M | 498.38M | 470.1M | 427.46M | 334.94M | 330.27M | 385.39M | 381.04M |
Long-Term Debt | 342.95M | 468.23M | 339.19M | 379.91M | 339.81M | 302.59M | 153.02M | 153.61M | 154.25M | 204.9M |
Capital Lease Obligations | 0 | 0 | 25.53M | 24.09M | 28.43M | 9M | 8.76M | 6.22M | 78.17M | 192.4M |
Deferred Tax Liabilities | 258K | 104.14M | 0 | 0 | 0 | 23.38M | 74.53M | 63.84M | 54.18M | 216.73M |
Other Non-Current Liabilities | 129.12M | 89.77M | 85.01M | 94.38M | 101.86M | 92.49M | 98.63M | 106.61M | 98.79M | 123.89M |
Total Liabilities | 580.29M | 682.43M | 578.68M | 668.7M | 592.23M | 580.58M | 482.61M | 500.7M | 642.41M | 618.99M |
Total Debt | 345.91M | 468.99M | 374.86M | 418.38M | 391.86M | 335.68M | 173.24M | 173.04M | 270.94M | 204.9M |
Net Debt | 310.44M | 263.41M | 181.48M | 206.47M | -3.98M | -493.8M | -564.96M | -318.51M | -29.03M | 2.3M |
Debt / Equity | 0.84x | 0.66x | 0.49x | 0.58x | 0.45x | 0.23x | 0.09x | 0.08x | 0.13x | 0.09x |
Debt / EBITDA | 0.69x | 0.77x | 0.78x | 4.60x | 1.02x | 0.37x | 0.26x | 0.42x | 1.15x | 0.71x |
Net Debt / EBITDA | 0.62x | 0.43x | 0.38x | 2.27x | -0.01x | -0.54x | -0.84x | -0.77x | -0.12x | 0.01x |
Interest Coverage | 60.95x | 13.79x | 13.51x | -0.73x | 6.48x | 25.91x | 31.70x | 67.42x | 4.68x | 14.30x |
Total Equity | 413.02M▲ 0% | 712.61M▲ 72.5% | 765.58M▲ 7.4% | 725.24M▼ 5.3% | 871.98M▲ 20.2% | 1.45B▲ 66.0% | 1.87B▲ 29.5% | 2.09B▲ 11.5% | 2.14B▲ 2.4% | 2.2B▲ 0% |
Equity Growth % | -45.15% | 72.54% | 7.43% | -5.27% | 20.23% | 66% | 29.49% | 11.54% | 2.42% | 11.62% |
Book Value per Share | 7.82 | 13.47 | 14.87 | 14.17 | 16.95 | 27.99 | 36.02 | 39.94 | 40.71 | 41.78 |
Total Shareholders' Equity | 413.02M | 712.61M | 765.58M | 725.24M | 871.98M | 1.45B | 1.87B | 2.09B | 2.14B | 2.2B |
Common Stock | 534K | 533K | 533K | 534K | 537K | 539K | 542K | 545K | 548K | 550K |
Retained Earnings | 82.5M | 510.28M | 571.69M | 525.54M | 665.96M | 1.23B | 1.65B | 1.85B | 1.89B | 1.96B |
Treasury Stock | 0 | -38.03M | -50.58M | -50.58M | -50.58M | -50.58M | -50.58M | -50.58M | -50.58M | 0 |
Accumulated OCI | -125.95M | -208.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
HCC Cash Flow Statement
Warrior Met Coal, Inc. (HCC) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 434.51M | 559.4M | 532.81M | 112.63M | 351.54M | 841.9M | 701.11M | 367.45M | 229.25M | 206.6M |
Operating CF Margin % | 37.17% | 40.59% | 42.01% | 14.39% | 33.19% | 48.42% | 41.82% | 24.09% | 17.5% | - |
Operating CF Growth % | 971.03% | 28.74% | -4.75% | -78.86% | 212.13% | 139.49% | -16.72% | -47.59% | -37.61% | -173.2% |
Net Income | 455.05M | 696.79M | 301.7M | -35.76M | 150.88M | 641.3M | 478.63M | 250.6M | 57M | 137.51M |
Depreciation & Amortization | 75.41M | 97.21M | 97.33M | 118.09M | -58.47M | 3.17M | 2.09M | 159.42M | 1.56M | 154.64M |
Stock-Based Compensation | 4.18M | 6.41M | 5.82M | 7.6M | 9.37M | 17.62M | 18.21M | 22.07M | 19.95M | 30.05M |
Deferred Taxes | -1.69M | -223.04M | 68.48M | -20.07M | 49.1M | 141.81M | 52.87M | -8.05M | -9.39M | -16.18M |
Other Non-Cash Items | 3.72M | -17.46M | 3.23M | 4.18M | 216.32M | 121.26M | 143.59M | 3.42M | 190.16M | 34.75M |
Working Capital Changes | -102.17M | -511K | 56.26M | 38.59M | -15.66M | -83.25M | 5.72M | -60.02M | -30.04M | -134.18M |
Change in Receivables | -51.85M | -20.65M | 38.93M | 37.14M | -38.85M | -29.68M | 53.6M | -31.16M | -40.72M | -127.75M |
Change in Inventory | -13.73M | -1.81M | -30.49M | -13.46M | 45.69M | -79.84M | -30.79M | -18.5M | -28.32M | -51.65M |
Change in Payables | 14.39M | 5.06M | 13.41M | 15.36M | -20.32M | -5.44M | 215K | -2.55M | 30.86M | 1.03M |
Cash from Investing | -92.63M | -107.63M | -134.21M | -108.19M | -71.15M | -255.14M | -527.21M | -538M | -405.15M | -384.81M |
Capital Expenditures | -92.63M | -98.69M | -107.28M | -87.49M | -57.89M | -208.74M | -491.67M | -457.22M | -320.26M | -341.24M |
CapEx % of Revenue | 7.92% | 7.16% | 8.46% | 11.18% | 5.47% | 12.01% | 29.33% | 29.98% | 24.45% | 23.22% |
Acquisitions | 0 | 2.93M | 9.8M | 0 | 209K | 2.53M | -2.42M | 0 | 0 | 0 |
Investments | - | - | - | - | - | - | - | - | - | - |
Other Investing | 0 | -8.94M | -30.06M | -26.93M | -13.46M | -48.94M | -33.11M | -31.06M | -91.27M | -64.45M |
Cash from Financing | -458.28M | -281.63M | -411.62M | 14.1M | -96.47M | -153.12M | -265.18M | -68.51M | -15.38M | -73.83M |
Debt Issued (Net) | 341.19M | 125.69M | -157.54M | 25.76M | -82.98M | -69.73M | -194.69M | -12.91M | 11.83M | -41.68M |
Equity Issued (Net) | 0 | -38.03M | -12.55M | 0 | 0 | 0 | 0 | 0 | -9.38M | -14.77M |
Dividends Paid | -796.9M | -360.63M | -240.39M | -10.39M | -10.46M | -79.67M | -61.08M | -43.82M | -17.82M | -17.38M |
Share Repurchases | 0 | -38.03M | -12.55M | 0 | 0 | 0 | 0 | 0 | -9.38M | -14.77M |
Other Financing | -2.56M | -8.65M | -1.14M | -1.27M | -3.04M | -3.72M | -9.42M | -11.78M | 0 | 0 |
Net Change in Cash | -116.39M▲ 0% | 170.14M▲ 246.2% | -13.02M▼ 107.7% | 18.53M▲ 242.3% | 183.92M▲ 892.4% | 433.64M▲ 135.8% | -91.28M▼ 121.1% | -239.06M▼ 161.9% | -191.28M▲ 20.0% | -252.04M▲ 0% |
Free Cash Flow | 341.89M▲ 0% | 460.7M▲ 34.8% | 425.54M▼ 7.6% | 25.14M▼ 94.1% | 293.65M▲ 1068.2% | 633.16M▲ 115.6% | 209.43M▼ 66.9% | -89.77M▼ 142.9% | -91.02M▼ 1.4% | -134.64M▲ 0% |
FCF Margin % | 29.24% | 33.43% | 33.55% | 3.21% | 27.72% | 36.41% | 12.49% | -5.89% | -6.95% | -9.16% |
FCF Growth % | 611.52% | 34.75% | -7.63% | -94.09% | 1068.15% | 115.62% | -66.92% | -142.86% | -1.38% | 17.17% |
FCF per Share | 6.47 | 8.71 | 8.26 | 0.49 | 5.71 | 12.24 | 4.02 | -1.72 | -1.73 | -2.55 |
FCF Conversion (FCF/Net Income) | 0.95x | 0.80x | 1.77x | -3.15x | 2.33x | 1.31x | 1.46x | 1.47x | 4.02x | -0.98x |
Interest Paid | 211K | 30.24M | 33.54M | 30.52M | 0 | 0 | 23.97M | 13.62M | 0 | 19.91M |
Taxes Paid | 2.35M | 3K | 85K | 69K | 0 | 0 | 27M | 26.5M | 0 | 0 |
HCC Key Ratios
Warrior Met Coal, Inc. (HCC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | 78.05% | 123.8% | 40.82% | -4.8% | 18.89% | 55.3% | 28.82% | 12.64% | 2.69% | 6.44% |
Return on Invested Capital (ROIC) | 47.65% | 44.86% | 29.9% | -2.17% | 20.32% | 65.99% | 35.88% | 12.41% | 1.76% | 5.19% |
Gross Margin | 46.89% | 47.26% | 33.15% | 0.73% | 31.59% | 50.95% | 35.88% | 97.02% | 8.49% | 38.2% |
Net Margin | 38.92% | 50.56% | 23.79% | -4.57% | 14.24% | 36.88% | 28.55% | 16.43% | 4.35% | 9.36% |
Debt / Equity | 0.84x | 0.66x | 0.49x | 0.58x | 0.45x | 0.23x | 0.09x | 0.08x | 0.13x | 0.09x |
Interest Coverage | 60.95x | 13.79x | 13.51x | -0.73x | 6.48x | 25.91x | 31.70x | 67.42x | 4.68x | 14.30x |
FCF Conversion | 0.95x | 0.80x | 1.77x | -3.15x | 2.33x | 1.31x | 1.46x | 1.47x | 4.02x | -0.98x |
Revenue Growth | 216.81% | 17.87% | -7.96% | -38.28% | 35.32% | 64.15% | -3.57% | -9.03% | -14.12% | 11.32% |
Related:HCC Dividend History·HCC Revenue History·HCC Price History·HCC P/E History·HCC Financial Ratios·HCC Institutional Holders
HCC SEC Filings & Documents
Warrior Met Coal, Inc. (HCC) SEC filings — annual & quarterly reports (10-K, 10-Q)
HCC Frequently Asked Questions
Warrior Met Coal, Inc. (HCC) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Warrior Met Coal, Inc. (HCC) reported $1.47B in revenue for fiscal year 2025. This represents a 170% increase from $544.7M in 2015.
Warrior Met Coal, Inc. (HCC) saw revenue decline by 14.1% over the past year.
Yes, Warrior Met Coal, Inc. (HCC) is profitable, generating $137.5M in net income for fiscal year 2025 (4.4% net margin).
Dividend & Returns
Yes, Warrior Met Coal, Inc. (HCC) pays a dividend with a yield of 0.37%. This makes it attractive for income-focused investors.
Warrior Met Coal, Inc. (HCC) has a return on equity (ROE) of 2.7%. This is below average, suggesting room for improvement.
Warrior Met Coal, Inc. (HCC) had negative free cash flow of $134.6M in fiscal year 2025, likely due to heavy capital investments.